LQHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 225 $ - 6 000 - 100,00%
Level 2:	5000 - 125 $ - 5 000 - 100,00%
Level 3:	2000 - 95 $ - 2 000 - 100,00%
Level 4:	4000 - 50 $ - 4 000 - 100,00%
Luxury :	1000 - 500 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	4 268 850 $
Year to Date Revenue	12 806 550 $
Expense
Pro Players Total Salaries	82 165 000 $
Farm Players Total Salaries	180 271 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	255 754 363 $
Projected Bank Account	255 754 363 $

Pro Players Salaries
Patrick Kane	10 500 000 $ (1)
-Salary Remaining :	4 875 000 $
Derek Stepan	6 500 000 $ (2)
-Salary Remaining :	3 017 857 $
Erik Johnson	6 000 000 $ (1)
-Salary Remaining :	2 785 714 $
Semyon Varlamov	5 900 000 $ (1)
-Salary Remaining :	2 739 286 $
Ray Cote	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Ryan McDonagh	4 700 000 $ (2)
-Salary Remaining :	2 182 143 $
Marcus Johansson	4 583 333 $ (1)
-Salary Remaining :	2 127 976 $
Chris Tanev	4 500 000 $ (4)
-Salary Remaining :	2 089 286 $
Adam Larsson	4 166 666 $ (2)
-Salary Remaining :	1 934 524 $
Jake Muzzin	4 000 000 $ (1)
-Salary Remaining :	1 857 143 $
Matt Read	3 625 000 $ (1)
-Salary Remaining :	1 683 036 $
Kyle Turris	3 500 000 $ (1)
-Salary Remaining :	1 625 000 $
Mikael Granlund	3 000 000 $ (1)
-Salary Remaining :	1 392 857 $
Kevan Miller	2 500 000 $ (1)
-Salary Remaining :	1 160 714 $
Thomas Hickey	2 250 000 $ (1)
-Salary Remaining :	1 044 643 $
Trevor Lewis	2 000 000 $ (1)
-Salary Remaining :	928 571 $
Aaron Dell	2 000 000 $ (2)
-Salary Remaining :	928 571 $
Nick Schmaltz	1 541 667 $ (1)
-Salary Remaining :	715 774 $
Brock Boeser	1 491 667 $ (1)
-Salary Remaining :	692 560 $
Martin Necas (1 Way Contract)	1 462 500 $ (2)
-1 Way Contract Salary Cap :	1 462 500 $
-Salary Remaining :	679 018 $
Christian Dvorak	1 106 667 $ (1)
-Salary Remaining :	513 810 $
Gustav Forsling	925 000 $ (1)
-Salary Remaining :	429 464 $
Phillip Danault	912 500 $ (1)
-Salary Remaining :	423 661 $
Total Pro Players	23
Salary Commitment
Year 9 : 82 165 000 $
Year 10 : 28 329 166 $
Year 11 : 4 500 000 $
Year 12 : 4 500 000 $
Salary Average Commitment
Year 9 : 82 165 000 $
Year 10 : 28 329 166 $
Year 11 : 4 500 000 $
Year 12 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 82 165 000 $
Year 10 : 28 329 166 $
Year 11 : 4 500 000 $
Year 12 : 4 500 000 $

Farm Players Salaries
Thomas Greiss	33 333 $ (2)
Salary Remaining :	15 476 $
Andreas Borgman	17 750 $ (2)
Salary Remaining :	8 241 $
Nate Thompson	17 000 $ (1)
Salary Remaining :	7 893 $
Joakim Nordstrom	12 000 $ (2)
Salary Remaining :	5 571 $
Nicholas Merkley	10 758 $ (2)
Salary Remaining :	4 995 $
Ian McCoshen	10 250 $ (1)
Salary Remaining :	4 759 $
Samuel Girard	9 358 $ (2)
Salary Remaining :	4 345 $
Anton Lindholm	9 250 $ (1)
Salary Remaining :	4 295 $
Brandon Montour	9 250 $ (1)
Salary Remaining :	4 295 $
Sean Malone	9 250 $ (1)
Salary Remaining :	4 295 $
Spencer Martin	8 942 $ (1)
Salary Remaining :	4 151 $
Rinat Valiev	7 500 $ (2)
Salary Remaining :	3 482 $
Beau Bennett	6 500 $ (1)
Salary Remaining :	3 018 $
Eric Tangradi	6 500 $ (1)
Salary Remaining :	3 018 $
Logan Shaw	6 500 $ (1)
Salary Remaining :	3 018 $
Miikka Salomaki	6 130 $ (1)
Salary Remaining :	2 846 $
Total Farm Players	16
Salary Commitment
Year 9 : 180 271 $
Year 10 : 90 699 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 180 271 $
Year 10 : 90 699 $
Year 11 : 0 $
Year 12 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - 175 $ - 6 000 - 100,00%
Level 2:	5000 - 125 $ - 5 000 - 100,00%
Level 3:	2000 - 80 $ - 2 000 - 100,00%
Level 4:	4000 - 65 $ - 4 000 - 100,00%
Luxury :	1000 - 375 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	3 371 125 $
Year to Date Revenue	13 484 500 $
Expense
Pro Players Total Salaries	87 113 976 $
Farm Players Total Salaries	234 584 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	220 349 575 $
Projected Bank Account	220 349 575 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (1)
-Salary Remaining :	4 039 286 $
Evgeny Kuznetsov	7 800 000 $ (2)
-Salary Remaining :	3 621 429 $
Pekka Rinne	7 000 000 $ (1)
-Salary Remaining :	3 250 000 $
Cam Fowler	6 500 000 $ (2)
-Salary Remaining :	3 017 857 $
Brad Marchand	6 125 000 $ (2)
-Salary Remaining :	2 843 750 $
Gabriel Landeskog	5 571 000 $ (1)
-Salary Remaining :	2 586 536 $
Tom Prévost	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Caleb Prévost	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Max Pacioretty	4 500 000 $ (1)
-Salary Remaining :	2 089 286 $
Marc-Edouard Vlasic	4 250 000 $ (1)
-Salary Remaining :	1 973 214 $
Marco Scandella	4 000 000 $ (2)
-Salary Remaining :	1 857 143 $
Ryan Kesler	3 875 000 $ (1)
-Salary Remaining :	1 799 107 $
Travis Hamonic	3 857 142 $ (1)
-Salary Remaining :	1 790 816 $
Patrik Berglund	3 850 000 $ (1)
-Salary Remaining :	1 787 500 $
Casey Cizikas	3 350 000 $ (2)
-Salary Remaining :	1 555 357 $
Boone Jenner	2 900 000 $ (2)
-Salary Remaining :	1 346 429 $
Ivan Provorov	1 744 167 $ (1)
-Salary Remaining :	809 792 $
Paul Byron	1 166 667 $ (2)
-Salary Remaining :	541 667 $
Antti Raanta	1 000 000 $ (1)
-Salary Remaining :	464 286 $
David Pastrnak	925 000 $ (1)
-Salary Remaining :	429 464 $
Total Pro Players	20
Salary Commitment
Year 9 : 87 113 976 $
Year 10 : 41 841 667 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 88 613 976 $
Year 10 : 41 841 667 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 87 113 976 $
Year 10 : 41 841 667 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries
Victor Rask	40 000 $ (1)
Salary Remaining :	18 571 $
Brenden Dillon	32 700 $ (2)
Salary Remaining :	15 182 $
Valeri Nichushkin	21 250 $ (2)
Salary Remaining :	9 866 $
Joonas Donskoi	19 000 $ (1)
Salary Remaining :	8 821 $
Adam Pelech	16 000 $ (2)
Salary Remaining :	7 429 $
Jonathon Merrill	11 375 $ (1)
Salary Remaining :	5 281 $
Travis Konecny	11 067 $ (1)
Salary Remaining :	5 138 $
Pontus Aberg	9 250 $ (1)
Salary Remaining :	4 295 $
Alex Formenton	9 250 $ (2)
Salary Remaining :	4 295 $
Andreas Johnsson	9 250 $ (2)
Salary Remaining :	4 295 $
Gabriel Carlsson	9 250 $ (1)
Salary Remaining :	4 295 $
Nick Seeler	9 250 $ (2)
Salary Remaining :	4 295 $
Anthony Stolarz	8 942 $ (1)
Salary Remaining :	4 151 $
Nail Yakupov	8 750 $ (2)
Salary Remaining :	4 063 $
Nikita Nesterov	7 250 $ (1)
Salary Remaining :	3 366 $
Scott Darling	6 000 $ (1)
Salary Remaining :	2 786 $
Drew Shore	6 000 $ (1)
Salary Remaining :	2 786 $
Total Farm Players	17
Salary Commitment
Year 9 : 234 584 $
Year 10 : 106 450 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 234 584 $
Year 10 : 106 450 $
Year 11 : 0 $
Year 12 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 325 $ - 6 000 - 100,00%
Level 2:	5000 - 200 $ - 5 000 - 100,00%
Level 3:	2000 - 150 $ - 2 000 - 100,00%
Level 4:	4000 - 120 $ - 4 000 - 100,00%
Luxury :	1000 - 700 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	6 600 700 $
Year to Date Revenue	13 201 400 $
Expense
Pro Players Total Salaries	81 358 667 $
Farm Players Total Salaries	235 631 $
Coaches Total Salaries	5 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	83 312 104 $
Projected Bank Account	83 312 104 $

