LQHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 999 $ - 6 000 - 100,00%
Level 2:	5000 - 998 $ - 4 699 - 93,98%
Level 3:	2000 - 997 $ - 2 000 - 100,00%
Level 4:	4000 - 996 $ - 3 156 - 78,90%
Luxury :	1000 - 999 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	16 855 - 93,64%
Average Income per Game	25 061 768 $
Year to Date Revenue	50 123 535 $
Expense
Pro Players Total Salaries	87 714 399 $
Farm Players Total Salaries	3 400 982 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	691 992 882 $
Projected Bank Account	691 992 882 $

Pro Players Salaries
Logan Couture	8 000 000 $ (7)
-Salary Remaining :	2 285 714 $
Nico Hischier	7 250 000 $ (7)
-Salary Remaining :	2 071 429 $
Erik Johnson	6 000 000 $ (3)
-Salary Remaining :	1 714 286 $
Brock Boeser	5 875 000 $ (2)
-Salary Remaining :	1 678 571 $
Nick Schmaltz	5 850 000 $ (6)
-Salary Remaining :	1 671 429 $
Jake Muzzin	5 625 000 $ (4)
-Salary Remaining :	1 607 143 $
Rasmus Ristolainen	5 400 000 $ (2)
-Salary Remaining :	1 542 857 $
Ray Coté	5 000 000 $ (8)
-Salary Remaining :	1 428 571 $
Semyon Varlamov	5 000 000 $ (3)
-Salary Remaining :	1 428 571 $
Christian Dvorak	4 450 000 $ (5)
-Salary Remaining :	1 271 429 $
Adam Larsson	4 166 666 $ (1)
-Salary Remaining :	1 190 476 $
James van Riemsdyk	4 000 000 $ (3)
-Salary Remaining :	1 142 857 $
Jay Bouwmeester	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
Sami Vatanen	3 650 000 $ (3)
-Salary Remaining :	1 042 857 $
Nolan Patrick	3 000 000 $ (3)
-Salary Remaining :	857 143 $
Michal Kempny	2 500 000 $ (2)
-Salary Remaining :	714 286 $
Alexandar Georgiev	2 165 667 $ (3)
-Salary Remaining :	618 762 $
Joel Eriksson Ek	2 040 000 $ (2)
-Salary Remaining :	582 857 $
Joakim Nordstrom	1 234 567 $ (5)
-Salary Remaining :	352 733 $
Filip Chytil	894 166 $ (1)
-Salary Remaining :	255 476 $
Martin Necas	863 333 $ (2)
-Salary Remaining :	246 667 $
Nick Shore	750 000 $ (2)
-Salary Remaining :	214 286 $
Total Pro Players	22
Salary Commitment
Year 2020 : 87 714 399 $
Year 2021 : 81 653 567 $
Year 2022 : 64 225 234 $
Year 2023 : 37 409 567 $
Salary Average Commitment
Year 2020 : 89 714 399 $
Year 2021 : 80 653 567 $
Year 2022 : 63 225 234 $
Year 2023 : 37 409 567 $
Salary Cap with 1 Way Contract
Year 2020 : 87 714 399 $
Year 2021 : 78 653 567 $
Year 2022 : 61 225 234 $
Year 2023 : 37 409 567 $

Farm Players Salaries
Cory Schneider	600 000 $ (2)
Salary Remaining :	171 429 $
Ryan Lindgren	300 000 $ (4)
Salary Remaining :	85 714 $
Thomas Hickey	250 000 $ (2)
Salary Remaining :	71 429 $
Kevan Miller	249 900 $ (3)
Salary Remaining :	71 400 $
Trevor Lewis	200 000 $ (3)
Salary Remaining :	57 143 $
Aaron Dell	200 000 $ (3)
Salary Remaining :	57 143 $
Riley Stillman	190 000 $ (3)
Salary Remaining :	54 286 $
Joshua Norris	163 333 $ (2)
Salary Remaining :	46 667 $
Evan Bouchard	162 750 $ (2)
Salary Remaining :	46 500 $
Jonas Siegenthaler	150 000 $ (4)
Salary Remaining :	42 857 $
Luca Sbisa	133 333 $ (3)
Salary Remaining :	38 095 $
Juuso Riikola	100 000 $ (1)
Salary Remaining :	28 571 $
Timothy Liljegren	86 333 $ (2)
Salary Remaining :	24 667 $
Nicholas Merkley	85 000 $ (3)
Salary Remaining :	24 286 $
Boris Katchouk	83 333 $ (1)
Salary Remaining :	23 810 $
Tyler Benson	80 833 $ (1)
Salary Remaining :	23 095 $
Gustav Forsling	80 000 $ (1)
Salary Remaining :	22 857 $
Ben Gleason	76 167 $ (1)
Salary Remaining :	21 762 $
Andreas Borgman	70 000 $ (2)
Salary Remaining :	20 000 $
Rinat Valiev	70 000 $ (2)
Salary Remaining :	20 000 $
Spencer Martin	70 000 $ (2)
Salary Remaining :	20 000 $
Total Farm Players	21
Salary Commitment
Year 2020 : 3 400 982 $
Year 2021 : 2 980 649 $
Year 2022 : 1 508 233 $
Year 2023 : 450 000 $
Salary Average Commitment
Year 2020 : 3 400 982 $
Year 2021 : 2 980 649 $
Year 2022 : 1 508 233 $
Year 2023 : 450 000 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - 500 $ - 6 000 - 100,00%
Level 2:	5000 - 450 $ - 5 000 - 100,00%
Level 3:	2000 - 350 $ - 2 000 - 100,00%
Level 4:	4000 - 300 $ - 4 000 - 100,00%
Luxury :	1000 - 900 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	11 994 500 $
Year to Date Revenue	47 978 000 $
Expense
Pro Players Total Salaries	98 258 929 $
Farm Players Total Salaries	3 081 252 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	923 294 163 $
Projected Bank Account	923 294 163 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (5)
-Salary Remaining :	2 485 714 $
Marc-Edouard Vlasic	7 000 000 $ (6)
-Salary Remaining :	2 000 000 $
Ivan Provorov	6 750 000 $ (5)
-Salary Remaining :	1 928 571 $
Ryan McDonagh	6 750 000 $ (6)
-Salary Remaining :	1 928 571 $
Brad Marchand	6 125 000 $ (5)
-Salary Remaining :	1 750 000 $
Aleksander Barkov	5 900 000 $ (2)
-Salary Remaining :	1 685 714 $
Gabriel Landeskog	5 571 429 $ (1)
-Salary Remaining :	1 591 837 $
Caleb Prévost	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Tom Prévost	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Pekka Rinne	5 000 000 $ (1)
-Salary Remaining :	1 428 571 $
Antti Raanta	4 250 000 $ (1)
-Salary Remaining :	1 214 286 $
Tyler Toffoli	4 250 000 $ (5)
-Salary Remaining :	1 214 286 $
Joonas Donskoi	3 900 000 $ (3)
-Salary Remaining :	1 114 286 $
Boone Jenner	3 750 000 $ (2)
-Salary Remaining :	1 071 429 $
Travis Hamonic	3 612 500 $ (5)
-Salary Remaining :	1 032 143 $
Paul Byron	3 400 000 $ (3)
-Salary Remaining :	971 429 $
Casey Cizikas	3 350 000 $ (1)
-Salary Remaining :	957 143 $
Jakub Vrana	3 350 000 $ (1)
-Salary Remaining :	957 143 $
Blake Comeau	2 400 000 $ (1)
-Salary Remaining :	685 714 $
Valeri Nichushkin	1 750 000 $ (3)
-Salary Remaining :	500 000 $
Adam Pelech	1 600 000 $ (1)
-Salary Remaining :	457 143 $
Mattias Janmark	850 000 $ (3)
-Salary Remaining :	242 857 $
Total Pro Players	22
Salary Commitment
Year 2020 : 98 258 929 $
Year 2021 : 72 737 500 $
Year 2022 : 63 087 500 $
Year 2023 : 53 187 500 $
Salary Average Commitment
Year 2020 : 98 258 929 $
Year 2021 : 72 737 500 $
Year 2022 : 63 087 500 $
Year 2023 : 53 187 500 $
Salary Cap with 1 Way Contract
Year 2020 : 98 258 929 $
Year 2021 : 72 737 500 $
Year 2022 : 63 087 500 $
Year 2023 : 53 187 500 $

Farm Players Salaries
Igor Shesterkin	510 000 $ (7)
Salary Remaining :	145 714 $
Victor Rask	400 000 $ (2)
Salary Remaining :	114 286 $
Dante Fabbro	149 167 $ (1)
Salary Remaining :	42 619 $
Conor Sheary	127 500 $ (3)
Salary Remaining :	36 429 $
Jonathon Merrill	127 500 $ (3)
Salary Remaining :	36 429 $
Jonathan Bernier	125 000 $ (2)
Salary Remaining :	35 714 $
Sean Durzi	100 000 $ (3)
Salary Remaining :	28 571 $
Jesperi Kotkaniemi	92 500 $ (1)
Salary Remaining :	26 429 $
Alexandre Texier	92 500 $ (1)
Salary Remaining :	26 429 $
Gabriel Carlsson	90 000 $ (1)
Salary Remaining :	25 714 $
Aleksi Saarela	90 000 $ (2)
Salary Remaining :	25 714 $
Chase Priskie	90 000 $ (3)
Salary Remaining :	25 714 $
Lias Andersson	89 417 $ (1)
Salary Remaining :	25 548 $
German Rubtsov	89 417 $ (1)
Salary Remaining :	25 548 $
Jeremy Bracco	85 000 $ (2)
Salary Remaining :	24 286 $
Pierre Engvall	85 000 $ (3)
Salary Remaining :	24 286 $
Cale Fleury	77 167 $ (1)
Salary Remaining :	22 048 $
Dmitry Sokolov	76 500 $ (1)
Salary Remaining :	21 857 $
Pontus Aberg	75 000 $ (1)
Salary Remaining :	21 429 $
Anthony Stolarz	75 000 $ (1)
Salary Remaining :	21 429 $
Alex Formenton	74 750 $ (2)
Salary Remaining :	21 357 $
Josh Mahura	74 500 $ (1)
Salary Remaining :	21 286 $
Nick Seeler	72 500 $ (1)
Salary Remaining :	20 714 $
Frederic Allard	71 417 $ (1)
Salary Remaining :	20 405 $
Brandon Gignac	71 417 $ (1)
Salary Remaining :	20 405 $
Garret Sparks	70 000 $ (1)
Salary Remaining :	20 000 $
Total Farm Players	26
Salary Commitment
Year 2020 : 3 081 252 $
Year 2021 : 1 814 750 $
Year 2022 : 1 040 000 $
Year 2023 : 510 000 $
Salary Average Commitment
Year 2020 : 3 171 252 $
Year 2021 : 1 904 750 $
Year 2022 : 1 130 000 $
Year 2023 : 600 000 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 700 $ - 6 000 - 100,00%
Level 2:	5000 - 550 $ - 5 000 - 100,00%
Level 3:	2000 - 500 $ - 2 000 - 100,00%
Level 4:	4000 - 375 $ - 4 000 - 100,00%
Luxury :	1000 - 999 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	15 569 010 $
Year to Date Revenue	93 414 060 $
Expense
Pro Players Total Salaries	96 789 128 $
Farm Players Total Salaries	3 155 167 $
Coaches Total Salaries	5 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	627 330 808 $
Projected Bank Account	627 330 808 $

Pro Players Salaries
Auston Matthews	11 634 000 $ (4)
-Salary Remaining :	3 324 000 $
Mitch Marner	10 893 000 $ (5)
-Salary Remaining :	3 112 286 $
Alex Ovechkin	9 538 462 $ (2)
-Salary Remaining :	2 725 275 $
Mark Stone	9 500 000 $ (7)
-Salary Remaining :	2 714 286 $
Brayden Point	6 750 000 $ (2)
-Salary Remaining :	1 928 571 $
Mark Giordano	6 750 000 $ (2)
-Salary Remaining :	1 928 571 $
Brendan Shanahan	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Dominik Hasek	5 000 000 $ (8)
-Salary Remaining :	1 428 571 $
Paul Kariya	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Oscar Klefbom	4 167 000 $ (3)
-Salary Remaining :	1 190 571 $
Esa Lindell	4 100 000 $ (4)
-Salary Remaining :	1 171 429 $
Joe Pavelski	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
Mikko Koivu	3 000 000 $ (1)
-Salary Remaining :	857 143 $
Brandon Carlo	2 850 000 $ (1)
-Salary Remaining :	814 286 $
Josh Archibald	1 912 500 $ (1)
-Salary Remaining :	546 429 $
Roman Polak	1 700 000 $ (1)
-Salary Remaining :	485 714 $
Oskar Lindblom	1 700 000 $ (2)
-Salary Remaining :	485 714 $
Dan Vladar	1 700 000 $ (3)
-Salary Remaining :	485 714 $
Ethan Bear	1 200 000 $ (3)
-Salary Remaining :	342 857 $
Kailer Yamamoto	894 166 $ (1)
-Salary Remaining :	255 476 $
Total Pro Players	20
Salary Commitment
Year 2020 : 96 789 128 $
Year 2021 : 88 132 462 $
Year 2022 : 59 894 000 $
Year 2023 : 52 827 000 $
Salary Average Commitment
Year 2020 : 98 064 128 $
Year 2021 : 87 707 462 $
Year 2022 : 59 469 000 $
Year 2023 : 52 402 000 $
Salary Cap with 1 Way Contract
Year 2020 : 96 789 128 $
Year 2021 : 86 432 462 $
Year 2022 : 58 194 000 $
Year 2023 : 51 127 000 $