Pro Players Salaries
Claude Giroux	8 275 000 $ (2)
-Salary Remaining :	3 841 964 $
Jakub Voracek	8 250 000 $ (1)
-Salary Remaining :	3 830 357 $
Joe Thornton	6 750 000 $ (1)
-Salary Remaining :	3 133 929 $
Matt Duchene	6 000 000 $ (1)
-Salary Remaining :	2 785 714 $
Tyson Barrie	5 500 000 $ (2)
-Salary Remaining :	2 553 571 $
Cam Neely	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Johnny Bucyk	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Jim Carey	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Dustin Byfuglien	4 900 000 $ (2)
-Salary Remaining :	2 275 000 $
Anton Stralman	4 500 000 $ (1)
-Salary Remaining :	2 089 286 $
Jonas Brodin	4 167 000 $ (1)
-Salary Remaining :	1 934 679 $
Nick Bjugstad	4 100 000 $ (2)
-Salary Remaining :	1 903 571 $
David Krejci	3 625 000 $ (1)
-Salary Remaining :	1 683 036 $
Logan Couture	3 000 000 $ (1)
-Salary Remaining :	1 392 857 $
Alexander Edler	2 500 000 $ (1)
-Salary Remaining :	1 160 714 $
Melker Karlsson	2 000 000 $ (1)
-Salary Remaining :	928 571 $
Mattias Janmark	800 000 $ (1)
-Salary Remaining :	371 429 $
Xavier Ouellet	715 000 $ (1)
-Salary Remaining :	331 964 $
Richard Bachman	650 000 $ (2)
-Salary Remaining :	301 786 $
Barclay Goodrow	626 667 $ (1)
-Salary Remaining :	290 953 $
Total Pro Players	20
Salary Commitment
Year 9 : 81 358 667 $
Year 10 : 38 425 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 82 058 667 $
Year 10 : 38 425 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 81 358 667 $
Year 10 : 38 425 000 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries
Cory Schneider	60 000 $ (1)
Salary Remaining :	27 857 $
Eeli Tolvanen	31 458 $ (2)
Salary Remaining :	14 606 $
Grant Clitsome	20 670 $ (1)
Salary Remaining :	9 597 $
Brett Connolly	15 000 $ (1)
Salary Remaining :	6 964 $
Vinnie Hinostroza	15 000 $ (4)
Salary Remaining :	6 964 $
Erik Condra	12 500 $ (1)
Salary Remaining :	5 804 $
Oskar Lindblom	11 375 $ (2)
Salary Remaining :	5 281 $
Marko Dano	9 250 $ (1)
Salary Remaining :	4 295 $
Alexandar Georgiev	9 250 $ (2)
Salary Remaining :	4 295 $
Dillon Heatherington	7 983 $ (2)
Salary Remaining :	3 707 $
Gabriel Dumont	6 500 $ (1)
Salary Remaining :	3 018 $
Joakim Ryan	6 500 $ (2)
Salary Remaining :	3 018 $
Jarred Tinordi	6 500 $ (1)
Salary Remaining :	3 018 $
Joe Hicketts	6 350 $ (2)
Salary Remaining :	2 948 $
Stefan Matteau	6 125 $ (1)
Salary Remaining :	2 844 $
T.J. Hensick	6 000 $ (1)
Salary Remaining :	2 786 $
Chris Butler	5 170 $ (1)
Salary Remaining :	2 400 $
Total Farm Players	17
Salary Commitment
Year 9 : 235 631 $
Year 10 : 87 916 $
Year 11 : 15 000 $
Year 12 : 15 000 $
Salary Average Commitment
Year 9 : 235 631 $
Year 10 : 87 916 $
Year 11 : 15 000 $
Year 12 : 15 000 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Roger Arena
Level 1:	9000 - 100 $ - 9 000 - 100,00%
Level 2:	7000 - 80 $ - 7 000 - 100,00%
Level 3:	4000 - 55 $ - 4 000 - 100,00%
Level 4:	5000 - 42 $ - 5 000 - 100,00%
Luxury :	1000 - 250 $ - 1 000 - 100,00%
Total Capacity :	26000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	26 000 - 100,00%
Average Income per Game	3 188 600 $
Year to Date Revenue	9 565 800 $
Expense
Pro Players Total Salaries	84 013 556 $
Farm Players Total Salaries	370 874 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	361 267 650 $
Projected Bank Account	361 267 650 $

Pro Players Salaries
Jonathan Toews	10 500 000 $ (1)
-Salary Remaining :	4 875 000 $
Henrik Lundqvist	8 500 000 $ (1)
-Salary Remaining :	3 946 429 $
Vladimir Tarasenko	7 500 000 $ (2)
-Salary Remaining :	3 482 143 $
Patrice Bergeron	6 875 000 $ (1)
-Salary Remaining :	3 191 964 $
Alex Pietrangelo	6 500 000 $ (1)
-Salary Remaining :	3 017 857 $
Sean Monahan	6 375 000 $ (2)
-Salary Remaining :	2 959 821 $
Hampus Lindholm	5 205 556 $ (2)
-Salary Remaining :	2 416 865 $
Thom Paradise	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Andy Greene	5 000 000 $ (1)
-Salary Remaining :	2 321 429 $
Jake Gardiner	4 050 000 $ (1)
-Salary Remaining :	1 880 357 $
Alec Martinez	4 000 000 $ (1)
-Salary Remaining :	1 857 143 $
Zdeno Chara	4 000 000 $ (1)
-Salary Remaining :	1 857 143 $
Jason Chimera	2 250 000 $ (1)
-Salary Remaining :	1 044 643 $
Shawn Matthias	2 125 000 $ (1)
-Salary Remaining :	986 607 $
Brad Richardson	2 083 000 $ (1)
-Salary Remaining :	967 107 $
Chris Stewart	1 150 000 $ (1)
-Salary Remaining :	533 929 $
Jean-Gabriel Pageau	900 000 $ (1)
-Salary Remaining :	417 857 $
Richard Panik	875 000 $ (1)
-Salary Remaining :	406 250 $
Garret Sparks	575 000 $ (1)
-Salary Remaining :	266 964 $
Tony Twist	550 000 $ (2)
-Salary Remaining :	255 357 $
Total Pro Players	20
Salary Commitment
Year 9 : 84 013 556 $
Year 10 : 24 630 556 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 84 013 556 $
Year 10 : 24 630 556 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 84 013 556 $
Year 10 : 24 630 556 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries
Tyler Ennis	46 000 $ (1)
Salary Remaining :	21 357 $
Alex Killorn	44 500 $ (1)
Salary Remaining :	20 661 $
Jonathan Bernier	41 500 $ (1)
Salary Remaining :	19 268 $
Andrew Shaw	39 000 $ (1)
Salary Remaining :	18 107 $
Adam McQuaid	27 500 $ (1)
Salary Remaining :	12 768 $
Lance Bouma	22 000 $ (1)
Salary Remaining :	10 214 $
Cody Franson	10 000 $ (1)
Salary Remaining :	4 643 $
Troy Stecher	9 250 $ (1)
Salary Remaining :	4 295 $
Tyler Bertuzzi	9 108 $ (1)
Salary Remaining :	4 229 $
Kenny Agostino	8 750 $ (2)
Salary Remaining :	4 063 $
Michael McCarron	8 633 $ (1)
Salary Remaining :	4 008 $
Kerby Rychel	8 633 $ (1)
Salary Remaining :	4 008 $
Curtis McElhinney	8 000 $ (2)
Salary Remaining :	3 714 $
Ryan Murphy	7 875 $ (1)
Salary Remaining :	3 656 $
Gabriel Bourque	7 500 $ (2)
Salary Remaining :	3 482 $
Jacob de La Rose	7 250 $ (2)
Salary Remaining :	3 366 $
Chris VandeVelde	7 125 $ (1)
Salary Remaining :	3 308 $
Zac Rinaldo	7 000 $ (2)
Salary Remaining :	3 250 $
Nathan Gerbe	6 750 $ (2)
Salary Remaining :	3 134 $
Brandon Gormley	6 500 $ (1)
Salary Remaining :	3 018 $
Greg McKegg	6 500 $ (1)
Salary Remaining :	3 018 $
Connor Brickley	6 500 $ (1)
Salary Remaining :	3 018 $
Chris Summers	6 500 $ (2)
Salary Remaining :	3 018 $
Matt Irwin	6 500 $ (1)
Salary Remaining :	3 018 $
Justin Peters	6 000 $ (1)
Salary Remaining :	2 786 $
Frank Corrado	6 000 $ (1)
Salary Remaining :	2 786 $
Total Farm Players	26
Salary Commitment
Year 9 : 370 874 $
Year 10 : 51 750 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 370 874 $
Year 10 : 51 750 $
Year 11 : 0 $
Year 12 : 0 $

Cataractes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Gervais Auto
Level 1:	6400 - 100 $ - 6 400 - 100,00%
Level 2:	6675 - 60 $ - 6 675 - 100,00%
Level 3:	4850 - 35 $ - 4 850 - 100,00%
Level 4:	6675 - 20 $ - 6 675 - 100,00%
Luxury :	1400 - 200 $ - 1 400 - 100,00%
Total Capacity :	26000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	26 000 - 100,00%
Average Income per Game	2 419 388 $
Year to Date Revenue	7 258 164 $
Expense
Pro Players Total Salaries	64 133 333 $
Farm Players Total Salaries	321 316 $
Coaches Total Salaries	5 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	8 305 533 $
Projected Bank Account	8 305 533 $

Pro Players Salaries
Henrik Zetterberg	6 083 333 $ (1)
-Salary Remaining :	2 824 405 $
Ryan Nugent-Hopkins	6 000 000 $ (2)
-Salary Remaining :	2 785 714 $
Tyler Myers	5 500 000 $ (2)
-Salary Remaining :	2 553 571 $
Jared Spurgeon (Out of Payroll)	5 188 000 $ (1)
-Salary Remaining :	2 408 714 $
Derick Brassard	5 000 000 $ (1)
-Salary Remaining :	2 321 429 $
Bryan Little	4 700 000 $ (1)
-Salary Remaining :	2 182 143 $
Karl Alzner	4 625 000 $ (2)
-Salary Remaining :	2 147 321 $
Alexandre Burrows	4 500 000 $ (1)
-Salary Remaining :	2 089 286 $
Mats Zuccarello	4 500 000 $ (1)
-Salary Remaining :	2 089 286 $
Jonathan Ericsson	4 250 000 $ (1)
-Salary Remaining :	1 973 214 $
Zack Smith	3 250 000 $ (1)
-Salary Remaining :	1 508 929 $
Carl Gunnarsson	2 900 000 $ (1)
-Salary Remaining :	1 346 429 $
Cal Clutterbuck	2 750 000 $ (2)
-Salary Remaining :	1 276 786 $
Mika Zibanejad	2 625 000 $ (1)
-Salary Remaining :	1 218 750 $
Thomas Vanek	2 000 000 $ (1)
-Salary Remaining :	928 571 $
Kevin Labanc	925 000 $ (1)
-Salary Remaining :	429 464 $
Aaron Ekblad	925 000 $ (1)
-Salary Remaining :	429 464 $
Artturi Lehkonen	925 000 $ (1)
-Salary Remaining :	429 464 $
Keith Kinkaid	725 000 $ (1)
-Salary Remaining :	336 607 $
Casey DeSmith	675 000 $ (2)
-Salary Remaining :	313 393 $
Yannick Weber	650 000 $ (2)
-Salary Remaining :	301 786 $
Colton Sissons	625 000 $ (2)
-Salary Remaining :	290 179 $
Total Pro Players	22
Salary Commitment
Year 9 : 69 321 333 $
Year 10 : 20 825 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 69 371 333 $
Year 10 : 20 825 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 69 321 333 $
Year 10 : 20 825 000 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries
Mark Streit	52 500 $ (1)
Salary Remaining :	24 375 $
Brian Gionta	42 500 $ (1)
Salary Remaining :	19 732 $
Benoit Pouliot	40 000 $ (1)
Salary Remaining :	18 571 $
Jamie McGinn	33 333 $ (2)
Salary Remaining :	15 476 $
Viktor Stalberg	30 000 $ (1)
Salary Remaining :	13 929 $
Pierre-Edouard Bellemare	14 500 $ (2)
Salary Remaining :	6 732 $
Devante Smith-Pelly	13 000 $ (1)
Salary Remaining :	6 036 $
Filip Chytil	12 750 $ (2)
Salary Remaining :	5 920 $
David Desharnais	10 000 $ (1)
Salary Remaining :	4 643 $
Daniel Sprong	9 250 $ (2)
Salary Remaining :	4 295 $
Andrei Mironov	9 250 $ (2)
Salary Remaining :	4 295 $
Dominic Turgeon	9 192 $ (2)
Salary Remaining :	4 268 $
Madison Bowey	9 025 $ (2)
Salary Remaining :	4 190 $
Lukas Sedlak	8 250 $ (1)
Salary Remaining :	3 830 $
Klas Dahlbeck	7 500 $ (1)
Salary Remaining :	3 482 $
Stuart Percy	7 250 $ (1)
Salary Remaining :	3 366 $
Brendan Leipsic	6 533 $ (1)
Salary Remaining :	3 033 $
Joseph Blandisi	6 483 $ (1)
Salary Remaining :	3 010 $
Total Farm Players	18
Salary Commitment
Year 9 : 321 316 $
Year 10 : 97 300 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 321 316 $
Year 10 : 97 300 $
Year 11 : 0 $
Year 12 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	10000 - 120 $ - 10 000 - 100,00%
Level 2:	5000 - 80 $ - 5 000 - 100,00%
Level 3:	2000 - 50 $ - 2 000 - 100,00%
Level 4:	4000 - 30 $ - 4 000 - 100,00%
Luxury :	1000 - 250 $ - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	22 000 - 100,00%
Average Income per Game	3 084 300 $
Year to Date Revenue	9 252 900 $
Expense
Pro Players Total Salaries	79 429 500 $
Farm Players Total Salaries	87 670 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	86 677 466 $
Projected Bank Account	86 677 466 $