Farm Players Salaries
Mario Ferraro	233 750 $ (4)
Salary Remaining :	66 786 $
Teddy Blueger	233 750 $ (2)
Salary Remaining :	66 786 $
Joey Anderson	212 500 $ (3)
Salary Remaining :	60 714 $
Justin Schultz	170 000 $ (1)
Salary Remaining :	48 571 $
Alan Quine	170 000 $ (1)
Salary Remaining :	48 571 $
Andrej Sekera	170 000 $ (1)
Salary Remaining :	48 571 $
Tim Schaller	170 000 $ (2)
Salary Remaining :	48 571 $
Sean Walker	170 000 $ (1)
Salary Remaining :	48 571 $
Owen Tippett	159 667 $ (2)
Salary Remaining :	45 619 $
Devante Smith-Pelly	150 000 $ (1)
Salary Remaining :	42 857 $
Ben Hutton	150 000 $ (2)
Salary Remaining :	42 857 $
Vinnie Hinostroza	148 750 $ (3)
Salary Remaining :	42 500 $
Melker Karlsson	119 000 $ (2)
Salary Remaining :	34 000 $
Zach Sawchenko	106 250 $ (3)
Salary Remaining :	30 357 $
Gilles Senn	106 250 $ (3)
Salary Remaining :	30 357 $
Alexander Volkov	105 000 $ (3)
Salary Remaining :	30 000 $
Vitek Vanecek	103 333 $ (3)
Salary Remaining :	29 524 $
Barclay Goodrow	92 500 $ (1)
Salary Remaining :	26 429 $
Kristian Vesalainen	89 417 $ (2)
Salary Remaining :	25 548 $
Carl Dahlstrom	85 000 $ (1)
Salary Remaining :	24 286 $
Jarred Tinordi	70 000 $ (1)
Salary Remaining :	20 000 $
Joe Hicketts	70 000 $ (1)
Salary Remaining :	20 000 $
Gabriel Dumont	70 000 $ (1)
Salary Remaining :	20 000 $
Total Farm Players	23
Salary Commitment
Year 2020 : 3 155 167 $
Year 2021 : 1 937 667 $
Year 2022 : 1 015 833 $
Year 2023 : 233 750 $
Salary Average Commitment
Year 2020 : 3 185 167 $
Year 2021 : 1 937 667 $
Year 2022 : 1 015 833 $
Year 2023 : 233 750 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Roger Arena
Level 1:	9000 - 145 $ - 9 000 - 100,00%
Level 2:	7000 - 120 $ - 7 000 - 100,00%
Level 3:	4000 - 95 $ - 4 000 - 100,00%
Level 4:	5000 - 59 $ - 5 000 - 100,00%
Luxury :	1000 - 225 $ - 1 000 - 100,00%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	26 000 - 100,00%
Average Income per Game	4 537 050 $
Year to Date Revenue	9 074 100 $
Expense
Pro Players Total Salaries	98 705 556 $
Farm Players Total Salaries	3 041 333 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	346 710 007 $
Projected Bank Account	346 710 007 $

Pro Players Salaries
Carey Price	10 500 000 $ (6)
-Salary Remaining :	3 000 000 $
Jonathan Toews	10 500 000 $ (3)
-Salary Remaining :	3 000 000 $
Vladimir Tarasenko	7 500 000 $ (3)
-Salary Remaining :	2 142 857 $
Patrice Bergeron	6 875 000 $ (2)
-Salary Remaining :	1 964 286 $
Sean Monahan	6 375 000 $ (3)
-Salary Remaining :	1 821 429 $
Hampus Lindholm	5 205 556 $ (2)
-Salary Remaining :	1 487 302 $
Andy Greene	5 000 000 $ (3)
-Salary Remaining :	1 428 571 $
Thom Paradise	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Jean-Gabriel Pageau	5 000 000 $ (6)
-Salary Remaining :	1 428 571 $
Brent Seabrook	4 500 000 $ (3)
-Salary Remaining :	1 285 714 $
Alex Killorn	4 450 000 $ (3)
-Salary Remaining :	1 271 429 $
Alec Martinez	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
Jake Gardiner	4 000 000 $ (5)
-Salary Remaining :	1 142 857 $
Andrew Shaw	3 900 000 $ (2)
-Salary Remaining :	1 114 286 $
Zdeno Chara	3 500 000 $ (3)
-Salary Remaining :	1 000 000 $
Tyler Bertuzzi	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
Richard Panik	2 750 000 $ (3)
-Salary Remaining :	785 714 $
Alex Steen	2 450 000 $ (2)
-Salary Remaining :	700 000 $
Brad Richardson	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Curtis McElhinney	1 300 000 $ (1)
-Salary Remaining :	371 429 $
Matt Martin	900 000 $ (2)
-Salary Remaining :	257 143 $
Total Pro Players	21
Salary Commitment
Year 2020 : 98 705 556 $
Year 2021 : 93 405 556 $
Year 2022 : 69 075 000 $
Year 2023 : 24 500 000 $
Salary Average Commitment
Year 2020 : 98 705 556 $
Year 2021 : 93 405 556 $
Year 2022 : 69 075 000 $
Year 2023 : 24 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 98 705 556 $
Year 2021 : 93 405 556 $
Year 2022 : 69 075 000 $
Year 2023 : 24 500 000 $

Farm Players Salaries
Troy Stecher	250 000 $ (1)
Salary Remaining :	71 429 $
Mark Borowiecki	240 000 $ (4)
Salary Remaining :	68 571 $
Tony Twist	200 000 $ (8)
Salary Remaining :	57 143 $
Ryan Poehling	149 167 $ (1)
Salary Remaining :	42 619 $
Sam Montembeault	105 000 $ (3)
Salary Remaining :	30 000 $
Korbinian Holzer	100 000 $ (3)
Salary Remaining :	28 571 $
Max Veronneau	95 000 $ (2)
Salary Remaining :	27 143 $
Cody Goloubef	95 000 $ (3)
Salary Remaining :	27 143 $
Zac Rinaldo	95 000 $ (3)
Salary Remaining :	27 143 $
Mathieu Joseph	95 000 $ (3)
Salary Remaining :	27 143 $
Gabriel Bourque	95 000 $ (3)
Salary Remaining :	27 143 $
Matt Irwin	95 000 $ (3)
Salary Remaining :	27 143 $
Greg McKegg	95 000 $ (3)
Salary Remaining :	27 143 $
Nathan Gerbe	95 000 $ (3)
Salary Remaining :	27 143 $
Dale Weise	95 000 $ (3)
Salary Remaining :	27 143 $
Jacob de La Rose	90 000 $ (2)
Salary Remaining :	25 714 $
Mark Letestu	90 000 $ (2)
Salary Remaining :	25 714 $
Mark Barberio	90 000 $ (2)
Salary Remaining :	25 714 $
Xavier Ouellet	90 000 $ (3)
Salary Remaining :	25 714 $
Logan Brown	86 333 $ (1)
Salary Remaining :	24 667 $
David Quenneville	85 000 $ (3)
Salary Remaining :	24 286 $
Libor Hajek	83 333 $ (1)
Salary Remaining :	23 810 $
Gustav Olofsson	82 500 $ (3)
Salary Remaining :	23 571 $
Philippe Desrosiers	75 000 $ (3)
Salary Remaining :	21 429 $
Christian Folin	75 000 $ (2)
Salary Remaining :	21 429 $
Michael McCarron	75 000 $ (2)
Salary Remaining :	21 429 $
Landon Bow	75 000 $ (3)
Salary Remaining :	21 429 $
Phil Varone	75 000 $ (3)
Salary Remaining :	21 429 $
Kenny Agostino	70 000 $ (1)
Salary Remaining :	20 000 $
Total Farm Players	29
Salary Commitment
Year 2020 : 3 041 333 $
Year 2021 : 2 402 500 $
Year 2022 : 1 887 500 $
Year 2023 : 440 000 $
Salary Average Commitment
Year 2020 : 2 891 333 $
Year 2021 : 2 252 500 $
Year 2022 : 1 737 500 $
Year 2023 : 290 000 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6750 - 400 $ - 6 750 - 100,00%
Level 2:	6000 - 245 $ - 6 000 - 100,00%
Level 3:	3500 - 190 $ - 3 500 - 100,00%
Level 4:	4750 - 145 $ - 4 750 - 100,00%
Luxury :	2000 - 650 $ - 2 000 - 100,00%
Total Capacity :	23000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	23 000 - 100,00%
Average Income per Game	10 167 388 $
Year to Date Revenue	50 836 940 $
Expense
Pro Players Total Salaries	96 989 166 $
Farm Players Total Salaries	2 676 334 $
Coaches Total Salaries	2 150 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	611 815 080 $
Projected Bank Account	611 815 080 $

Pro Players Salaries
Henrik Lundqvist	8 500 000 $ (1)
-Salary Remaining :	2 428 571 $
Evgeny Kuznetsov	7 800 000 $ (5)
-Salary Remaining :	2 228 571 $
Ryan Ellis	6 250 000 $ (7)
-Salary Remaining :	1 785 714 $
Jordan Staal	6 000 000 $ (3)
-Salary Remaining :	1 714 286 $
Dustin Brown	5 875 000 $ (2)
-Salary Remaining :	1 678 571 $
Matt Niskanen	5 750 000 $ (1)
-Salary Remaining :	1 642 857 $
Marc Staal	5 700 000 $ (1)
-Salary Remaining :	1 628 571 $
Nick Foligno	5 500 000 $ (1)
-Salary Remaining :	1 571 429 $
Shea Theodore	5 200 000 $ (4)
-Salary Remaining :	1 485 714 $
Reilly Smith	5 000 000 $ (2)
-Salary Remaining :	1 428 571 $
Mike Modano	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Vincent Trocheck	4 750 000 $ (2)
-Salary Remaining :	1 357 143 $
David Perron	4 000 000 $ (2)
-Salary Remaining :	1 142 857 $
Mattias Ekholm	3 750 000 $ (2)
-Salary Remaining :	1 071 429 $
Bryan Rust	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
Ben Chiarot	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
Phillip Danault	3 083 333 $ (1)
-Salary Remaining :	880 952 $
Anthony Duclair	3 000 000 $ (4)
-Salary Remaining :	857 143 $
Anthony Beauvillier	2 100 000 $ (1)
-Salary Remaining :	600 000 $
Ilya Kovalchuk	2 000 000 $ (2)
-Salary Remaining :	571 429 $
Carter Hart	730 833 $ (1)
-Salary Remaining :	208 809 $
Total Pro Players	21
Salary Commitment
Year 2020 : 96 989 166 $
Year 2021 : 65 625 000 $
Year 2022 : 33 250 000 $
Year 2023 : 27 250 000 $
Salary Average Commitment
Year 2020 : 96 989 166 $
Year 2021 : 65 625 000 $
Year 2022 : 33 250 000 $
Year 2023 : 27 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 96 989 166 $
Year 2021 : 65 625 000 $
Year 2022 : 33 250 000 $
Year 2023 : 27 250 000 $

Farm Players Salaries
Vince Dunn	350 000 $ (3)
Salary Remaining :	100 000 $
Haydn Fleury	300 000 $ (2)
Salary Remaining :	85 714 $
Derek Grant	245 000 $ (3)
Salary Remaining :	70 000 $
Nick Holden	230 000 $ (3)
Salary Remaining :	65 714 $
Zach Aston-Reese	100 000 $ (1)
Salary Remaining :	28 571 $
Markus Granlund	100 000 $ (2)
Salary Remaining :	28 571 $
Cal Foote	92 500 $ (1)
Salary Remaining :	26 429 $
Nikolay Goldobin	90 000 $ (1)
Salary Remaining :	25 714 $
Zach Senyshyn	90 000 $ (3)
Salary Remaining :	25 714 $
Eetu Tuulola	90 000 $ (3)
Salary Remaining :	25 714 $
Brett Murray	90 000 $ (3)
Salary Remaining :	25 714 $
Urho Vaakanainen	89 417 $ (2)
Salary Remaining :	25 548 $
Alex Alexeyev	89 417 $ (2)
Salary Remaining :	25 548 $
Alex Biega	87 500 $ (1)
Salary Remaining :	25 000 $
Trevor Moore	77 500 $ (1)
Salary Remaining :	22 143 $
Chris Wideman	70 000 $ (3)
Salary Remaining :	20 000 $
Jean-Francois Berube	70 000 $ (3)
Salary Remaining :	20 000 $
Vinni Lettieri	70 000 $ (3)
Salary Remaining :	20 000 $
Reid Boucher	70 000 $ (3)
Salary Remaining :	20 000 $
Matt Beleskey	70 000 $ (2)
Salary Remaining :	20 000 $
Corey Tropp	70 000 $ (2)
Salary Remaining :	20 000 $
David Ayres	70 000 $ (1)
Salary Remaining :	20 000 $
Kurtis Gabriel	65 000 $ (2)
Salary Remaining :	18 571 $
Total Farm Players	23
Salary Commitment
Year 2020 : 2 676 334 $
Year 2021 : 2 158 834 $
Year 2022 : 1 375 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 676 334 $
Year 2021 : 2 158 834 $
Year 2022 : 1 375 000 $
Year 2023 : 0 $

Cataractes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Gervais Auto
Level 1:	6400 - 375 $ - 0 - 0,00%
Level 2:	6675 - 300 $ - 0 - 0,00%
Level 3:	4850 - 225 $ - 0 - 0,00%
Level 4:	6675 - 120 $ - 0 - 0,00%
Luxury :	1400 - 950 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	91 396 309 $
Farm Players Total Salaries	2 735 667 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	385 033 605 $
Projected Bank Account	385 033 605 $

Pro Players Salaries
Aaron Ekblad	7 500 000 $ (5)
-Salary Remaining :	2 142 857 $
Marc-Andre Fleury	7 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Clayton Keller	6 077 500 $ (8)
-Salary Remaining :	1 736 429 $
Tyler Myers	6 000 000 $ (4)
-Salary Remaining :	1 714 286 $
Mats Zuccarello	6 000 000 $ (4)
-Salary Remaining :	1 714 286 $
Bryan Little	5 291 666 $ (4)
-Salary Remaining :	1 511 905 $
Charlie Coyle	5 250 000 $ (6)
-Salary Remaining :	1 500 000 $
Alex Tuch	4 750 000 $ (4)
-Salary Remaining :	1 357 143 $
Brandon Montour	4 700 000 $ (6)
-Salary Remaining :	1 342 857 $
Cal Clutterbuck	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
James Neal	3 400 000 $ (2)
-Salary Remaining :	971 429 $
Zack Smith	3 250 000 $ (1)
-Salary Remaining :	928 571 $
Neal Pionk	3 000 000 $ (1)
-Salary Remaining :	857 143 $
Kevin Labanc	3 000 000 $ (4)
-Salary Remaining :	857 143 $
Colton Sissons	2 857 143 $ (6)
-Salary Remaining :	816 327 $
(SALAIRE RETENU ZIBANEJAD) (1 Way Contract)	2 500 000 $ (2)
-Salary Remaining :	714 286 $
Roope Hintz	2 500 000 $ (2)
-Salary Remaining :	714 286 $
Jonathan Quick	2 465 000 $ (2)
-Salary Remaining :	704 286 $
Dmitry Kulikov	2 465 000 $ (2)
-Salary Remaining :	704 286 $
Derick Brassard	2 465 000 $ (2)
-Salary Remaining :	704 286 $
(SALAIRE RETENU MALKIN)	2 375 000 $ (2)
-Salary Remaining :	678 571 $
Mark Pysyk	1 850 000 $ (2)
-Salary Remaining :	528 571 $
Pierre-Edouard Bellemare	1 800 000 $ (1)
-Salary Remaining :	514 286 $
Martin Marincin	1 400 000 $ (3)
-Salary Remaining :	400 000 $
Total Pro Players	24
Salary Commitment
Year 2020 : 91 396 309 $
Year 2021 : 83 346 309 $
Year 2022 : 52 826 309 $
Year 2023 : 51 426 309 $
Salary Average Commitment
Year 2020 : 91 396 309 $
Year 2021 : 83 346 309 $
Year 2022 : 52 826 309 $
Year 2023 : 51 426 309 $
Salary Cap with 1 Way Contract
Year 2020 : 91 396 309 $
Year 2021 : 83 346 309 $
Year 2022 : 52 826 309 $
Year 2023 : 51 426 309 $