Pro Players Salaries
Sergei Bobrovsky	7 425 000 $ (1)
-Salary Remaining :	3 447 321 $
Brent Seabrook	6 875 000 $ (1)
-Salary Remaining :	3 191 964 $
Mikko Koivu	6 750 000 $ (2)
-Salary Remaining :	3 133 929 $
Marian Hossa	5 275 000 $ (1)
-Salary Remaining :	2 449 107 $
Bobby Orr	5 000 000 $ (1)
-Salary Remaining :	2 321 429 $
Guy Lafleur	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Mario Lemieux	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Luc Robitaille	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Artem Anisimov	4 550 000 $ (2)
-Salary Remaining :	2 112 500 $
Kevin Bieksa	4 000 000 $ (1)
-Salary Remaining :	1 857 143 $
John Carlson	3 967 000 $ (1)
-Salary Remaining :	1 841 821 $
Travis Zajac	3 888 000 $ (1)
-Salary Remaining :	1 805 143 $
Eric Staal	3 500 000 $ (1)
-Salary Remaining :	1 625 000 $
Anders Nilsson	2 500 000 $ (2)
-Salary Remaining :	1 160 714 $
Matt Stajan	2 250 000 $ (1)
-Salary Remaining :	1 044 643 $
Patrick Maroon	1 500 000 $ (1)
-Salary Remaining :	696 429 $
Kyle Palmieri	1 467 000 $ (1)
-Salary Remaining :	681 107 $
Jake Debrusk	1 288 333 $ (2)
-Salary Remaining :	598 155 $
Kyle Quincey	1 250 000 $ (1)
-Salary Remaining :	580 357 $
Jordie Benn	1 100 000 $ (2)
-Salary Remaining :	510 714 $
Darnell Nurse	925 000 $ (1)
-Salary Remaining :	429 464 $
Brayden Point	919 167 $ (1)
-Salary Remaining :	426 756 $
Total Pro Players	22
Salary Commitment
Year 9 : 79 429 500 $
Year 10 : 31 188 333 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 79 429 500 $
Year 10 : 31 188 333 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 79 429 500 $
Year 10 : 31 188 333 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries
Jack Hillen	11 250 $ (1)
Salary Remaining :	5 223 $
Anders Bjork	10 667 $ (2)
Salary Remaining :	4 952 $
Sergey Kalinin	9 250 $ (1)
Salary Remaining :	4 295 $
Matt Frattin	8 120 $ (1)
Salary Remaining :	3 770 $
Scottie Upshall	8 000 $ (2)
Salary Remaining :	3 714 $
Taylor Chorney	8 000 $ (1)
Salary Remaining :	3 714 $
Samuel Blais	7 258 $ (2)
Salary Remaining :	3 370 $
Michael Bournival	6 500 $ (2)
Salary Remaining :	3 018 $
Patrice Cormier	6 500 $ (1)
Salary Remaining :	3 018 $
Jeff Glass	6 125 $ (2)
Salary Remaining :	2 844 $
Tyler Eckford	6 000 $ (1)
Salary Remaining :	2 786 $
Total Farm Players	11
Salary Commitment
Year 9 : 87 670 $
Year 10 : 38 550 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 87 670 $
Year 10 : 38 550 $
Year 11 : 0 $
Year 12 : 0 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	7000 - 120 $ - 7 000 - 100,00%
Level 2:	6000 - 65 $ - 6 000 - 100,00%
Level 3:	3000 - 40 $ - 3 000 - 100,00%
Level 4:	4000 - 32 $ - 4 000 - 100,00%
Luxury :	3500 - 180 $ - 3 500 - 100,00%
Total Capacity :	23500
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	23 500 - 100,00%
Average Income per Game	3 140 920 $
Year to Date Revenue	12 563 680 $
Expense
Pro Players Total Salaries	88 337 000 $
Farm Players Total Salaries	313 564 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	139 500 421 $
Projected Bank Account	139 500 421 $

Pro Players Salaries
Anze Kopitar	10 000 000 $ (1)
-Salary Remaining :	4 642 857 $
Jamie Benn	9 500 000 $ (7)
-Salary Remaining :	4 410 714 $
Steven Stamkos	8 500 000 $ (1)
-Salary Remaining :	3 946 429 $
Ryan Getzlaf	8 250 000 $ (3)
-Salary Remaining :	3 830 357 $
Drew Doughty	7 000 000 $ (1)
-Salary Remaining :	3 250 000 $
Corey Crawford	6 000 000 $ (1)
-Salary Remaining :	2 785 714 $
Rasmus Ristolainen	5 400 000 $ (2)
-Salary Remaining :	2 507 143 $
Morgan Rielly	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Nikita Kucherov	4 766 667 $ (2)
-Salary Remaining :	2 213 095 $
Cam Talbot	4 167 000 $ (1)
-Salary Remaining :	1 934 679 $
Wayne Simmonds	3 975 000 $ (1)
-Salary Remaining :	1 845 536 $
Mark Stone	3 500 000 $ (1)
-Salary Remaining :	1 625 000 $
Cam Atkinson	3 500 000 $ (1)
-Salary Remaining :	1 625 000 $
Brayden McNabb	1 700 000 $ (2)
-Salary Remaining :	789 286 $
Charlie McAvoy	1 258 333 $ (2)
-Salary Remaining :	584 226 $
Adam Lowry	1 125 000 $ (1)
-Salary Remaining :	522 321 $
Anthony Beauvillier	1 106 667 $ (1)
-Salary Remaining :	513 810 $
Shayne Gostisbehere	925 000 $ (1)
-Salary Remaining :	429 464 $
Kevin Hayes	900 000 $ (1)
-Salary Remaining :	417 857 $
Riley Nash	900 000 $ (1)
-Salary Remaining :	417 857 $
Josh Morrissey	863 333 $ (1)
-Salary Remaining :	400 833 $
Total Pro Players	21
Salary Commitment
Year 9 : 88 337 000 $
Year 10 : 35 875 000 $
Year 11 : 17 750 000 $
Year 12 : 9 500 000 $
Salary Average Commitment
Year 9 : 86 670 334 $
Year 10 : 35 875 000 $
Year 11 : 17 750 000 $
Year 12 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 88 337 000 $
Year 10 : 35 875 000 $
Year 11 : 17 750 000 $
Year 12 : 9 500 000 $

Farm Players Salaries
Jimmy Vesey	37 750 $ (1)
Salary Remaining :	17 527 $
Will Butcher	37 750 $ (2)
Salary Remaining :	17 527 $
Dylan Strome	33 692 $ (1)
Salary Remaining :	15 643 $
Griffin Reinhart	32 130 $ (1)
Salary Remaining :	14 918 $
Lias Andersson	17 750 $ (2)
Salary Remaining :	8 241 $
Denis Gurianov	16 750 $ (1)
Salary Remaining :	7 777 $
Nick Ritchie	16 275 $ (2)
Salary Remaining :	7 556 $
Zemgus Girgensons	16 000 $ (2)
Salary Remaining :	7 429 $
Scott Laughton	10 800 $ (1)
Salary Remaining :	5 014 $
Tyler Motte	9 250 $ (1)
Salary Remaining :	4 295 $
Zach Sanford	9 250 $ (1)
Salary Remaining :	4 295 $
Jonny Brodzinski	9 250 $ (1)
Salary Remaining :	4 295 $
Alex Nedeljkovic	8 942 $ (1)
Salary Remaining :	4 151 $
Nic Petan	8 633 $ (1)
Salary Remaining :	4 008 $
Cedric Paquette	8 125 $ (2)
Salary Remaining :	3 772 $
Mike Reilly	7 250 $ (1)
Salary Remaining :	3 366 $
Ty Rattie	7 000 $ (1)
Salary Remaining :	3 250 $
Jean-Francois Berube	7 000 $ (1)
Salary Remaining :	3 250 $
Jimmy Hayes	7 000 $ (1)
Salary Remaining :	3 250 $
Alexandre Carrier	6 717 $ (1)
Salary Remaining :	3 118 $
Tyler Graovac	6 250 $ (1)
Salary Remaining :	2 902 $
Total Farm Players	21
Salary Commitment
Year 9 : 313 564 $
Year 10 : 95 900 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 313 564 $
Year 10 : 95 900 $
Year 11 : 0 $
Year 12 : 0 $

Huskies

Arena Capacity - Ticket Price Attendance - %
Arena Name	Aréna Iamgold
Level 1:	8000 - 190 $ - 8 000 - 100,00%
Level 2:	7000 - 135 $ - 7 000 - 100,00%
Level 3:	3500 - 100 $ - 3 500 - 100,00%
Level 4:	5500 - 85 $ - 5 500 - 100,00%
Luxury :	2000 - 505 $ - 2 000 - 100,00%
Total Capacity :	26000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	26 000 - 100,00%
Average Income per Game	6 395 825 $
Year to Date Revenue	19 187 475 $
Expense
Pro Players Total Salaries	85 909 667 $
Farm Players Total Salaries	273 268 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	136 384 683 $
Projected Bank Account	136 384 683 $

Pro Players Salaries
Phil Kessel	8 000 000 $ (1)
-Salary Remaining :	3 714 286 $
Kris Letang	7 250 000 $ (1)
-Salary Remaining :	3 366 071 $
Nicklas Backstrom	6 700 000 $ (1)
-Salary Remaining :	3 110 714 $
Nathan MacKinnon	6 300 000 $ (1)
-Salary Remaining :	2 925 000 $
Filip Forsberg	6 000 000 $ (2)
-Salary Remaining :	2 785 714 $
Jonathan Quick	5 800 000 $ (5)
-Salary Remaining :	2 692 857 $
Jay Bouwmeester	5 400 000 $ (2)
-Salary Remaining :	2 507 143 $
Roberto Luongo	5 333 333 $ (2)
-Salary Remaining :	2 476 190 $
Vanilla Thunder	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Shea Weber	4 850 000 $ (1)
-Salary Remaining :	2 251 786 $
Roman Josi	4 000 000 $ (1)
-Salary Remaining :	1 857 143 $
Auston Matthews	3 775 000 $ (1)
-Salary Remaining :	1 752 679 $
Erik Gudbranson	3 500 000 $ (2)
-Salary Remaining :	1 625 000 $
Charlie Coyle	3 200 000 $ (2)
-Salary Remaining :	1 485 714 $
Ron Hainsey	3 000 000 $ (1)
-Salary Remaining :	1 392 857 $
Calle Jarnkrok	2 000 000 $ (2)
-Salary Remaining :	928 571 $
Zach Werenski	1 775 000 $ (1)
-Salary Remaining :	824 107 $
Jesper Fast	950 000 $ (1)
-Salary Remaining :	441 071 $
Bo Horvat	894 167 $ (1)
-Salary Remaining :	415 149 $
Robert Hagg	894 167 $ (1)
-Salary Remaining :	415 149 $
Daniel Winnik	660 000 $ (1)
-Salary Remaining :	306 429 $
Luke Glendening	628 000 $ (1)
-Salary Remaining :	291 571 $
Total Pro Players	22
Salary Commitment
Year 9 : 85 909 667 $
Year 10 : 36 233 333 $
Year 11 : 5 800 000 $
Year 12 : 5 800 000 $
Salary Average Commitment
Year 9 : 85 909 667 $
Year 10 : 36 233 333 $
Year 11 : 5 800 000 $
Year 12 : 5 800 000 $
Salary Cap with 1 Way Contract
Year 9 : 85 909 667 $
Year 10 : 36 233 333 $
Year 11 : 5 800 000 $
Year 12 : 5 800 000 $

Farm Players Salaries
Tomas Tatar	53 000 $ (1)
Salary Remaining :	24 607 $
Matt Murray	37 500 $ (2)
Salary Remaining :	17 411 $
Vladimir Sobotka	35 000 $ (1)
Salary Remaining :	16 250 $
Thatcher Demko	29 417 $ (2)
Salary Remaining :	13 658 $
Eric Fehr	20 000 $ (1)
Salary Remaining :	9 286 $
Brandon Davidson	14 250 $ (2)
Salary Remaining :	6 616 $
Ryan Pulock	13 633 $ (2)
Salary Remaining :	6 330 $
Anthony DeAngelo (Out of Payroll)	12 633 $ (1)
Salary Remaining :	5 865 $
Evgeny Svechnikov	11 067 $ (1)
Salary Remaining :	5 138 $
Eric Comrie	9 025 $ (1)
Salary Remaining :	4 190 $
Remi Elie	8 942 $ (1)
Salary Remaining :	4 151 $
Devin Shore	8 700 $ (1)
Salary Remaining :	4 039 $
Nikita Soshnikov	7 367 $ (1)
Salary Remaining :	3 420 $
Ben Smith	6 500 $ (1)
Salary Remaining :	3 018 $
Liam O'Brien	6 500 $ (5)
Salary Remaining :	3 018 $
Brad Malone	6 500 $ (2)
Salary Remaining :	3 018 $
Sam Henley	5 867 $ (1)
Salary Remaining :	2 724 $
Total Farm Players	17
Salary Commitment
Year 9 : 285 901 $
Year 10 : 107 800 $
Year 11 : 6 500 $
Year 12 : 6 500 $
Salary Average Commitment
Year 9 : 285 901 $
Year 10 : 107 800 $
Year 11 : 6 500 $
Year 12 : 6 500 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 350 $ - 0 - 0,00%
Level 2:	5000 - 280 $ - 0 - 0,00%
Level 3:	2000 - 260 $ - 0 - 0,00%
Level 4:	4000 - 170 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 125 083 $
Farm Players Total Salaries	496 792 $
Coaches Total Salaries	3 900 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	167 175 561 $
Projected Bank Account	167 175 561 $