Farm Players Salaries
Nick Bjugstad	246 500 $ (3)
Salary Remaining :	70 429 $
Nicholas Baptiste	246 500 $ (3)
Salary Remaining :	70 429 $
Kevin Rooney	240 000 $ (3)
Salary Remaining :	68 571 $
Radim Simek	200 000 $ (2)
Salary Remaining :	57 143 $
Joakim Ryan	200 000 $ (2)
Salary Remaining :	57 143 $
Madison Bowey	170 000 $ (3)
Salary Remaining :	48 571 $
Craig Anderson	150 000 $ (1)
Salary Remaining :	42 857 $
Lucas Elvenes	148 750 $ (3)
Salary Remaining :	42 500 $
Brendan Leipsic	130 000 $ (3)
Salary Remaining :	37 143 $
Casey DeSmith	125 000 $ (2)
Salary Remaining :	35 714 $
Jeremy Roy	102 000 $ (3)
Salary Remaining :	29 143 $
Connor Hobbs	92 500 $ (2)
Salary Remaining :	26 429 $
Daniel Sprong	92 500 $ (1)
Salary Remaining :	26 429 $
Francis Perron	92 500 $ (2)
Salary Remaining :	26 429 $
Liam O'Brien	92 500 $ (2)
Salary Remaining :	26 429 $
Simon Holmstrom	92 500 $ (2)
Salary Remaining :	26 429 $
Martin Kaut	89 417 $ (2)
Salary Remaining :	25 548 $
Andrew Peeke	80 000 $ (2)
Salary Remaining :	22 857 $
Dominic Turgeon	75 000 $ (3)
Salary Remaining :	21 429 $
Joseph Blandisi	70 000 $ (3)
Salary Remaining :	20 000 $
Total Farm Players	20
Salary Commitment
Year 2020 : 2 735 667 $
Year 2021 : 2 493 167 $
Year 2022 : 1 428 750 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 735 667 $
Year 2021 : 2 493 167 $
Year 2022 : 1 428 750 $
Year 2023 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	10000 - 275 $ - 10 000 - 100,00%
Level 2:	5000 - 225 $ - 5 000 - 100,00%
Level 3:	2000 - 195 $ - 2 000 - 100,00%
Level 4:	4000 - 175 $ - 4 000 - 100,00%
Luxury :	1000 - 500 $ - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	22 000 - 100,00%
Average Income per Game	8 142 850 $
Year to Date Revenue	24 428 550 $
Expense
Pro Players Total Salaries	93 850 000 $
Farm Players Total Salaries	3 447 388 $
Coaches Total Salaries	3 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	268 397 767 $
Projected Bank Account	268 397 767 $

Pro Players Salaries
Anze Kopitar	10 000 000 $ (4)
-Salary Remaining :	2 857 143 $
Sergei Bobrovsky	10 000 000 $ (4)
-Salary Remaining :	2 857 143 $
John Carlson	8 000 000 $ (4)
-Salary Remaining :	2 285 714 $
Evander Kane	7 000 000 $ (4)
-Salary Remaining :	2 000 000 $
Johnny Gaudreau	6 750 000 $ (2)
-Salary Remaining :	1 928 571 $
Darnell Nurse	5 600 000 $ (2)
-Salary Remaining :	1 600 000 $
Jeff Hanson	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Steve Hanson	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Jack Hanson	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Karl Alzner	4 625 000 $ (2)
-Salary Remaining :	1 321 429 $
Artem Anisimov	4 550 000 $ (1)
-Salary Remaining :	1 300 000 $
Tyson Barrie	4 250 000 $ (2)
-Salary Remaining :	1 214 286 $
Marco Scandella	3 275 000 $ (4)
-Salary Remaining :	935 714 $
Eric Staal	3 250 000 $ (1)
-Salary Remaining :	928 571 $
Jake Debrusk	3 000 000 $ (3)
-Salary Remaining :	857 143 $
Anders Nilsson	2 600 000 $ (1)
-Salary Remaining :	742 857 $
Denis Gurianov	2 000 000 $ (1)
-Salary Remaining :	571 429 $
Jordie Benn	2 000 000 $ (1)
-Salary Remaining :	571 429 $
Chris Wagner	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Nate Thompson	950 000 $ (1)
-Salary Remaining :	271 429 $
Total Pro Players	20
Salary Commitment
Year 2020 : 93 850 000 $
Year 2021 : 77 500 000 $
Year 2022 : 56 275 000 $
Year 2023 : 53 275 000 $
Salary Average Commitment
Year 2020 : 93 850 000 $
Year 2021 : 77 500 000 $
Year 2022 : 56 275 000 $
Year 2023 : 53 275 000 $
Salary Cap with 1 Way Contract
Year 2020 : 93 850 000 $
Year 2021 : 77 500 000 $
Year 2022 : 56 275 000 $
Year 2023 : 53 275 000 $

Farm Players Salaries
Ilya Mikheyev	467 500 $ (4)
Salary Remaining :	133 571 $
Moritz Seider	177 500 $ (2)
Salary Remaining :	50 714 $
Colin Wilson	175 000 $ (1)
Salary Remaining :	50 000 $
Sammy Blais	150 000 $ (2)
Salary Remaining :	42 857 $
Garnet Hathaway	150 000 $ (3)
Salary Remaining :	42 857 $
Travis Boyd	140 000 $ (1)
Salary Remaining :	40 000 $
Anders Bjork	125 000 $ (2)
Salary Remaining :	35 714 $
Nicolas Beaudin	113 583 $ (2)
Salary Remaining :	32 452 $
Pat Maroon	100 000 $ (1)
Salary Remaining :	28 571 $
Riley Tufte	99 583 $ (2)
Salary Remaining :	28 452 $
Veini Vehvilainen	97 500 $ (3)
Salary Remaining :	27 857 $
Otto Koivula	95 000 $ (2)
Salary Remaining :	27 143 $
Alex Belzile	95 000 $ (3)
Salary Remaining :	27 143 $
Yakov Trenin	95 000 $ (2)
Salary Remaining :	27 143 $
Isac Lundestrom	92 500 $ (1)
Salary Remaining :	26 429 $
Artyom Zagidulin	92 500 $ (4)
Salary Remaining :	26 429 $
Trent Frederic	92 500 $ (1)
Salary Remaining :	26 429 $
Lukas Vejdemo	92 500 $ (2)
Salary Remaining :	26 429 $
Jeffrey Viel	92 500 $ (3)
Salary Remaining :	26 429 $
Henrik Borgstrom	92 500 $ (2)
Salary Remaining :	26 429 $
Matthew Highmore	90 000 $ (2)
Salary Remaining :	25 714 $
Jake Evans	90 000 $ (1)
Salary Remaining :	25 714 $
Antoine Morand	90 000 $ (3)
Salary Remaining :	25 714 $
Jake Bean	86 333 $ (1)
Salary Remaining :	24 667 $
Calvin Petersen	85 833 $ (2)
Salary Remaining :	24 524 $
Will Bitten	80 500 $ (1)
Salary Remaining :	23 000 $
Alexander True	76 333 $ (1)
Salary Remaining :	21 810 $
Kale Clague	76 167 $ (1)
Salary Remaining :	21 762 $
Dylan Coghlan	71 556 $ (1)
Salary Remaining :	20 444 $
Keaton Thompson	65 000 $ (2)
Salary Remaining :	18 571 $
Total Farm Players	30
Salary Commitment
Year 2020 : 3 447 388 $
Year 2021 : 2 366 499 $
Year 2022 : 1 085 000 $
Year 2023 : 560 000 $
Salary Average Commitment
Year 2020 : 3 529 888 $
Year 2021 : 2 448 999 $
Year 2022 : 1 167 500 $
Year 2023 : 642 500 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	7000 - 225 $ - 0 - 0,00%
Level 2:	6000 - 200 $ - 0 - 0,00%
Level 3:	3000 - 175 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	3500 - 500 $ - 0 - 0,00%
Total Capacity :	23500
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	91 398 331 $
Farm Players Total Salaries	4 810 224 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	313 735 262 $
Projected Bank Account	313 735 262 $

Pro Players Salaries
Patrick Kane	10 500 000 $ (3)
-Salary Remaining :	3 000 000 $
Jamie Benn	9 500 000 $ (5)
-Salary Remaining :	2 714 286 $
Ryan Getzlaf	8 250 000 $ (1)
-Salary Remaining :	2 357 143 $
Justin Faulk	6 500 000 $ (7)
-Salary Remaining :	1 857 143 $
Cam Fowler	6 500 000 $ (6)
-Salary Remaining :	1 857 143 $
Mathew Barzal	6 000 000 $ (3)
-Salary Remaining :	1 714 286 $
Cam Atkinson	5 875 000 $ (5)
-Salary Remaining :	1 678 571 $
Travis Konecny	5 500 000 $ (5)
-Salary Remaining :	1 571 429 $
Tom Wilson	5 166 666 $ (4)
-Salary Remaining :	1 476 190 $
Charlie McAvoy	4 900 000 $ (2)
-Salary Remaining :	1 400 000 $
Jordan Binnington	4 400 000 $ (1)
-Salary Remaining :	1 257 143 $
Philipp Grubauer	3 333 333 $ (2)
-Salary Remaining :	952 381 $
Cale Makar	2 854 166 $ (1)
-Salary Remaining :	815 476 $
Dylan Strome	2 750 000 $ (1)
-Salary Remaining :	785 714 $
Brayden McNabb	2 500 000 $ (2)
-Salary Remaining :	714 286 $
Scott Laughton	2 300 000 $ (1)
-Salary Remaining :	657 143 $
Austin Watson	1 500 000 $ (3)
-Salary Remaining :	428 571 $
Tyler Motte	1 250 000 $ (1)
-Salary Remaining :	357 143 $
Brady Tkachuk	925 000 $ (1)
-Salary Remaining :	264 286 $
Miro Heiskanen	894 166 $ (1)
-Salary Remaining :	255 476 $
Total Pro Players	20
Salary Commitment
Year 2020 : 91 398 331 $
Year 2021 : 67 774 999 $
Year 2022 : 57 041 666 $
Year 2023 : 39 041 666 $
Salary Average Commitment
Year 2020 : 91 398 331 $
Year 2021 : 67 774 999 $
Year 2022 : 57 041 666 $
Year 2023 : 39 041 666 $
Salary Cap with 1 Way Contract
Year 2020 : 91 398 331 $
Year 2021 : 67 774 999 $
Year 2022 : 57 041 666 $
Year 2023 : 39 041 666 $

Farm Players Salaries
Josh Morrissey	625 000 $ (8)
Salary Remaining :	178 571 $
Samuel Girard	500 000 $ (7)
Salary Remaining :	142 857 $
Will Butcher	373 333 $ (2)
Salary Remaining :	106 667 $
Riley Nash	275 000 $ (1)
Salary Remaining :	78 571 $
Jimmy Vesey	227 500 $ (2)
Salary Remaining :	65 000 $
Devon Toews	225 000 $ (1)
Salary Remaining :	64 286 $
Cam Talbot	210 000 $ (2)
Salary Remaining :	60 000 $
Adrian Kempe	200 000 $ (2)
Salary Remaining :	57 143 $
Lucas Wallmark	200 000 $ (2)
Salary Remaining :	57 143 $
Mitchell Stephens	170 000 $ (2)
Salary Remaining :	48 571 $
Zach Sanford	150 000 $ (1)
Salary Remaining :	42 857 $
Troy Terry	150 000 $ (1)
Salary Remaining :	42 857 $
Mike Reilly	150 000 $ (1)
Salary Remaining :	42 857 $
Carter Verhaeghe	150 000 $ (1)
Salary Remaining :	42 857 $
Zach Bogosian	150 000 $ (1)
Salary Remaining :	42 857 $
Nick Ritchie	149 893 $ (1)
Salary Remaining :	42 826 $
David Gustafsson	106 500 $ (2)
Salary Remaining :	30 429 $
Jesper Boqvist	92 500 $ (2)
Salary Remaining :	26 429 $
Rasmus Kupari	92 500 $ (3)
Salary Remaining :	26 429 $
Joey Daccord	85 000 $ (1)
Salary Remaining :	24 286 $
Taylor Raddysh	83 333 $ (1)
Salary Remaining :	23 810 $
Ian McCoshen	80 000 $ (1)
Salary Remaining :	22 857 $
Anton Lindholm	74 250 $ (1)
Salary Remaining :	21 214 $
Alex Nedeljkovic	73 750 $ (1)
Salary Remaining :	21 071 $
Connor Ingram	73 333 $ (3)
Salary Remaining :	20 952 $
Alexandre Carrier	73 333 $ (3)
Salary Remaining :	20 952 $
Dylan Gambrell	70 000 $ (1)
Salary Remaining :	20 000 $
Total Farm Players	27
Salary Commitment
Year 2020 : 4 810 225 $
Year 2021 : 2 943 999 $
Year 2022 : 1 364 166 $
Year 2023 : 1 125 000 $
Salary Average Commitment
Year 2020 : 4 263 349 $
Year 2021 : 2 397 124 $
Year 2022 : 817 291 $
Year 2023 : 578 125 $

Huskies

Arena Capacity - Ticket Price Attendance - %
Arena Name	Aréna Iamgold
Level 1:	8000 - 300 $ - 8 000 - 100,00%
Level 2:	7000 - 250 $ - 7 000 - 100,00%
Level 3:	3500 - 225 $ - 3 500 - 100,00%
Level 4:	5500 - 190 $ - 5 500 - 100,00%
Luxury :	2000 - 800 $ - 2 000 - 100,00%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	26 000 - 100,00%
Average Income per Game	10 936 600 $
Year to Date Revenue	32 809 800 $
Expense
Pro Players Total Salaries	99 578 166 $
Farm Players Total Salaries	5 167 542 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	493 653 128 $
Projected Bank Account	493 653 128 $