Pro Players Salaries
Paul Stastny	7 000 000 $ (3)
-Salary Remaining :	3 250 000 $
Dion Phaneuf	7 000 000 $ (1)
-Salary Remaining :	3 250 000 $
Keith Yandle	6 350 000 $ (2)
-Salary Remaining :	2 948 214 $
Tomas Plekanec	6 000 000 $ (2)
-Salary Remaining :	2 785 714 $
Seth Jones	5 400 000 $ (1)
-Salary Remaining :	2 507 143 $
Torey Krug	5 250 000 $ (1)
-Salary Remaining :	2 437 500 $
Brandon Dubinsky	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Chris Kreider	4 625 000 $ (1)
-Salary Remaining :	2 147 321 $
Justin Williams	4 500 000 $ (2)
-Salary Remaining :	2 089 286 $
Jack Johnson	4 357 000 $ (1)
-Salary Remaining :	2 022 893 $
Dmitry Kulikov	4 333 000 $ (1)
-Salary Remaining :	2 011 750 $
Darren Helm	3 850 000 $ (1)
-Salary Remaining :	1 787 500 $
Tuukka Rask	3 500 000 $ (1)
-Salary Remaining :	1 625 000 $
Lars Eller	3 500 000 $ (1)
-Salary Remaining :	1 625 000 $
Patrick Eaves	3 200 000 $ (2)
-Salary Remaining :	1 485 714 $
Zach Hyman	2 250 000 $ (2)
-Salary Remaining :	1 044 643 $
Danton Heinen	995 833 $ (1)
-Salary Remaining :	462 351 $
Ryan Spooner	980 000 $ (1)
-Salary Remaining :	455 000 $
Max Domi	863 000 $ (1)
-Salary Remaining :	400 679 $
Colton Parayko	858 750 $ (1)
-Salary Remaining :	398 705 $
Nate Schmidt	812 500 $ (1)
-Salary Remaining :	377 232 $
Harri Sateri	750 000 $ (2)
-Salary Remaining :	348 214 $
Jon Marchessault	750 000 $ (1)
-Salary Remaining :	348 214 $
Total Pro Players	23
Salary Commitment
Year 9 : 82 125 083 $
Year 10 : 35 050 000 $
Year 11 : 7 000 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 82 110 083 $
Year 10 : 35 050 000 $
Year 11 : 7 000 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 82 125 083 $
Year 10 : 35 050 000 $
Year 11 : 7 000 000 $
Year 12 : 0 $

Farm Players Salaries
Jori Lehtera	47 000 $ (1)
Salary Remaining :	21 821 $
Jaroslav Halak	45 000 $ (1)
Salary Remaining :	20 893 $
Ondrej Pavelec	39 000 $ (1)
Salary Remaining :	18 107 $
Eddie Lack	27 500 $ (1)
Salary Remaining :	12 768 $
Connor Brown	21 000 $ (2)
Salary Remaining :	9 750 $
David Schlemko	21 000 $ (1)
Salary Remaining :	9 750 $
Mark Letestu	20 000 $ (2)
Salary Remaining :	9 286 $
Jordan Martinook	20 000 $ (2)
Salary Remaining :	9 286 $
Derek Ryan	20 000 $ (2)
Salary Remaining :	9 286 $
David Warsofsky (Out of Payroll)	15 000 $ (2)
Salary Remaining :	6 964 $
Carter Rowney	15 000 $ (2)
Salary Remaining :	6 964 $
Brian Gibbons	12 000 $ (2)
Salary Remaining :	5 571 $
Brandon Pirri	11 000 $ (1)
Salary Remaining :	5 107 $
Alexander Petrovic	10 500 $ (1)
Salary Remaining :	4 875 $
Ben Harpur	10 000 $ (2)
Salary Remaining :	4 643 $
Darren Archibald	10 000 $ (2)
Salary Remaining :	4 643 $
Tomas Nosek	10 000 $ (2)
Salary Remaining :	4 643 $
Valentin Zykov	10 000 $ (5)
Salary Remaining :	4 643 $
Justin Falk	10 000 $ (2)
Salary Remaining :	4 643 $
Christian Folin	10 000 $ (2)
Salary Remaining :	4 643 $
Chandler Stephenson	10 000 $ (2)
Salary Remaining :	4 643 $
Noel Acciari	10 000 $ (2)
Salary Remaining :	4 643 $
Chris Wagner	10 000 $ (2)
Salary Remaining :	4 643 $
Dean Kukan	10 000 $ (2)
Salary Remaining :	4 643 $
Byron Froese	10 000 $ (2)
Salary Remaining :	4 643 $
Dominik Simon	9 250 $ (2)
Salary Remaining :	4 295 $
Pavel Zacha	8 942 $ (1)
Salary Remaining :	4 151 $
Tim Schaller	7 750 $ (2)
Salary Remaining :	3 598 $
Taylor Leier	7 200 $ (2)
Salary Remaining :	3 343 $
Andy Andreoff	6 775 $ (2)
Salary Remaining :	3 146 $
Anton Blidh	6 500 $ (2)
Salary Remaining :	3 018 $
Justin Holl	6 500 $ (2)
Salary Remaining :	3 018 $
Evan Rodrigues	6 500 $ (2)
Salary Remaining :	3 018 $
Scott Kosmachuk	6 500 $ (2)
Salary Remaining :	3 018 $
Matt Bartkowski	6 125 $ (1)
Salary Remaining :	2 844 $
Cameron Gaunce	5 750 $ (1)
Salary Remaining :	2 670 $
Total Farm Players	36
Salary Commitment
Year 9 : 511 792 $
Year 10 : 289 975 $
Year 11 : 10 000 $
Year 12 : 10 000 $
Salary Average Commitment
Year 9 : 499 792 $
Year 10 : 289 975 $
Year 11 : 10 000 $
Year 12 : 10 000 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - 140 $ - 0 - 0,00%
Level 2:	5000 - 80 $ - 0 - 0,00%
Level 3:	2000 - 55 $ - 0 - 0,00%
Level 4:	4000 - 42 $ - 0 - 0,00%
Luxury :	1000 - 240 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 485 784 $
Farm Players Total Salaries	260 977 $
Coaches Total Salaries	3 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	207 388 740 $
Projected Bank Account	207 388 740 $

Pro Players Salaries
Frans Nielsen	5 250 000 $ (1)
-Salary Remaining :	2 437 500 $
Zach Bogosian	5 142 000 $ (1)
-Salary Remaining :	2 387 357 $
John Watson	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Valtteri Filppula	5 000 000 $ (1)
-Salary Remaining :	2 321 429 $
Sami Vatanen	4 875 000 $ (2)
-Salary Remaining :	2 263 393 $
Jason Demers	4 500 000 $ (1)
-Salary Remaining :	2 089 286 $
David Savard	4 250 000 $ (1)
-Salary Remaining :	1 973 214 $
Nico Hischier	3 775 000 $ (2)
-Salary Remaining :	1 752 679 $
James Reimer	3 400 000 $ (1)
-Salary Remaining :	1 578 571 $
Andrew Cogliano	3 250 000 $ (2)
-Salary Remaining :	1 508 929 $
J.T. Miller	2 750 000 $ (1)
-Salary Remaining :	1 276 786 $
Tobias Rieder	2 225 000 $ (1)
-Salary Remaining :	1 033 036 $
(SALAIRE RETENU BOZAK) (1 Way Contract)	2 100 000 $ (2)
-1 Way Contract Salary Cap :	2 100 000 $
-Salary Remaining :	975 000 $
Mitch Marner	1 744 617 $ (1)
-Salary Remaining :	810 001 $
Clayton Keller (1 Way Contract)	1 704 167 $ (1)
-Salary Remaining :	791 220 $
Mathew Barzal (1 Way Contract)	1 294 167 $ (1)
-Salary Remaining :	600 863 $
Andrei Vasilevskiy	925 000 $ (1)
-Salary Remaining :	429 464 $
Brady Skjei	925 000 $ (1)
-Salary Remaining :	429 464 $
Alex DeBrincat	894 166 $ (2)
-Salary Remaining :	415 149 $
Nicolas Deslauriers	775 000 $ (2)
-Salary Remaining :	359 821 $
Ondrej Kase	706 667 $ (1)
-Salary Remaining :	328 095 $
Total Pro Players	21
Salary Commitment
Year 9 : 60 485 784 $
Year 10 : 20 669 166 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 60 485 784 $
Year 10 : 20 669 166 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 60 485 784 $
Year 10 : 20 669 166 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries
Logan Brown	16 042 $ (2)
Salary Remaining :	7 448 $
Austin Czarnik	15 000 $ (3)
Salary Remaining :	6 964 $
Jordan Binnington	15 000 $ (1)
Salary Remaining :	6 964 $
Casey Mittelstadt	14 917 $ (2)
Salary Remaining :	6 926 $
Troy Terry	14 917 $ (2)
Salary Remaining :	6 926 $
Jordan Greeway	12 250 $ (2)
Salary Remaining :	5 688 $
Joel Eriksson Ek	11 067 $ (1)
Salary Remaining :	5 138 $
Scott Wilson	9 250 $ (1)
Salary Remaining :	4 295 $
Alex Iafallo	9 250 $ (2)
Salary Remaining :	4 295 $
Pavel Buchnevich	9 250 $ (1)
Salary Remaining :	4 295 $
Riley Barber	9 250 $ (1)
Salary Remaining :	4 295 $
Mirco Mueller	8 942 $ (1)
Salary Remaining :	4 151 $
Marcus Pettersson	8 942 $ (2)
Salary Remaining :	4 151 $
Kyle Capobianco	8 942 $ (2)
Salary Remaining :	4 151 $
Brett Ritchie	8 750 $ (1)
Salary Remaining :	4 063 $
Victor Mete	8 700 $ (2)
Salary Remaining :	4 039 $
Travis Dermott	8 633 $ (2)
Salary Remaining :	4 008 $
Nick Cousins	8 400 $ (1)
Salary Remaining :	3 900 $
Christian Jaros	8 017 $ (2)
Salary Remaining :	3 722 $
Antoine Bibeau	8 000 $ (1)
Salary Remaining :	3 714 $
Andrew Mangiapane	8 000 $ (2)
Salary Remaining :	3 714 $
Ethan Bear	7 983 $ (2)
Salary Remaining :	3 707 $
Dylan Ferguson	7 167 $ (2)
Salary Remaining :	3 327 $
Kevin Czuczman	6 500 $ (1)
Salary Remaining :	3 018 $
Damon Severson	6 058 $ (1)
Salary Remaining :	2 813 $
Stefan Noesen	6 000 $ (1)
Salary Remaining :	2 786 $
Chad Ruhwedel	5 750 $ (1)
Salary Remaining :	2 670 $
Total Farm Players	27
Salary Commitment
Year 9 : 260 977 $
Year 10 : 148 760 $
Year 11 : 15 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 259 477 $
Year 10 : 148 760 $
Year 11 : 15 000 $
Year 12 : 0 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	8500 - 81 $ - 0 - 0,00%
Level 2:	6500 - 60 $ - 0 - 0,00%
Level 3:	4500 - 46 $ - 0 - 0,00%
Level 4:	4500 - 35 $ - 0 - 0,00%
Luxury :	2000 - 190 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	84 707 522 $
Farm Players Total Salaries	292 227 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	54 164 127 $
Projected Bank Account	54 164 127 $

Pro Players Salaries
Alex Ovechkin	9 538 000 $ (1)
-Salary Remaining :	4 428 357 $
Brent Burns	8 000 000 $ (1)
-Salary Remaining :	3 714 286 $
Johnny Gaudreau	6 750 000 $ (2)
-Salary Remaining :	3 133 929 $
Ben Bishop	5 900 000 $ (1)
-Salary Remaining :	2 739 286 $
T.J. Oshie	5 750 000 $ (1)
-Salary Remaining :	2 669 643 $
Duncan Keith	5 538 462 $ (5)
-Salary Remaining :	2 571 429 $
Jeff Carter	5 272 727 $ (2)
-Salary Remaining :	2 448 052 $
Ryan Suter	4 500 000 $ (1)
-Salary Remaining :	2 089 286 $
Michael Frolik	4 300 000 $ (1)
-Salary Remaining :	1 996 429 $
Craig Smith	4 250 000 $ (1)
-Salary Remaining :	1 973 214 $
James van Riemsdyk	4 250 000 $ (2)
-Salary Remaining :	1 973 214 $
Niklas Hjalmarsson	4 100 000 $ (2)
-Salary Remaining :	1 903 571 $
Ryan O'Reilly	3 750 000 $ (1)
-Salary Remaining :	1 741 071 $
Marcus Kruger	3 083 333 $ (1)
-Salary Remaining :	1 431 547 $
Tomas Hertl	3 000 000 $ (2)
-Salary Remaining :	1 392 857 $
Dylan Larkin	1 425 000 $ (2)
-Salary Remaining :	661 607 $
Johnny Oduya	1 000 000 $ (1)
-Salary Remaining :	464 286 $
Jacob Larsson (1 Way Contract)	925 000 $ (1)
-1 Way Contract Salary Cap :	925 000 $
-Salary Remaining :	429 464 $
Mike Matheson	925 000 $ (2)
-Salary Remaining :	429 464 $
Juuse Saros	925 000 $ (2)
-Salary Remaining :	429 464 $
Micheal Ferland	825 000 $ (1)
-Salary Remaining :	383 036 $
Brandon Tanev	700 000 $ (2)
-Salary Remaining :	325 000 $
Total Pro Players	22
Salary Commitment
Year 9 : 84 707 522 $
Year 10 : 32 886 189 $
Year 11 : 5 538 462 $
Year 12 : 5 538 462 $
Salary Average Commitment
Year 9 : 84 707 522 $
Year 10 : 32 886 189 $
Year 11 : 5 538 462 $
Year 12 : 5 538 462 $
Salary Cap with 1 Way Contract
Year 9 : 84 707 522 $
Year 10 : 32 886 189 $
Year 11 : 5 538 462 $
Year 12 : 5 538 462 $