Pro Players Salaries
Andrei Vasilevskiy	9 500 000 $ (8)
-Salary Remaining :	2 714 286 $
Roman Josi	9 059 000 $ (8)
-Salary Remaining :	2 588 286 $
Steven Stamkos	8 500 000 $ (4)
-Salary Remaining :	2 428 571 $
Ryan O'Reilly	7 500 000 $ (3)
-Salary Remaining :	2 142 857 $
Kris Letang	7 250 000 $ (2)
-Salary Remaining :	2 071 429 $
Max Pacioretty	7 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Nathan MacKinnon	6 300 000 $ (3)
-Salary Remaining :	1 800 000 $
Ryan Nugent-Hopkins	6 000 000 $ (2)
-Salary Remaining :	1 714 286 $
T.J. Oshie	5 750 000 $ (4)
-Salary Remaining :	1 642 857 $
Bo Horvat	5 500 000 $ (3)
-Salary Remaining :	1 571 429 $
Zach Werenski	5 000 000 $ (2)
-Salary Remaining :	1 428 571 $
Ryan Pulock	4 250 000 $ (8)
-Salary Remaining :	1 214 286 $
Jason Demers	3 937 500 $ (1)
-Salary Remaining :	1 125 000 $
Adam Lowry	2 916 666 $ (1)
-Salary Remaining :	833 333 $
Jake McCabe	2 850 000 $ (1)
-Salary Remaining :	814 286 $
Travis Zajac	2 465 000 $ (2)
-Salary Remaining :	704 286 $
Blake Coleman	1 800 000 $ (1)
-Salary Remaining :	514 286 $
Luke Glendening	1 800 000 $ (1)
-Salary Remaining :	514 286 $
Sean Kuraly	1 275 000 $ (1)
-Salary Remaining :	364 286 $
Ilya Samsonov	925 000 $ (1)
-Salary Remaining :	264 286 $
Total Pro Players	20
Salary Commitment
Year 2020 : 99 578 166 $
Year 2021 : 84 074 000 $
Year 2022 : 63 359 000 $
Year 2023 : 37 059 000 $
Salary Average Commitment
Year 2020 : 90 519 166 $
Year 2021 : 75 015 000 $
Year 2022 : 54 300 000 $
Year 2023 : 28 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 99 578 166 $
Year 2021 : 84 074 000 $
Year 2022 : 63 359 000 $
Year 2023 : 37 059 000 $

Farm Players Salaries
Mathew Dumba	600 000 $ (3)
Salary Remaining :	171 429 $
Timo Meier	600 000 $ (3)
Salary Remaining :	171 429 $
Pierre-Luc Dubois	570 000 $ (3)
Salary Remaining :	162 857 $
Ondrej Kase	260 000 $ (1)
Salary Remaining :	74 286 $
Matt Murray	248 625 $ (1)
Salary Remaining :	71 036 $
Carl Hagelin	246 500 $ (4)
Salary Remaining :	70 429 $
Loui Eriksson	246 500 $ (2)
Salary Remaining :	70 429 $
Chandler Stephenson	212 500 $ (3)
Salary Remaining :	60 714 $
Devin Shore	200 000 $ (2)
Salary Remaining :	57 143 $
Taro Hirose	200 000 $ (3)
Salary Remaining :	57 143 $
Carl Grundstrom	200 000 $ (3)
Salary Remaining :	57 143 $
Robert Hagg	200 000 $ (2)
Salary Remaining :	57 143 $
Calle Jarnkrok	200 000 $ (2)
Salary Remaining :	57 143 $
Vladimir Sobotka	150 000 $ (1)
Salary Remaining :	42 857 $
Ron Hainsey	127 500 $ (1)
Salary Remaining :	36 429 $
Colton Sceviour	127 500 $ (2)
Salary Remaining :	36 429 $
Ryan McLeod	127 500 $ (2)
Salary Remaining :	36 429 $
Evgeny Svechnikov	100 000 $ (3)
Salary Remaining :	28 571 $
Josh Brook	91 083 $ (2)
Salary Remaining :	26 024 $
Noah Dobson	89 417 $ (2)
Salary Remaining :	25 548 $
Eeli Tolvanen	89 417 $ (1)
Salary Remaining :	25 548 $
Maxime Lajoie	71 000 $ (1)
Salary Remaining :	20 286 $
Eric Comrie	70 000 $ (1)
Salary Remaining :	20 000 $
Chad Ruhwedel	70 000 $ (1)
Salary Remaining :	20 000 $
Remi Elie	70 000 $ (2)
Salary Remaining :	20 000 $
Total Farm Players	25
Salary Commitment
Year 2020 : 5 167 542 $
Year 2021 : 4 081 000 $
Year 2022 : 2 729 000 $
Year 2023 : 246 500 $
Salary Average Commitment
Year 2020 : 5 167 542 $
Year 2021 : 4 081 000 $
Year 2022 : 2 729 000 $
Year 2023 : 246 500 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 415 $ - 6 000 - 100,00%
Level 2:	5000 - 345 $ - 5 000 - 100,00%
Level 3:	2000 - 315 $ - 2 000 - 100,00%
Level 4:	4000 - 245 $ - 4 000 - 100,00%
Luxury :	1000 - 999 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	10 167 760 $
Year to Date Revenue	40 671 040 $
Expense
Pro Players Total Salaries	96 913 976 $
Farm Players Total Salaries	3 695 839 $
Coaches Total Salaries	3 900 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	719 015 142 $
Projected Bank Account	719 015 142 $

Pro Players Salaries
Shea Weber	7 857 143 $ (6)
-Salary Remaining :	2 244 898 $
Tuukka Rask	7 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Torey Krug	6 565 000 $ (5)
-Salary Remaining :	1 875 714 $
Paul Stastny	6 500 000 $ (1)
-Salary Remaining :	1 857 143 $
Chris Kreider	6 500 000 $ (7)
-Salary Remaining :	1 857 143 $
Max Domi	6 240 875 $ (8)
-Salary Remaining :	1 783 107 $
Nate Schmidt	5 950 000 $ (4)
-Salary Remaining :	1 700 000 $
Jared Spurgeon	5 950 000 $ (6)
-Salary Remaining :	1 700 000 $
Nicklas Backstrom	5 700 000 $ (5)
-Salary Remaining :	1 628 571 $
Connor Brown	5 542 625 $ (8)
-Salary Remaining :	1 583 607 $
Colton Parayko	5 500 000 $ (2)
-Salary Remaining :	1 571 429 $
Jonathan Marchessault	5 000 000 $ (4)
-Salary Remaining :	1 428 571 $
Darren Helm	3 850 000 $ (1)
-Salary Remaining :	1 100 000 $
Jaroslav Halak	3 500 000 $ (1)
-Salary Remaining :	1 000 000 $
Lars Eller	3 500 000 $ (3)
-Salary Remaining :	1 000 000 $
Jack Johnson	3 250 000 $ (3)
-Salary Remaining :	928 571 $
Derek Ryan	3 125 000 $ (1)
-Salary Remaining :	892 857 $
Leo Komarov	3 000 000 $ (2)
-Salary Remaining :	857 143 $
Carter Rowney	1 133 333 $ (1)
-Salary Remaining :	323 809 $
Justin Williams	1 000 000 $ (1)
-Salary Remaining :	285 714 $
(SALAIRE RETENU KREJCI)	250 000 $ (1)
-Salary Remaining :	71 429 $
Total Pro Players	21
Salary Commitment
Year 2020 : 96 913 976 $
Year 2021 : 74 055 643 $
Year 2022 : 65 555 643 $
Year 2023 : 58 805 643 $
Salary Average Commitment
Year 2020 : 99 713 976 $
Year 2021 : 73 355 643 $
Year 2022 : 64 855 643 $
Year 2023 : 58 105 643 $
Salary Cap with 1 Way Contract
Year 2020 : 96 913 976 $
Year 2021 : 70 555 643 $
Year 2022 : 62 055 643 $
Year 2023 : 55 305 643 $

Farm Players Salaries
Danton Heinen	280 000 $ (1)
Salary Remaining :	80 000 $
Pavel Zacha	225 000 $ (2)
Salary Remaining :	64 286 $
Zach Hyman	225 000 $ (1)
Salary Remaining :	64 286 $
Justin Holl	200 000 $ (3)
Salary Remaining :	57 143 $
Jordan Martinook	200 000 $ (1)
Salary Remaining :	57 143 $
Evan Rodrigues	200 000 $ (3)
Salary Remaining :	57 143 $
Dominik Simon	173 333 $ (3)
Salary Remaining :	49 524 $
Noel Acciari	166 667 $ (2)
Salary Remaining :	47 619 $
Dean Kukan	165 000 $ (2)
Salary Remaining :	47 143 $
Liam Foudy	126 917 $ (2)
Salary Remaining :	36 262 $
Connor Clifton	100 000 $ (3)
Salary Remaining :	28 571 $
Max Lagace	99 767 $ (3)
Salary Remaining :	28 505 $
Leon Gawanke	98 780 $ (3)
Salary Remaining :	28 223 $
Valentin Zykov	97 500 $ (2)
Salary Remaining :	27 857 $
Tomas Nosek	97 500 $ (2)
Salary Remaining :	27 857 $
Karson Kuhlman	95 000 $ (3)
Salary Remaining :	27 143 $
Joey Keane	92 500 $ (3)
Salary Remaining :	26 429 $
Matiss Kivlenieks	91 235 $ (3)
Salary Remaining :	26 067 $
Robert Thomas	89 417 $ (1)
Salary Remaining :	25 548 $
Carsen Twarynski	88 975 $ (3)
Salary Remaining :	25 421 $
Cayden Primeau	88 083 $ (2)
Salary Remaining :	25 167 $
Brett Howden	86 333 $ (1)
Salary Remaining :	24 667 $
Jack Studnicka	86 333 $ (2)
Salary Remaining :	24 667 $
Jeremy Lauzon	85 000 $ (2)
Salary Remaining :	24 286 $
Brandon Pirri	77 500 $ (1)
Salary Remaining :	22 143 $
Taylor Leier	75 000 $ (1)
Salary Remaining :	21 429 $
Andy Andreoff	75 000 $ (1)
Salary Remaining :	21 429 $
David Warsofsky	70 000 $ (1)
Salary Remaining :	20 000 $
Anton Blidh	70 000 $ (1)
Salary Remaining :	20 000 $
Ben Harpur	70 000 $ (1)
Salary Remaining :	20 000 $
Total Farm Players	30
Salary Commitment
Year 2020 : 3 695 839 $
Year 2021 : 2 377 589 $
Year 2022 : 1 239 589 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 695 839 $
Year 2021 : 2 377 589 $
Year 2022 : 1 239 589 $
Year 2023 : 0 $

Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyArena
Level 1:	8000 - 400 $ - 8 000 - 100,00%
Level 2:	7000 - 300 $ - 7 000 - 100,00%
Level 3:	3500 - 200 $ - 3 500 - 100,00%
Level 4:	5500 - 150 $ - 5 500 - 100,00%
Luxury :	2000 - 999 $ - 2 000 - 100,00%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	26 000 - 100,00%
Average Income per Game	13 146 270 $
Year to Date Revenue	39 438 810 $
Expense
Pro Players Total Salaries	95 132 500 $
Farm Players Total Salaries	4 863 999 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	825 403 360 $
Projected Bank Account	825 403 360 $

Pro Players Salaries
Thomas Chabot	8 000 000 $ (8)
-Salary Remaining :	2 285 714 $
Ryan Johansen	8 000 000 $ (4)
-Salary Remaining :	2 285 714 $
Patrik Laine	7 300 000 $ (5)
-Salary Remaining :	2 085 714 $
Brayden Schenn	6 500 000 $ (8)
-Salary Remaining :	1 857 143 $
Johnny Boychuk	6 000 000 $ (2)
-Salary Remaining :	1 714 286 $
Elvis Merzlikins	5 920 000 $ (5)
-Salary Remaining :	1 691 429 $
Jordan Eberle	5 500 000 $ (4)
-Salary Remaining :	1 571 429 $
Nick Leddy	5 500 000 $ (2)
-Salary Remaining :	1 571 429 $
Mike Hoffman	5 500 000 $ (5)
-Salary Remaining :	1 571 429 $
Ondrej Palat	5 300 000 $ (2)
-Salary Remaining :	1 514 286 $
Nino Niederreiter	5 250 000 $ (2)
-Salary Remaining :	1 500 000 $
Danny DeKeyser	5 000 000 $ (2)
-Salary Remaining :	1 428 571 $
Jake Allen	4 350 000 $ (1)
-Salary Remaining :	1 242 857 $
Brian Dumoulin	4 100 000 $ (3)
-Salary Remaining :	1 171 429 $
T.J. Brodie	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
Tyler Bozak	3 400 000 $ (2)
-Salary Remaining :	971 429 $
Tomas Hertl	2 812 500 $ (2)
-Salary Remaining :	803 571 $
Riley Sheahan	1 200 000 $ (2)
-Salary Remaining :	342 857 $
Ryan Carpenter	1 000 000 $ (2)
-Salary Remaining :	285 714 $
Brian Boyle	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Total Pro Players	20
Salary Commitment
Year 2020 : 95 132 500 $
Year 2021 : 89 782 500 $
Year 2022 : 50 820 000 $
Year 2023 : 46 720 000 $
Salary Average Commitment
Year 2020 : 95 132 500 $
Year 2021 : 89 782 500 $
Year 2022 : 50 820 000 $
Year 2023 : 46 720 000 $
Salary Cap with 1 Way Contract
Year 2020 : 95 132 500 $
Year 2021 : 89 782 500 $
Year 2022 : 50 820 000 $
Year 2023 : 46 720 000 $

Farm Players Salaries
Derek Stepan	650 000 $ (1)
Salary Remaining :	185 714 $
John Marino	383 750 $ (4)
Salary Remaining :	109 643 $
Kaapo Kakko	348 333 $ (3)
Salary Remaining :	99 524 $
Sven Baertschi	336 667 $ (1)
Salary Remaining :	96 190 $
Julius Honka	305 000 $ (2)
Salary Remaining :	87 143 $
Sam Bennett	255 000 $ (1)
Salary Remaining :	72 857 $
MacKenzie Weegar	240 000 $ (3)
Salary Remaining :	68 571 $
Nikolai Prokhorkin	228 333 $ (3)
Salary Remaining :	65 238 $
Kaapo Kahkonen	208 500 $ (3)
Salary Remaining :	59 571 $
Adam Boqvist	174 417 $ (3)
Salary Remaining :	49 833 $
Ivan Prosvetov	149 333 $ (3)
Salary Remaining :	42 667 $
Mark Jankowski	130 000 $ (2)
Salary Remaining :	37 143 $
Jakub Zboril	128 000 $ (3)
Salary Remaining :	36 571 $
Alexey Toropchenko	124 000 $ (3)
Salary Remaining :	35 429 $
Brayden Burke	115 000 $ (3)
Salary Remaining :	32 857 $
Nick Paul	112 500 $ (2)
Salary Remaining :	32 143 $
Gustav Lindstrom	105 000 $ (3)
Salary Remaining :	30 000 $
Slater Koekkoek	92 500 $ (2)
Salary Remaining :	26 429 $
Rasmus Asplund	92 500 $ (1)
Salary Remaining :	26 429 $
Logan Stanley	86 333 $ (1)
Salary Remaining :	24 667 $
Julien Gauthier	86 333 $ (1)
Salary Remaining :	24 667 $
Charles Hudon	80 000 $ (2)
Salary Remaining :	22 857 $
Adam Mascherin	77 500 $ (1)
Salary Remaining :	22 143 $
Zac Dalpe	75 000 $ (1)
Salary Remaining :	21 429 $
Derrick Pouliot	70 000 $ (2)
Salary Remaining :	20 000 $
Tyrell Goulbourne	70 000 $ (1)
Salary Remaining :	20 000 $
Curtis Lazar	70 000 $ (2)
Salary Remaining :	20 000 $
Filip Chlapik	70 000 $ (3)
Salary Remaining :	20 000 $
Total Farm Players	28
Salary Commitment
Year 2020 : 4 863 999 $
Year 2021 : 3 134 666 $
Year 2022 : 2 274 666 $
Year 2023 : 383 750 $
Salary Average Commitment
Year 2020 : 4 863 999 $
Year 2021 : 3 134 666 $
Year 2022 : 2 274 666 $
Year 2023 : 383 750 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	8500 - 500 $ - 8 500 - 100,00%
Level 2:	6500 - 400 $ - 6 500 - 100,00%
Level 3:	4500 - 340 $ - 4 500 - 100,00%
Level 4:	4500 - 290 $ - 4 500 - 100,00%
Luxury :	2000 - 999 $ - 2 000 - 100,00%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	26 000 - 100,00%
Average Income per Game	17 407 670 $
Year to Date Revenue	34 815 340 $
Expense
Pro Players Total Salaries	97 617 857 $
Farm Players Total Salaries	3 124 916 $
Coaches Total Salaries	5 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	619 017 259 $
Projected Bank Account	619 017 259 $

Pro Players Salaries
Drew Doughty	11 000 000 $ (4)
-Salary Remaining :	3 142 857 $
Nikita Kucherov	9 500 000 $ (7)
-Salary Remaining :	2 714 286 $
Claude Giroux	8 275 000 $ (2)
-Salary Remaining :	2 364 286 $
Kevin Hayes	7 142 857 $ (6)
-Salary Remaining :	2 040 816 $
Alex DeBrincat	6 400 000 $ (3)
-Salary Remaining :	1 828 571 $
Alexander Edler	6 000 000 $ (1)
-Salary Remaining :	1 714 286 $
Filip Forsberg	6 000 000 $ (2)
-Salary Remaining :	1 714 286 $
Adam Henrique	5 825 000 $ (4)
-Salary Remaining :	1 664 286 $
Brady Skjei	5 250 000 $ (4)
-Salary Remaining :	1 500 000 $
Melvin Campbell	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Roberto Bissonnette	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Morgan Rielly	5 000 000 $ (2)
-Salary Remaining :	1 428 571 $
David Savard	4 250 000 $ (1)
-Salary Remaining :	1 214 286 $
Andrew Cogliano	3 250 000 $ (1)
-Salary Remaining :	928 571 $
Corey Crawford	2 550 000 $ (2)
-Salary Remaining :	728 571 $
Mackenzie Blackwood	2 550 000 $ (2)
-Salary Remaining :	728 571 $
Andrew Mangiapane	1 400 000 $ (2)
-Salary Remaining :	400 000 $
Joe Thornton	1 300 000 $ (1)
-Salary Remaining :	371 429 $
Mirco Mueller	1 000 000 $ (2)
-Salary Remaining :	285 714 $
Andrei Svechnikov	925 000 $ (1)
-Salary Remaining :	264 286 $
Total Pro Players	20
Salary Commitment
Year 2020 : 97 617 857 $
Year 2021 : 81 892 857 $
Year 2022 : 55 117 857 $
Year 2023 : 48 717 857 $
Salary Average Commitment
Year 2020 : 97 067 857 $
Year 2021 : 81 342 857 $
Year 2022 : 55 117 857 $
Year 2023 : 48 717 857 $
Salary Cap with 1 Way Contract
Year 2020 : 97 617 857 $
Year 2021 : 81 892 857 $
Year 2022 : 55 117 857 $
Year 2023 : 48 717 857 $

Farm Players Salaries
Anthony DeAngelo	425 000 $ (6)
Salary Remaining :	121 429 $
Alex Galchenyuk	220 000 $ (1)
Salary Remaining :	62 857 $
Casey Mittelstadt	150 000 $ (3)
Salary Remaining :	42 857 $
Victor Mete	150 000 $ (3)
Salary Remaining :	42 857 $
Travis Dermott	130 000 $ (2)
Salary Remaining :	37 143 $
Austin Czarnik	130 000 $ (2)
Salary Remaining :	37 143 $
Tobias Rieder	120 000 $ (2)
Salary Remaining :	34 286 $
Brennan Menell	120 000 $ (3)
Salary Remaining :	34 286 $
Sam Lafferty	120 000 $ (2)
Salary Remaining :	34 286 $
Kiefer Sherwood	100 000 $ (2)
Salary Remaining :	28 571 $
Brendan Gaunce	100 000 $ (1)
Salary Remaining :	28 571 $
Sam Gagner	100 000 $ (1)
Salary Remaining :	28 571 $
Nick Cousins	100 000 $ (2)
Salary Remaining :	28 571 $
Nicolas Deslauriers	100 000 $ (2)
Salary Remaining :	28 571 $
Rasmus Dahlin	92 500 $ (1)
Salary Remaining :	26 429 $
Bode Wilde	91 083 $ (2)
Salary Remaining :	26 024 $
Matthew Peca	90 000 $ (1)
Salary Remaining :	25 714 $
Lane Pederson	90 000 $ (2)
Salary Remaining :	25 714 $
Klim Kostin	86 333 $ (2)
Salary Remaining :	24 667 $
Christian Jaros	80 000 $ (2)
Salary Remaining :	22 857 $
Christoffer Ehn	80 000 $ (2)
Salary Remaining :	22 857 $
Kevin Poulin	80 000 $ (2)
Salary Remaining :	22 857 $
Hunter Miska	80 000 $ (2)
Salary Remaining :	22 857 $
Jacob Middleton	75 000 $ (1)
Salary Remaining :	21 429 $
Jordy Bellerive	75 000 $ (2)
Salary Remaining :	21 429 $
Brett Ritchie	70 000 $ (1)
Salary Remaining :	20 000 $
Riley Barber	70 000 $ (2)
Salary Remaining :	20 000 $
Total Farm Players	27
Salary Commitment
Year 2020 : 3 124 916 $
Year 2021 : 2 377 416 $
Year 2022 : 845 000 $
Year 2023 : 425 000 $
Salary Average Commitment
Year 2020 : 3 124 916 $
Year 2021 : 2 377 416 $
Year 2022 : 845 000 $
Year 2023 : 425 000 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	8500 - 999 $ - 6 686 - 78,66%
Level 2:	6500 - 998 $ - 5 067 - 77,95%
Level 3:	4500 - 997 $ - 2 282 - 50,71%
Level 4:	4500 - 996 $ - 3 169 - 70,41%
Luxury :	2000 - 999 $ - 2 000 - 100,00%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	19 204 - 73,86%
Average Income per Game	28 556 089 $
Year to Date Revenue	57 112 177 $
Expense
Pro Players Total Salaries	83 317 691 $
Farm Players Total Salaries	3 118 750 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	505 837 748 $
Projected Bank Account	505 837 748 $

Pro Players Salaries
Ryan Suter	7 538 461 $ (4)
-Salary Remaining :	2 153 846 $
Dylan Larkin	6 100 000 $ (3)
-Salary Remaining :	1 742 857 $
Anton Stralman	5 500 000 $ (2)
-Salary Remaining :	1 571 429 $
Mikael Granlund	5 200 000 $ (5)
-Salary Remaining :	1 485 714 $
Niklas Hjalmarsson	5 000 000 $ (1)
-Salary Remaining :	1 428 571 $
Ben Bishop	4 916 666 $ (3)
-Salary Remaining :	1 404 762 $
Mike Matheson	4 875 000 $ (6)
-Salary Remaining :	1 392 857 $
Ryan Graves	3 800 000 $ (5)
-Salary Remaining :	1 085 714 $
Brandon Tanev	3 500 000 $ (5)
-Salary Remaining :	1 000 000 $
Brett Connolly	3 500 000 $ (3)
-Salary Remaining :	1 000 000 $
(SALAIRE RETENU KESSEL)	3 400 000 $ (2)
-Salary Remaining :	971 429 $
Craig Smith	3 400 000 $ (3)
-Salary Remaining :	971 429 $
Pavel Buchnevich	3 250 000 $ (1)
-Salary Remaining :	928 571 $
Dylan DeMelo	3 000 000 $ (2)
-Salary Remaining :	857 143 $
(SALAIRE RETENUE TOMAS HERTL)	2 812 500 $ (2)
-Salary Remaining :	803 571 $
(SALAIRE RETENU DUNCAN KEITH)	2 769 231 $ (2)
-Salary Remaining :	791 209 $
Frank Vatrano	2 533 333 $ (2)
-Salary Remaining :	723 809 $
Artturi Lehkonen	2 400 000 $ (1)
-Salary Remaining :	685 714 $
Josh Leivo	2 210 000 $ (3)
-Salary Remaining :	631 429 $
Rocco Grimaldi	2 000 000 $ (2)
-Salary Remaining :	571 429 $
Juuse Saros	1 500 000 $ (1)
-Salary Remaining :	428 571 $
Warren Foegele	1 500 000 $ (3)
-Salary Remaining :	428 571 $
Adam Gaudette	1 487 500 $ (1)
-Salary Remaining :	425 000 $
Mason Appleton	1 125 000 $ (1)
-Salary Remaining :	321 429 $
Total Pro Players	24
Salary Commitment
Year 2020 : 83 317 691 $
Year 2021 : 68 555 191 $
Year 2022 : 46 540 127 $
Year 2023 : 24 913 461 $
Salary Average Commitment
Year 2020 : 83 317 691 $
Year 2021 : 68 555 191 $
Year 2022 : 46 540 127 $
Year 2023 : 24 913 461 $
Salary Cap with 1 Way Contract
Year 2020 : 83 317 691 $
Year 2021 : 68 555 191 $
Year 2022 : 46 540 127 $
Year 2023 : 24 913 461 $

Farm Players Salaries
Brendan Smith	435 000 $ (1)
Salary Remaining :	124 286 $
Micheal Ferland	350 000 $ (3)
Salary Remaining :	100 000 $
Vladislav Gavrikov	297 500 $ (3)
Salary Remaining :	85 000 $
Vitaly Kravtsov	177 500 $ (2)
Salary Remaining :	50 714 $
Sami Niku	170 000 $ (2)
Salary Remaining :	48 571 $
Philippe Myers	145 000 $ (1)
Salary Remaining :	41 429 $
MacKenzie Entwistle	127 500 $ (3)
Salary Remaining :	36 429 $
Philipp Kurashev	123 250 $ (3)
Salary Remaining :	35 214 $
Kyle Capobianco	119 000 $ (2)
Salary Remaining :	34 000 $
Jakub Skarek	114 750 $ (2)
Salary Remaining :	32 786 $
Joseph Woll	114 750 $ (2)
Salary Remaining :	32 786 $
Thatcher Demko	105 000 $ (1)
Salary Remaining :	30 000 $
Oliver Kylington	100 000 $ (1)
Salary Remaining :	28 571 $
Jake Leschyshyn	97 750 $ (3)
Salary Remaining :	27 929 $
Jacob Larsson	97 750 $ (2)
Salary Remaining :	27 929 $
Conor Timmins	92 500 $ (1)
Salary Remaining :	26 429 $
Michael McLeod	86 333 $ (1)
Salary Remaining :	24 667 $
Justin Bailey	80 000 $ (1)
Salary Remaining :	22 857 $
Hudson Fasching	73 750 $ (1)
Salary Remaining :	21 071 $
Nathan Bastian	71 417 $ (1)
Salary Remaining :	20 405 $
Chris Bigras	70 000 $ (1)
Salary Remaining :	20 000 $
Michael Sgarbossa	70 000 $ (1)
Salary Remaining :	20 000 $
Total Farm Players	22
Salary Commitment
Year 2020 : 3 118 750 $
Year 2021 : 1 789 750 $
Year 2022 : 996 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 118 750 $
Year 2021 : 1 789 750 $
Year 2022 : 996 000 $
Year 2023 : 0 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	6000 - 500 $ - 0 - 0,00%
Level 2:	5000 - 300 $ - 0 - 0,00%
Level 3:	2000 - 200 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	88 750 000 $
Farm Players Total Salaries	3 372 458 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	548 860 015 $
Projected Bank Account	548 860 015 $

Pro Players Salaries
Jeff Skinner	9 000 000 $ (4)
-Salary Remaining :	2 571 429 $
Jakub Voracek	8 250 000 $ (4)
-Salary Remaining :	2 357 143 $
John Gibson	6 400 000 $ (4)
-Salary Remaining :	1 828 571 $
Anthony Mantha	6 375 000 $ (8)
-Salary Remaining :	1 821 429 $
Frans Nielsen	5 250 000 $ (2)
-Salary Remaining :	1 500 000 $
Milan Lucic	5 250 000 $ (3)
-Salary Remaining :	1 500 000 $
Ryan Strome	4 750 000 $ (4)
-Salary Remaining :	1 357 143 $
Mikko Koskinen	4 600 000 $ (3)
-Salary Remaining :	1 314 286 $
Jonas Brodin	4 166 667 $ (1)
-Salary Remaining :	1 190 476 $
Cody Ceci	4 000 000 $ (5)
-Salary Remaining :	1 142 857 $
Brendan Gallagher	3 750 000 $ (2)
-Salary Remaining :	1 071 429 $
Joel Edmundson	3 500 000 $ (8)
-Salary Remaining :	1 000 000 $
(SALAIRE RETENU PAVELSKI)	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
(SALAIRE RETENUE BACKSTROM) (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	1 000 000 $
Chris Tierney	3 250 000 $ (2)
-Salary Remaining :	928 571 $
Radek Faksa	2 975 000 $ (1)
-Salary Remaining :	850 000 $
Marcus Foligno	2 875 000 $ (1)
-Salary Remaining :	821 429 $
(SALAIRE RETENU LINDELL)	1 700 000 $ (1)
-Salary Remaining :	485 714 $
Scott Mayfield	1 450 000 $ (3)
-Salary Remaining :	414 286 $
Blake Speers	975 000 $ (2)
-Salary Remaining :	278 571 $
Oscar Fantenberg	925 000 $ (2)
-Salary Remaining :	264 286 $
Lucas Johansen	808 333 $ (3)
-Salary Remaining :	230 952 $
A.J. Greer	775 000 $ (2)
-Salary Remaining :	221 429 $
Andreas Englund	725 000 $ (1)
-Salary Remaining :	207 143 $
Total Pro Players	24
Salary Commitment
Year 2020 : 88 750 000 $
Year 2021 : 72 808 333 $
Year 2022 : 54 383 333 $
Year 2023 : 42 275 000 $
Salary Average Commitment
Year 2020 : 88 875 000 $
Year 2021 : 72 933 333 $
Year 2022 : 54 508 333 $
Year 2023 : 42 400 000 $
Salary Cap with 1 Way Contract
Year 2020 : 88 750 000 $
Year 2021 : 72 808 333 $
Year 2022 : 54 383 333 $
Year 2023 : 42 275 000 $