Farm Players Salaries
Brendan Smith	27 500 $ (1)
Salary Remaining :	12 768 $
Jake McCabe	16 000 $ (2)
Salary Remaining :	7 429 $
Adam Gaudette	14 917 $ (2)
Salary Remaining :	6 926 $
Dylan Sikura	13 875 $ (2)
Salary Remaining :	6 442 $
Nikolay Goldobin	10 759 $ (2)
Salary Remaining :	4 995 $
Rocco Grimaldi	9 250 $ (1)
Salary Remaining :	4 295 $
Alex Lyon	9 250 $ (2)
Salary Remaining :	4 295 $
Sami Niku	9 167 $ (2)
Salary Remaining :	4 256 $
Vladislav Kamenev	8 942 $ (1)
Salary Remaining :	4 151 $
Joey Hishon	8 900 $ (1)
Salary Remaining :	4 132 $
Shane Prince	8 500 $ (1)
Salary Remaining :	3 946 $
Chris Bigras	8 433 $ (1)
Salary Remaining :	3 915 $
Brett Lernout	8 250 $ (2)
Salary Remaining :	3 830 $
Phillip Di Giuseppe	8 175 $ (1)
Salary Remaining :	3 796 $
Tomas Jurco	8 000 $ (2)
Salary Remaining :	3 714 $
Joseph Morrow	8 000 $ (1)
Salary Remaining :	3 714 $
Frank Vatrano	7 925 $ (1)
Salary Remaining :	3 679 $
Anthony Duclair	7 725 $ (1)
Salary Remaining :	3 587 $
Oliver Kylington	7 617 $ (1)
Salary Remaining :	3 536 $
Daniel Carr	7 250 $ (1)
Salary Remaining :	3 366 $
Tobias Lindberg	6 933 $ (1)
Salary Remaining :	3 219 $
Nick Paul	6 700 $ (1)
Salary Remaining :	3 111 $
Justin Bailey	6 700 $ (1)
Salary Remaining :	3 111 $
Michael Mersch	6 500 $ (1)
Salary Remaining :	3 018 $
Michael Sgarbossa	6 500 $ (2)
Salary Remaining :	3 018 $
Anders Lindback	6 500 $ (2)
Salary Remaining :	3 018 $
Casey Nelson	6 500 $ (1)
Salary Remaining :	3 018 $
Michael Latta	6 500 $ (2)
Salary Remaining :	3 018 $
Tyler Gaudet	6 500 $ (1)
Salary Remaining :	3 018 $
Sergey Tolchinsky	6 167 $ (1)
Salary Remaining :	2 863 $
Hudson Fasching	6 167 $ (1)
Salary Remaining :	2 863 $
Josh Leivo	6 125 $ (2)
Salary Remaining :	2 844 $
Adam Clendening	6 000 $ (1)
Salary Remaining :	2 786 $
Total Farm Players	33
Salary Commitment
Year 9 : 292 227 $
Year 10 : 115 843 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 292 227 $
Year 10 : 115 843 $
Year 11 : 0 $
Year 12 : 0 $

Mighty Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	8000 - 100 $ - 0 - 0,00%
Level 2:	7000 - 65 $ - 0 - 0,00%
Level 3:	3500 - 45 $ - 0 - 0,00%
Level 4:	5500 - 25 $ - 0 - 0,00%
Luxury :	2000 - 180 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 035 816 $
Farm Players Total Salaries	180 000 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	133 389 658 $
Projected Bank Account	133 389 658 $

Pro Players Salaries
Ryan Johansen	8 000 000 $ (2)
-Salary Remaining :	3 714 286 $
Jordan Eberle	6 000 000 $ (1)
-Salary Remaining :	2 785 714 $
Johnny Boychuk	6 000 000 $ (1)
-Salary Remaining :	2 785 714 $
Nick Leddy	5 500 000 $ (1)
-Salary Remaining :	2 553 571 $
Nino Niederreiter	5 250 000 $ (2)
-Salary Remaining :	2 437 500 $
Mike Hoffman	5 187 500 $ (2)
-Salary Remaining :	2 408 482 $
Danny DeKeyser	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Marian Gaborik	4 875 000 $ (1)
-Salary Remaining :	2 263 393 $
Sam Gagner	4 800 000 $ (1)
-Salary Remaining :	2 228 571 $
T.J. Brodie	4 650 400 $ (1)
-Salary Remaining :	2 159 114 $
Patrik Laine	3 575 000 $ (1)
-Salary Remaining :	1 659 821 $
Sven Baertschi	3 366 666 $ (2)
-Salary Remaining :	1 563 095 $
Ondrej Palat	3 333 333 $ (1)
-Salary Remaining :	1 547 619 $
Jake Allen	2 350 000 $ (1)
-Salary Remaining :	1 091 071 $
Riley Sheahan	2 075 000 $ (2)
-Salary Remaining :	963 393 $
Brian Boyle	1 500 000 $ (3)
-Salary Remaining :	696 429 $
Mark Jankowski	1 493 750 $ (1)
-Salary Remaining :	693 527 $
Justin Schultz	1 400 000 $ (1)
-Salary Remaining :	650 000 $
Thomas Chabot (1 Way Contract)	1 254 167 $ (1)
-Salary Remaining :	582 292 $
(SALAIRE RETENU STASTNY)	1 000 000 $ (1)
-Salary Remaining :	464 286 $
Peter Budaj	1 000 000 $ (2)
-Salary Remaining :	464 286 $
Sam Bennett	925 000 $ (1)
-Salary Remaining :	429 464 $
Brian Dumoulin	800 000 $ (1)
-Salary Remaining :	371 429 $
Matt Hendricks	700 000 $ (1)
-Salary Remaining :	325 000 $
Total Pro Players	24
Salary Commitment
Year 9 : 80 035 816 $
Year 10 : 31 379 166 $
Year 11 : 1 500 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 80 035 816 $
Year 10 : 31 379 166 $
Year 11 : 1 500 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 80 035 816 $
Year 10 : 31 379 166 $
Year 11 : 1 500 000 $
Year 12 : 0 $

Farm Players Salaries
Kris Versteeg	20 000 $ (1)
Salary Remaining :	9 286 $
Owen Tippett	16 583 $ (2)
Salary Remaining :	7 699 $
Andrew Hammond	13 500 $ (1)
Salary Remaining :	6 268 $
Jack Skille	12 750 $ (1)
Salary Remaining :	5 920 $
Dominic Moore	10 000 $ (1)
Salary Remaining :	4 643 $
Ryan Carpenter	10 000 $ (2)
Salary Remaining :	4 643 $
Chris Kunitz	10 000 $ (2)
Salary Remaining :	4 643 $
Matt Hunwick	10 000 $ (2)
Salary Remaining :	4 643 $
Jakub Jerabek	9 250 $ (2)
Salary Remaining :	4 295 $
Curtis Lazar	8 942 $ (1)
Salary Remaining :	4 151 $
Filip Chlapik	8 942 $ (2)