Farm Players Salaries
Travis Sanheim	325 000 $ (1)
Salary Remaining :	92 857 $
Anthony Cirelli	300 000 $ (3)
Salary Remaining :	85 714 $
Luke Kunin	265 000 $ (3)
Salary Remaining :	75 714 $
Ryan Donato	190 000 $ (1)
Salary Remaining :	54 286 $
Scott Harrington	163 333 $ (2)
Salary Remaining :	46 667 $
Connor Carrick	150 000 $ (1)
Salary Remaining :	42 857 $
Marcus Sorensen	150 000 $ (1)
Salary Remaining :	42 857 $
Joel Farabee	142 500 $ (2)
Salary Remaining :	40 714 $
Joseph Veleno	124 375 $ (2)
Salary Remaining :	35 536 $
Ville Heinola	115 000 $ (3)
Salary Remaining :	32 857 $
Pierre-Olivier Joseph	107 583 $ (2)
Salary Remaining :	30 738 $
Jakub Lauko	100 000 $ (3)
Salary Remaining :	28 571 $
John Hayden	100 000 $ (2)
Salary Remaining :	28 571 $
Dryden Hunt	97 500 $ (2)
Salary Remaining :	27 857 $
Chad Krys	92 500 $ (2)
Salary Remaining :	26 429 $
Max Comtois	92 500 $ (1)
Salary Remaining :	26 429 $
Jake Oettinger	92 500 $ (2)
Salary Remaining :	26 429 $
Denis Malgin	87 500 $ (1)
Salary Remaining :	25 000 $
Janne Kuokkanen	81 167 $ (1)
Salary Remaining :	23 190 $
Brendan Guhle	80 000 $ (2)
Salary Remaining :	22 857 $
Josh Anderson	76 500 $ (1)
Salary Remaining :	21 857 $
Calvin Pickard	75 000 $ (1)
Salary Remaining :	21 429 $
Kevin Stenlund	75 000 $ (1)
Salary Remaining :	21 429 $
Nicolas Roy	75 000 $ (2)
Salary Remaining :	21 429 $
Vitaly Abramov	73 083 $ (1)
Salary Remaining :	20 881 $
Filip Hronek	71 417 $ (1)
Salary Remaining :	20 405 $
Daniel Brickley	70 000 $ (1)
Salary Remaining :	20 000 $
Total Farm Players	27
Salary Commitment
Year 2020 : 3 372 458 $
Year 2021 : 1 855 291 $
Year 2022 : 780 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 372 458 $
Year 2021 : 1 855 291 $
Year 2022 : 780 000 $
Year 2023 : 0 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - 600 $ - 0 - 0,00%
Level 2:	5000 - 455 $ - 0 - 0,00%
Level 3:	2000 - 390 $ - 0 - 0,00%
Level 4:	4000 - 293 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	89 404 000 $
Farm Players Total Salaries	3 580 750 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	768 202 553 $
Projected Bank Account	768 202 553 $

Pro Players Salaries
Tyler Seguin	9 850 000 $ (4)
-Salary Remaining :	2 814 286 $
Sebastian Aho	8 454 000 $ (4)
-Salary Remaining :	2 415 429 $
Brent Burns	8 000 000 $ (4)
-Salary Remaining :	2 285 714 $
Keith Yandle	6 350 000 $ (3)
-Salary Remaining :	1 814 286 $
Jacob Markstrom	6 000 000 $ (4)
-Salary Remaining :	1 714 286 $
Jaden Schwartz	5 350 000 $ (1)
-Salary Remaining :	1 528 571 $
Evgenii Dadonov	5 150 000 $ (4)
-Salary Remaining :	1 471 429 $
Dustin Byfuglien	5 000 000 $ (2)
-Salary Remaining :	1 428 571 $
Wayne Gretzky	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Ian Cole	4 250 000 $ (1)
-Salary Remaining :	1 214 286 $
Brenden Dillon	4 050 000 $ (3)
-Salary Remaining :	1 157 143 $
Erik Gudbranson	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
J.T. Compher	3 500 000 $ (3)
-Salary Remaining :	1 000 000 $
Matt Calvert	2 850 000 $ (1)
-Salary Remaining :	814 286 $
Jesper Fast	2 550 000 $ (3)
-Salary Remaining :	728 571 $
Alex Chiasson	2 150 000 $ (1)
-Salary Remaining :	614 286 $
Pavel Francouz	2 000 000 $ (2)
-Salary Remaining :	571 429 $
Zemgus Girgensons	1 500 000 $ (1)
-Salary Remaining :	428 571 $
Ivan Barbashev	1 475 000 $ (1)
-Salary Remaining :	421 429 $
David Kampf	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Elias Pettersson	925 000 $ (1)
-Salary Remaining :	264 286 $
Total Pro Players	21
Salary Commitment
Year 2020 : 89 404 000 $
Year 2021 : 65 904 000 $
Year 2022 : 58 904 000 $
Year 2023 : 42 454 000 $
Salary Average Commitment
Year 2020 : 89 404 000 $
Year 2021 : 65 904 000 $
Year 2022 : 58 904 000 $
Year 2023 : 42 454 000 $
Salary Cap with 1 Way Contract
Year 2020 : 89 404 000 $
Year 2021 : 65 904 000 $
Year 2022 : 58 904 000 $
Year 2023 : 42 454 000 $

Farm Players Salaries
Alexander Kerfoot	350 000 $ (3)
Salary Remaining :	100 000 $
Braden Holtby	240 000 $ (1)
Salary Remaining :	68 571 $
Mike Smith	240 000 $ (1)
Salary Remaining :	68 571 $
Greg Pateryn	225 000 $ (1)
Salary Remaining :	64 286 $
Carson Soucy	210 000 $ (3)
Salary Remaining :	60 000 $
Matthew Nieto	197 500 $ (2)
Salary Remaining :	56 429 $
Ryan Hartman	190 000 $ (1)
Salary Remaining :	54 286 $
Braydon Coburn	170 000 $ (1)
Salary Remaining :	48 571 $
Jason Spezza	150 000 $ (1)
Salary Remaining :	42 857 $
Deryk Engelland	150 000 $ (1)
Salary Remaining :	42 857 $
Jordan Oesterle	140 000 $ (1)
Salary Remaining :	40 000 $
Jack Roslovic	140 000 $ (2)
Salary Remaining :	40 000 $
Nicolas Aube-Kubel	130 000 $ (3)
Salary Remaining :	37 143 $
Mathieu Perreault	125 000 $ (2)
Salary Remaining :	35 714 $
Michael Amadio	100 000 $ (3)
Salary Remaining :	28 571 $
Joel L'Esperance	95 000 $ (3)
Salary Remaining :	27 143 $
Henri Jokiharju	92 500 $ (1)
Salary Remaining :	26 429 $
Dennis Cholowski	89 417 $ (1)
Salary Remaining :	25 548 $
Max Jones	86 333 $ (1)
Salary Remaining :	24 667 $
Kyle Clifford	80 000 $ (1)
Salary Remaining :	22 857 $
Frederick Gaudreau	80 000 $ (2)
Salary Remaining :	22 857 $
Gaetan Haas	80 000 $ (2)
Salary Remaining :	22 857 $
John Quenneville	75 000 $ (1)
Salary Remaining :	21 429 $
Nic Dowd	75 000 $ (2)
Salary Remaining :	21 429 $
Oscar Dansk	70 000 $ (1)
Salary Remaining :	20 000 $
Total Farm Players	25
Salary Commitment
Year 2020 : 3 580 750 $
Year 2021 : 1 582 500 $
Year 2022 : 885 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 580 750 $
Year 2021 : 1 582 500 $
Year 2022 : 885 000 $
Year 2023 : 0 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BB and T Center
Level 1:	7900 - 350 $ - 0 - 0,00%
Level 2:	5500 - 225 $ - 0 - 0,00%
Level 3:	4000 - 175 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1100 - 800 $ - 0 - 0,00%
Total Capacity :	22500
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	99 230 404 $
Farm Players Total Salaries	2 651 874 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	378 939 045 $
Projected Bank Account	378 939 045 $

Pro Players Salaries
John Tavares	11 000 000 $ (4)
-Salary Remaining :	3 142 857 $
Oliver Ekman-Larsson	8 250 000 $ (7)
-Salary Remaining :	2 357 143 $
Jacob Trouba	8 000 000 $ (6)
-Salary Remaining :	2 285 714 $
Zach Parise	7 538 461 $ (5)
-Salary Remaining :	2 153 846 $
David Pastrnak	6 666 666 $ (3)
-Salary Remaining :	1 904 762 $
Connor Hellebuyck	6 166 666 $ (4)
-Salary Remaining :	1 761 905 $
Jonathan Huberdeau	5 900 000 $ (3)
-Salary Remaining :	1 685 714 $
Jeff Petry	5 500 000 $ (2)
-Salary Remaining :	1 571 429 $
Noah Hanifin	4 950 000 $ (4)
-Salary Remaining :	1 414 286 $
Alexander Wennberg	4 900 000 $ (3)
-Salary Remaining :	1 400 000 $
Brandon Sutter	4 375 000 $ (1)
-Salary Remaining :	1 250 000 $
Brett Pesce	4 025 000 $ (4)
-Salary Remaining :	1 150 000 $
Rickard Rakell	3 789 444 $ (2)
-Salary Remaining :	1 082 698 $
Michael Grabner	3 350 000 $ (1)
-Salary Remaining :	957 143 $
Zack Kassian	3 200 000 $ (4)
-Salary Remaining :	914 286 $
Joonas Korpisalo	2 800 000 $ (2)
-Salary Remaining :	800 000 $
Joel Armia	2 600 000 $ (1)
-Salary Remaining :	742 857 $
Josh Brown	1 500 000 $ (1)
-Salary Remaining :	428 571 $
Dan Hamhuis	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Gabriel Vilardi	894 167 $ (2)
-Salary Remaining :	255 476 $
Peter Abbandonato	725 000 $ (3)
-Salary Remaining :	207 143 $
Matt Puempel	700 000 $ (1)
-Salary Remaining :	200 000 $
Dillon Heatherington	700 000 $ (2)
-Salary Remaining :	200 000 $
Michael Chaput	700 000 $ (1)
-Salary Remaining :	200 000 $
Total Pro Players	24
Salary Commitment
Year 2020 : 99 230 404 $
Year 2021 : 85 005 404 $
Year 2022 : 71 321 793 $
Year 2023 : 53 130 127 $
Salary Average Commitment
Year 2020 : 99 230 404 $
Year 2021 : 85 005 404 $
Year 2022 : 71 321 793 $
Year 2023 : 53 130 127 $
Salary Cap with 1 Way Contract
Year 2020 : 99 230 404 $
Year 2021 : 85 005 404 $
Year 2022 : 71 321 793 $
Year 2023 : 53 130 127 $

Farm Players Salaries
Shayne Gostisbehere	450 000 $ (3)
Salary Remaining :	128 571 $
Andreas Johnsson	340 000 $ (3)
Salary Remaining :	97 143 $
Jack Hughes	320 875 $ (3)
Salary Remaining :	91 679 $
Miles Wood	275 000 $ (2)
Salary Remaining :	78 571 $
Nick Suzuki	132 583 $ (2)
Salary Remaining :	37 881 $
Jake Christiansen	95 000 $ (4)
Salary Remaining :	27 143 $
Filip Gustavsson	91 083 $ (1)
Salary Remaining :	26 024 $
Malcolm Subban	90 000 $ (1)
Salary Remaining :	25 714 $
Connor Dewar	90 000 $ (3)
Salary Remaining :	25 714 $
Isaac Ratcliffe	86 333 $ (2)
Salary Remaining :	24 667 $
Nathan Schnarr	82 500 $ (3)
Salary Remaining :	23 571 $
Fabian Zetterlund	82 500 $ (2)
Salary Remaining :	23 571 $
Alex Stalock	78 500 $ (2)
Salary Remaining :	22 429 $
Lucas Carlsson	77 500 $ (3)
Salary Remaining :	22 143 $
Jonah Gadjovich	75 000 $ (2)
Salary Remaining :	21 429 $
Guillaume Brisebois	72 500 $ (3)
Salary Remaining :	20 714 $
Givani Smith	72 500 $ (3)
Salary Remaining :	20 714 $
Michael Dal Colle	70 000 $ (1)
Salary Remaining :	20 000 $
Brendan Perlini	70 000 $ (2)
Salary Remaining :	20 000 $
Total Farm Players	19
Salary Commitment
Year 2020 : 2 651 874 $
Year 2021 : 2 400 791 $
Year 2022 : 1 600 875 $
Year 2023 : 95 000 $
Salary Average Commitment
Year 2020 : 2 651 874 $
Year 2021 : 2 400 791 $
Year 2022 : 1 600 875 $
Year 2023 : 95 000 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6500 - 425 $ - 6 500 - 100,00%
Level 2:	5500 - 350 $ - 5 500 - 100,00%
Level 3:	3000 - 250 $ - 3 000 - 100,00%
Level 4:	4500 - 165 $ - 4 500 - 100,00%
Luxury :	1500 - 500 $ - 1 500 - 100,00%
Total Capacity :	21000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	21 000 - 100,00%
Average Income per Game	10 325 700 $
Year to Date Revenue	41 302 800 $
Expense
Pro Players Total Salaries	96 415 713 $
Farm Players Total Salaries	3 579 333 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	779 676 378 $
Projected Bank Account	779 676 378 $

Pro Players Salaries
Artemi Panarin	11 642 860 $ (6)
-Salary Remaining :	3 326 531 $
Kyle Connor	7 142 857 $ (6)
-Salary Remaining :	2 040 816 $
Matthew Tkachuk	7 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Brandon Saad	6 000 000 $ (1)
-Salary Remaining :	1 714 286 $
Brock Nelson	6 000 000 $ (5)
-Salary Remaining :	1 714 286 $
William Karlsson	5 900 000 $ (7)
-Salary Remaining :	1 685 714 $
Dougie Hamilton	5 750 000 $ (1)
-Salary Remaining :	1 642 857 $
Gustav Nyquist	5 500 000 $ (3)
-Salary Remaining :	1 571 429 $
Alex Goligoski	5 475 000 $ (1)
-Salary Remaining :	1 564 286 $
Frederik Andersen	5 000 000 $ (1)
-Salary Remaining :	1 428 571 $
Jakob Chychrun	4 600 000 $ (5)
-Salary Remaining :	1 314 286 $
Sean Couturier	4 333 333 $ (2)
-Salary Remaining :	1 238 095 $
Olli Maatta	4 083 333 $ (2)
-Salary Remaining :	1 166 667 $
Kris Russell	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
Kasperi Kapanen	3 200 000 $ (2)
-Salary Remaining :	914 286 $
David Rittich	2 750 000 $ (1)
-Salary Remaining :	785 714 $
Oskar Sundqvist	2 750 000 $ (3)
-Salary Remaining :	785 714 $
Alex Iafallo	2 425 000 $ (1)
-Salary Remaining :	692 857 $
Matt Grzelcyk	2 000 000 $ (2)
-Salary Remaining :	571 429 $
Sam Steel	863 333 $ (1)
-Salary Remaining :	246 667 $
Total Pro Players	20
Salary Commitment
Year 2020 : 96 415 713 $
Year 2021 : 64 152 380 $
Year 2022 : 43 535 714 $
Year 2023 : 35 285 714 $
Salary Average Commitment
Year 2020 : 96 415 713 $
Year 2021 : 64 152 380 $
Year 2022 : 43 535 714 $
Year 2023 : 35 285 714 $
Salary Cap with 1 Way Contract
Year 2020 : 96 415 713 $
Year 2021 : 64 152 380 $
Year 2022 : 43 535 714 $
Year 2023 : 35 285 714 $

Farm Players Salaries
Andreas Athanasiou	450 000 $ (3)
Salary Remaining :	128 571 $
Tristan Jarry	412 500 $ (3)
Salary Remaining :	117 857 $
Oliver Bjorkstrand	250 000 $ (1)
Salary Remaining :	71 429 $
Jamie Oleksiak	213 750 $ (1)
Salary Remaining :	61 071 $
Tyler Pitlick	160 000 $ (2)
Salary Remaining :	45 714 $
Michael Anderson	150 000 $ (2)
Salary Remaining :	42 857 $
Oliver Wahlstrom	140 000 $ (3)
Salary Remaining :	40 000 $
William Carrier	140 000 $ (4)
Salary Remaining :	40 000 $
Christian Fischer	120 000 $ (2)
Salary Remaining :	34 286 $
Noah Juulsen	115 000 $ (2)
Salary Remaining :	32 857 $
Shane Bowers	107 500 $ (2)
Salary Remaining :	30 714 $
Nick Henry	102 500 $ (2)
Salary Remaining :	29 286 $
Dennis Gilbert	92 500 $ (2)
Salary Remaining :	26 429 $
Eetu Luostarinen	89 500 $ (2)
Salary Remaining :	25 571 $
Kieffer Bellows	89 417 $ (1)
Salary Remaining :	25 548 $
Frederik Gauthier	87 500 $ (3)
Salary Remaining :	25 000 $
Erik Brannstrom	86 333 $ (2)
Salary Remaining :	24 667 $
Anton Forsberg	85 000 $ (1)
Salary Remaining :	24 286 $
Kristians Rubins	82 500 $ (2)
Salary Remaining :	23 571 $
Chase De Leo	82 500 $ (2)
Salary Remaining :	23 571 $
Dillon Dube	77 833 $ (1)
Salary Remaining :	22 238 $
Adam Ruzicka	77 500 $ (2)
Salary Remaining :	22 143 $
Adin Hill	77 500 $ (2)
Salary Remaining :	22 143 $
Roland McKeown	77 500 $ (2)
Salary Remaining :	22 143 $
Seth Griffith	72 500 $ (2)
Salary Remaining :	20 714 $
Samuel Morin	70 000 $ (1)
Salary Remaining :	20 000 $
Dylan McIlrath	70 000 $ (1)
Salary Remaining :	20 000 $
Total Farm Players	27
Salary Commitment
Year 2020 : 3 579 333 $
Year 2021 : 2 723 333 $
Year 2022 : 1 230 000 $
Year 2023 : 140 000 $
Salary Average Commitment
Year 2020 : 3 579 333 $
Year 2021 : 2 723 333 $
Year 2022 : 1 230 000 $
Year 2023 : 140 000 $

Prédateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone arena
Level 1:	6000 - 500 $ - 0 - 0,00%
Level 2:	5000 - 350 $ - 0 - 0,00%
Level 3:	2000 - 295 $ - 0 - 0,00%
Level 4:	4000 - 200 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	96 571 666 $
Farm Players Total Salaries	3 645 083 $
Coaches Total Salaries	5 875 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	451 930 031 $
Projected Bank Account	451 930 031 $

Pro Players Salaries
Erik Karlsson	11 500 000 $ (4)
-Salary Remaining :	3 285 714 $
Dominik Kubalik	7 225 000 $ (3)
-Salary Remaining :	2 064 286 $
David Krejci	7 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Kyle Okposo	6 000 000 $ (3)
-Salary Remaining :	1 714 286 $
Kyle Turris	6 000 000 $ (4)
-Salary Remaining :	1 714 286 $
Nikita Gusev	5 516 667 $ (3)
-Salary Remaining :	1 576 191 $
Tyler Johnson	5 000 000 $ (4)
-Salary Remaining :	1 428 571 $
Marcus Johansson	4 500 000 $ (1)
-Salary Remaining :	1 285 714 $
Tyler Ennis	4 450 000 $ (1)
-Salary Remaining :	1 271 429 $
Devan Dubnyk	4 333 333 $ (1)
-Salary Remaining :	1 238 095 $
Dominik Kahun	4 250 000 $ (4)
-Salary Remaining :	1 214 286 $
Jake Virtanen	4 000 000 $ (2)
-Salary Remaining :	1 142 857 $
Tanner Pearson	3 750 000 $ (1)
-Salary Remaining :	1 071 429 $
Ryan Dzingel	3 375 000 $ (1)
-Salary Remaining :	964 286 $
Erik Gustafsson	2 975 000 $ (4)
-Salary Remaining :	850 000 $
John Moore	2 750 000 $ (3)
-Salary Remaining :	785 714 $
Cody Eakin	2 550 000 $ (4)
-Salary Remaining :	728 571 $
Nick Jensen	2 500 000 $ (3)
-Salary Remaining :	714 286 $
Andrew Copp	2 280 000 $ (1)
-Salary Remaining :	651 429 $
Dakota Mermis	1 883 333 $ (3)
-Salary Remaining :	538 095 $
Jack Campbell	1 650 000 $ (2)
-Salary Remaining :	471 429 $
Collin Delia	1 583 333 $ (3)
-Salary Remaining :	452 381 $
Nathan Beaulieu	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Total Pro Players	23
Salary Commitment
Year 2020 : 96 571 666 $
Year 2021 : 66 883 333 $
Year 2022 : 59 733 333 $
Year 2023 : 32 275 000 $
Salary Average Commitment
Year 2020 : 96 571 666 $
Year 2021 : 66 883 333 $
Year 2022 : 59 733 333 $
Year 2023 : 32 275 000 $
Salary Cap with 1 Way Contract
Year 2020 : 96 571 666 $
Year 2021 : 66 883 333 $
Year 2022 : 59 733 333 $
Year 2023 : 32 275 000 $

Farm Players Salaries
Colin White	475 000 $ (5)
Salary Remaining :	135 714 $
Rasmus Andersson	455 000 $ (6)
Salary Remaining :	130 000 $
Antoine Roussel	300 000 $ (2)
Salary Remaining :	85 714 $
Barrett Hayton	264 417 $ (2)
Salary Remaining :	75 548 $
Mike Green	240 000 $ (2)
Salary Remaining :	68 571 $
Aleksi Heponiemi	177 500 $ (2)
Salary Remaining :	50 714 $
Noah Gregor	175 000 $ (1)
Salary Remaining :	50 000 $
Emil Bemstrom	163 333 $ (2)
Salary Remaining :	46 667 $
Sonny Milano	150 000 $ (2)
Salary Remaining :	42 857 $
Jason Dickinson	150 000 $ (1)
Salary Remaining :	42 857 $
Michael Del Zotto	100 000 $ (2)
Salary Remaining :	28 571 $
Laurent Dauphin	100 000 $ (1)
Salary Remaining :	28 571 $
Matt Benning	100 000 $ (2)
Salary Remaining :	28 571 $
Christian Wolanin	90 000 $ (1)
Salary Remaining :	25 714 $
Jason Robertson	89 417 $ (2)
Salary Remaining :	25 548 $
Nicolas Hague	86 333 $ (2)
Salary Remaining :	24 667 $
Joshua Ho-Sang	80 750 $ (2)
Salary Remaining :	23 071 $
Jakob Forsbacka Karlsson	75 000 $ (1)
Salary Remaining :	21 429 $
Jordan Schmaltz	75 000 $ (1)
Salary Remaining :	21 429 $
Paul Ladue	75 000 $ (1)
Salary Remaining :	21 429 $
Robbie Russo	75 000 $ (1)
Salary Remaining :	21 429 $
Jon Gillies	75 000 $ (1)
Salary Remaining :	21 429 $
Matthew Phillips	73 333 $ (1)
Salary Remaining :	20 952 $
Total Farm Players	23
Salary Commitment
Year 2020 : 3 645 083 $
Year 2021 : 2 681 750 $
Year 2022 : 930 000 $
Year 2023 : 930 000 $
Salary Average Commitment
Year 2020 : 3 645 083 $
Year 2021 : 2 681 750 $
Year 2022 : 930 000 $
Year 2023 : 930 000 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 330 $ - 6 000 - 100,00%
Level 2:	5000 - 260 $ - 5 000 - 100,00%
Level 3:	2000 - 230 $ - 2 000 - 100,00%
Level 4:	4000 - 210 $ - 4 000 - 100,00%
Luxury :	1000 - 999 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	8 312 710 $
Year to Date Revenue	24 938 130 $
Expense
Pro Players Total Salaries	97 471 666 $
Farm Players Total Salaries	3 835 329 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	333 333 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	310 689 203 $
Projected Bank Account	310 689 203 $

Pro Players Salaries
P.K. Subban	9 000 000 $ (2)
-Salary Remaining :	2 571 429 $
Leon Draisaitl	8 500 000 $ (4)
-Salary Remaining :	2 428 571 $
Matt Duchene	8 000 000 $ (6)
-Salary Remaining :	2 285 714 $
Anders Lee	7 000 000 $ (6)
-Salary Remaining :	2 000 000 $
Mark Scheifele	6 125 000 $ (4)
-Salary Remaining :	1 750 000 $
Jason Zucker	5 500 000 $ (3)
-Salary Remaining :	1 571 429 $
Patric Hornqvist	5 300 000 $ (3)
-Salary Remaining :	1 514 286 $
Tomas Tatar	4 800 000 $ (1)
-Salary Remaining :	1 371 429 $
Kyle Palmieri	4 650 000 $ (1)
-Salary Remaining :	1 328 571 $
Nikita Zaitsev	4 500 000 $ (4)
-Salary Remaining :	1 285 714 $
Darcy Kuemper	4 500 000 $ (2)
-Salary Remaining :	1 285 714 $
John Klingberg	4 250 000 $ (2)
-Salary Remaining :	1 214 286 $
Chris Tanev	3 500 000 $ (4)
-Salary Remaining :	1 000 000 $
Anton Khudobin	3 450 000 $ (4)
-Salary Remaining :	985 714 $
Erik Haula	3 080 000 $ (4)
-Salary Remaining :	880 000 $
Patrik Nemeth	3 000 000 $ (1)
-Salary Remaining :	857 143 $
Jay Beagle	3 000 000 $ (2)
-Salary Remaining :	857 143 $
Mika Zibanejad	2 850 000 $ (2)
-Salary Remaining :	814 286 $
Justin Braun	2 666 667 $ (3)
-Salary Remaining :	761 905 $
Vladislav Namestnikov	2 149 999 $ (4)
-Salary Remaining :	614 285 $
Cedric Paquette	1 650 000 $ (1)
-Salary Remaining :	471 429 $
Total Pro Players	21
Salary Commitment
Year 2020 : 97 471 666 $
Year 2021 : 83 371 666 $
Year 2022 : 59 771 666 $
Year 2023 : 46 304 999 $
Salary Average Commitment
Year 2020 : 97 471 666 $
Year 2021 : 83 371 666 $
Year 2022 : 59 771 666 $
Year 2023 : 46 304 999 $
Salary Cap with 1 Way Contract
Year 2020 : 97 471 666 $
Year 2021 : 83 371 666 $
Year 2022 : 59 771 666 $
Year 2023 : 46 304 999 $

Farm Players Salaries
Petr Mrazek	312 500 $ (1)
Salary Remaining :	89 286 $
Zack MacEwen	223 333 $ (3)
Salary Remaining :	63 810 $
James Reimer	215 000 $ (4)
Salary Remaining :	61 429 $
Jonas Johansson	192 500 $ (4)
Salary Remaining :	55 000 $
Martin Fehervary	190 000 $ (4)
Salary Remaining :	54 286 $
Carl Gunnarsson	175 000 $ (1)
Salary Remaining :	50 000 $
Kevin Shattenkirk	175 000 $ (1)
Salary Remaining :	50 000 $
Joakim Nygard	172 222 $ (4)
Salary Remaining :	49 206 $
Lawson Crouse	153 333 $ (2)
Salary Remaining :	43 810 $
Luke Schenn	150 000 $ (3)
Salary Remaining :	42 857 $
Glenn Gawdin	147 500 $ (4)
Salary Remaining :	42 143 $
Chris Driedger	144 950 $ (2)
Salary Remaining :	41 414 $
Brogan Rafferty	133 333 $ (3)
Salary Remaining :	38 095 $
Jordan Gross	117 500 $ (4)
Salary Remaining :	33 571 $
Kevin Connauton	100 000 $ (3)
Salary Remaining :	28 571 $
Trevor Daley	100 000 $ (3)
Salary Remaining :	28 571 $
Patrick Marleau	100 000 $ (1)
Salary Remaining :	28 571 $
Timothy Gettinger	100 000 $ (3)
Salary Remaining :	28 571 $
Ross Colton	98 500 $ (4)
Salary Remaining :	28 143 $
Sam Anas	95 000 $ (4)
Salary Remaining :	27 143 $
Ukko-Pekka Luukkonen	91 083 $ (2)
Salary Remaining :	26 024 $
Trey Fix-Wolansky	89 999 $ (4)
Salary Remaining :	25 714 $
Michael Rasmussen	89 417 $ (1)
Salary Remaining :	25 548 $
Kole Lind	89 167 $ (1)
Salary Remaining :	25 476 $
Brandon Hagel	79 992 $ (5)
Salary Remaining :	22 855 $
Nic Petan	77 500 $ (1)
Salary Remaining :	22 143 $
Conor Garland	77 500 $ (1)
Salary Remaining :	22 143 $
Dylan Sikura	75 000 $ (1)
Salary Remaining :	21 429 $
Kyle Wood	70 000 $ (3)
Salary Remaining :	20 000 $
Total Farm Players	29
Salary Commitment
Year 2020 : 3 835 329 $
Year 2021 : 2 664 245 $
Year 2022 : 2 274 879 $
Year 2023 : 1 398 213 $
Salary Average Commitment
Year 2020 : 3 835 329 $
Year 2021 : 2 664 245 $
Year 2022 : 2 274 879 $
Year 2023 : 1 398 213 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6000 - 999 $ - 6 000 - 100,00%
Level 2:	5000 - 998 $ - 5 000 - 100,00%
Level 3:	2000 - 997 $ - 2 000 - 100,00%
Level 4:	4000 - 996 $ - 3 755 - 93,88%
Luxury :	1000 - 999 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	17 755 - 98,64%
Average Income per Game	19 785 680 $
Year to Date Revenue	79 142 721 $
Expense
Pro Players Total Salaries	94 020 874 $
Farm Players Total Salaries	3 184 982 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	804 721 255 $
Projected Bank Account	804 721 255 $

Pro Players Salaries
Blake Wheeler	8 250 000 $ (4)
-Salary Remaining :	2 357 143 $
William Nylander	6 962 366 $ (4)
-Salary Remaining :	1 989 247 $
Robin Lehner	6 000 000 $ (7)
-Salary Remaining :	1 714 286 $
Nikolaj Ehlers	6 000 000 $ (4)
-Salary Remaining :	1 714 286 $
Teuvo Teravainen	5 400 000 $ (4)
-Salary Remaining :	1 542 857 $
Mikael Backlund	5 350 000 $ (4)
-Salary Remaining :	1 528 571 $
Jaccob Slavin	5 300 000 $ (4)
-Salary Remaining :	1 514 286 $
François Coté	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Elias Lindholm	4 850 000 $ (4)
-Salary Remaining :	1 385 714 $
Calvin de Haan	4 550 000 $ (2)
-Salary Remaining :	1 300 000 $
Nazem Kadri	4 500 000 $ (2)
-Salary Remaining :	1 285 714 $
Viktor Arvidsson	4 250 000 $ (4)
-Salary Remaining :	1 214 286 $
Damon Severson	4 166 666 $ (3)
-Salary Remaining :	1 190 476 $
Marcus Pettersson	4 025 175 $ (5)
-Salary Remaining :	1 150 050 $
Connor Murphy	3 850 000 $ (2)
-Salary Remaining :	1 100 000 $
Andre Burakovsky	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
Kevin Fiala	3 000 000 $ (1)
-Salary Remaining :	857 143 $
Thomas Greiss	2 766 667 $ (3)
-Salary Remaining :	790 476 $
Derek Forbort	2 400 000 $ (6)
-Salary Remaining :	685 714 $
Jordan Greenway	2 400 000 $ (2)
-Salary Remaining :	685 714 $
Johan Larsson	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Total Pro Players	21
Salary Commitment
Year 2020 : 94 020 874 $
Year 2021 : 91 020 874 $
Year 2022 : 70 720 874 $
Year 2023 : 63 787 541 $
Salary Average Commitment
Year 2020 : 94 020 874 $
Year 2021 : 91 020 874 $
Year 2022 : 70 720 874 $
Year 2023 : 63 787 541 $
Salary Cap with 1 Way Contract
Year 2020 : 94 020 874 $
Year 2021 : 91 020 874 $
Year 2022 : 70 720 874 $
Year 2023 : 63 787 541 $

Farm Players Salaries
Josh Manson	410 000 $ (2)
Salary Remaining :	117 143 $
Colin Miller	387 500 $ (2)
Salary Remaining :	110 714 $
Kirby Dach	342 500 $ (2)
Salary Remaining :	97 857 $
Steven Santini	141 667 $ (1)
Salary Remaining :	40 476 $
Adam Erne	122 500 $ (2)
Salary Remaining :	35 000 $
Marcus Hogberg	120 000 $ (2)
Salary Remaining :	34 286 $
Jujhar Khaira	120 000 $ (1)
Salary Remaining :	34 286 $
Brendan Lemieux	120 000 $ (2)
Salary Remaining :	34 286 $
Brian Elliott	120 000 $ (2)
Salary Remaining :	34 286 $
Tobias Bjornfot	108 333 $ (2)
Salary Remaining :	30 952 $
Laurent Brossoit	100 000 $ (1)
Salary Remaining :	28 571 $
Christian Djoos	100 000 $ (1)
Salary Remaining :	28 571 $
Brett Leason	92 500 $ (2)
Salary Remaining :	26 429 $
Jaret Anderson-Dolan	91 333 $ (2)
Salary Remaining :	26 095 $
Tage Thompson	90 000 $ (3)
Salary Remaining :	25 714 $
Alexander Nylander	86 333 $ (1)
Salary Remaining :	24 667 $
Olli Juolevi	86 333 $ (1)
Salary Remaining :	24 667 $
Morgan Frost	86 333 $ (2)
Salary Remaining :	24 667 $
Cody Glass	86 333 $ (2)
Salary Remaining :	24 667 $
Stelio Mattheos	80 917 $ (2)
Salary Remaining :	23 119 $
Jake Dotchin	79 900 $ (1)
Salary Remaining :	22 829 $
Martin Frk	72 500 $ (2)
Salary Remaining :	20 714 $
Morgan Klimchuk	70 000 $ (2)
Salary Remaining :	20 000 $
Jean-Sebastien Dea	70 000 $ (1)
Salary Remaining :	20 000 $
Total Farm Players	24
Salary Commitment
Year 2020 : 3 184 982 $
Year 2021 : 2 400 749 $
Year 2022 : 90 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 184 982 $
Year 2021 : 2 400 749 $
Year 2022 : 90 000 $
Year 2023 : 0 $

Sénateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	6000 - 675 $ - 6 000 - 100,00%
Level 2:	6000 - 625 $ - 6 000 - 100,00%
Level 3:	4000 - 550 $ - 4 000 - 100,00%
Level 4:	7000 - 450 $ - 7 000 - 100,00%
Luxury :	3000 - 850 $ - 2 999 - 99,96%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	25 999 - 100,00%
Average Income per Game	19 288 330 $
Year to Date Revenue	77 153 318 $
Expense
Pro Players Total Salaries	96 879 458 $
Farm Players Total Salaries	3 402 925 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	585 011 704 $
Projected Bank Account	585 011 704 $

Pro Players Salaries
Jack Eichel	10 000 000 $ (6)
-Salary Remaining :	2 857 143 $
Alex Pietrangelo	9 137 500 $ (6)
-Salary Remaining :	2 610 714 $
Evgeni Malkin	7 125 000 $ (2)
-Salary Remaining :	2 035 714 $
Alexander Radulov	6 250 000 $ (2)
-Salary Remaining :	1 785 714 $
Taylor Hall	6 000 000 $ (6)
-Salary Remaining :	1 714 286 $
Jake Guentzel	6 000 000 $ (4)
-Salary Remaining :	1 714 286 $
Seth Jones	5 400 000 $ (2)
-Salary Remaining :	1 542 857 $
Jeff Carter	5 272 727 $ (2)
-Salary Remaining :	1 506 493 $
J.T. Miller	5 250 000 $ (3)
-Salary Remaining :	1 500 000 $
Max Power	5 000 000 $ (8)
-Salary Remaining :	1 428 571 $
Gettodah Choppah	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Erik Cernak	4 500 000 $ (4)
-Salary Remaining :	1 285 714 $
Nikita Zadorov	3 825 000 $ (2)
-Salary Remaining :	1 092 857 $
Linus Ullmark	3 500 000 $ (3)
-Salary Remaining :	1 000 000 $
Phil Kessel	3 400 000 $ (2)
-Salary Remaining :	971 429 $
Carl Soderberg	3 200 000 $ (2)
-Salary Remaining :	914 286 $
Duncan Keith	2 769 231 $ (3)
-Salary Remaining :	791 209 $
Jared McCann	2 250 000 $ (3)
-Salary Remaining :	642 857 $
Jesper Bratt	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Radko Gudas	1 500 000 $ (1)
-Salary Remaining :	428 571 $
Total Pro Players	20
Salary Commitment
Year 2020 : 96 879 458 $
Year 2021 : 95 379 458 $
Year 2022 : 62 175 962 $
Year 2023 : 45 637 500 $
Salary Average Commitment
Year 2020 : 99 415 035 $
Year 2021 : 97 915 035 $
Year 2022 : 61 942 308 $
Year 2023 : 47 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 96 879 458 $
Year 2021 : 95 379 458 $
Year 2022 : 59 406 731 $
Year 2023 : 45 637 500 $

Farm Players Salaries
Turbo Shotsayeul	500 000 $ (7)
Salary Remaining :	142 857 $
Carter Hutton	275 000 $ (1)
Salary Remaining :	78 571 $
Markus Nutivaara	270 000 $ (2)
Salary Remaining :	77 143 $
Stephen Johns	235 000 $ (1)
Salary Remaining :	67 143 $
Tyson Jost	212 500 $ (2)
Salary Remaining :	60 714 $
Brock McGinn	210 000 $ (1)
Salary Remaining :	60 000 $
Blake Lizotte	191 250 $ (3)
Salary Remaining :	54 643 $
Brett Kulak	185 000 $ (2)
Salary Remaining :	52 857 $
Robby Fabbri	180 000 $ (1)
Salary Remaining :	51 429 $
Drake Caggiula	150 000 $ (1)
Salary Remaining :	42 857 $
Robert Bortuzzo	137 500 $ (2)
Salary Remaining :	39 286 $
Adam Werner	133 333 $ (3)
Salary Remaining :	38 095 $
Rudolfs Balcers	110 000 $ (2)
Salary Remaining :	31 429 $
Joachim Blichfeld	92 500 $ (3)
Salary Remaining :	26 429 $
Michael Dipietro	91 083 $ (2)
Salary Remaining :	26 024 $
Morgan Geekie	76 333 $ (1)
Salary Remaining :	21 810 $
Alex Barre-Boulet	75 926 $ (1)
Salary Remaining :	21 693 $
Tommy Cross	72 500 $ (1)
Salary Remaining :	20 714 $
Matt Roy	70 000 $ (1)
Salary Remaining :	20 000 $
Louie Belpedio	70 000 $ (2)
Salary Remaining :	20 000 $
Markus Hannikainen	65 000 $ (1)
Salary Remaining :	18 571 $
Total Farm Players	21
Salary Commitment
Year 2020 : 3 402 925 $
Year 2021 : 1 993 166 $
Year 2022 : 917 083 $
Year 2023 : 500 000 $
Salary Average Commitment
Year 2020 : 3 400 425 $
Year 2021 : 1 993 166 $
Year 2022 : 917 083 $
Year 2023 : 500 000 $

Whalers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Springfield Civic Center
Level 1:	6000 - 169 $ - 6 000 - 100,00%
Level 2:	5000 - 109 $ - 5 000 - 100,00%
Level 3:	2000 - 80 $ - 2 000 - 100,00%
Level 4:	4000 - 59 $ - 4 000 - 100,00%
Luxury :	1000 - 299 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	3 358 460 $
Year to Date Revenue	13 433 840 $
Expense
Pro Players Total Salaries	100 022 499 $
Farm Players Total Salaries	3 656 666 $
Coaches Total Salaries	4 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	103 408 007 $
Projected Bank Account	103 408 007 $

Pro Players Salaries
Connor McDavid	12 500 000 $ (4)
-Salary Remaining :	3 571 429 $
Mikko Rantanen	9 250 000 $ (5)
-Salary Remaining :	2 642 857 $
Victor Hedman	7 875 000 $ (4)
-Salary Remaining :	2 250 000 $
Jonathan Drouin	5 500 000 $ (3)
-Salary Remaining :	1 571 429 $
Jakob Silfverberg	5 250 000 $ (4)
-Salary Remaining :	1 500 000 $
Yanni Gourde	5 166 666 $ (4)
-Salary Remaining :	1 476 190 $
Dmitry Orlov	5 100 000 $ (3)
-Salary Remaining :	1 457 143 $
Josh Bailey	5 000 000 $ (4)
-Salary Remaining :	1 428 571 $
Sam Reinhart	5 000 000 $ (3)
-Salary Remaining :	1 428 571 $
Chris Chelios	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Jaromir Bure	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Patrick Roy	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Scott Stevens	5 000 000 $ (7)
-Salary Remaining :	1 428 571 $
Ryan Murray	4 600 000 $ (1)
-Salary Remaining :	1 314 286 $
Nick Bonino	4 100 000 $ (1)
-Salary Remaining :	1 171 429 $
Mikhail Sergachev	4 000 000 $ (3)
-Salary Remaining :	1 142 857 $
Victor Olofsson	3 000 000 $ (2)
-Salary Remaining :	857 143 $
Filip Zadina	1 744 167 $ (2)
-Salary Remaining :	498 333 $
Louis Domingue	1 200 000 $ (2)
-Salary Remaining :	342 857 $
Drake Batherson	736 666 $ (1)
-Salary Remaining :	210 476 $
Total Pro Players	20
Salary Commitment
Year 2020 : 100 022 499 $
Year 2021 : 90 585 833 $
Year 2022 : 84 641 666 $
Year 2023 : 65 041 666 $
Salary Average Commitment
Year 2020 : 95 022 499 $
Year 2021 : 85 585 833 $
Year 2022 : 79 641 666 $
Year 2023 : 60 041 666 $
Salary Cap with 1 Way Contract
Year 2020 : 100 022 499 $
Year 2021 : 90 585 833 $
Year 2022 : 84 641 666 $
Year 2023 : 65 041 666 $

Farm Players Salaries
Martin Jones	575 000 $ (4)
Salary Remaining :	164 286 $
Justin Abdelkader	425 000 $ (3)
Salary Remaining :	121 429 $
Jesse Puljujarvi	342 500 $ (3)
Salary Remaining :	97 857 $
Adam Fox	177 500 $ (2)
Salary Remaining :	50 714 $
Quinn Hughes	160 417 $ (1)
Salary Remaining :	45 833 $
Lawrence Pilut	150 000 $ (2)
Salary Remaining :	42 857 $
Jordan Weal	140 000 $ (1)
Salary Remaining :	40 000 $
Tye Felhaber	120 000 $ (3)
Salary Remaining :	34 286 $
Dmytro Timashov	120 000 $ (3)
Salary Remaining :	34 286 $
Ivan Chekhovich	120 000 $ (3)
Salary Remaining :	34 286 $
Mackenzie MacEachern	120 000 $ (3)
Salary Remaining :	34 286 $
Mikhail Vorobyev	120 000 $ (3)
Salary Remaining :	34 286 $
Pavel Shen	120 000 $ (3)
Salary Remaining :	34 286 $
Mac Hollowell	120 000 $ (3)
Salary Remaining :	34 286 $
Mitch Reinke	100 000 $ (3)
Salary Remaining :	28 571 $
Sasha Chmelevski	92 750 $ (2)
Salary Remaining :	26 500 $
Cooper Marody	92 500 $ (1)
Salary Remaining :	26 429 $
Rasmus Sandin	89 417 $ (2)
Salary Remaining :	25 548 $
Dmitri Samorukov	86 333 $ (2)
Salary Remaining :	24 667 $
Caleb Jones	85 000 $ (2)
Salary Remaining :	24 286 $
Tyler Steenbergen	77 083 $ (1)
Salary Remaining :	22 024 $
Jordan Kyrou	75 833 $ (1)
Salary Remaining :	21 667 $
Charlie Lindgren	75 000 $ (1)
Salary Remaining :	21 429 $
Josef Korenar	72 333 $ (1)
Salary Remaining :	20 667 $
Total Farm Players	24
Salary Commitment
Year 2020 : 3 656 666 $
Year 2021 : 2 963 500 $
Year 2022 : 2 282 500 $
Year 2023 : 575 000 $
Salary Average Commitment
Year 2020 : 3 656 666 $
Year 2021 : 2 963 500 $
Year 2022 : 2 282 500 $
Year 2023 : 575 000 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %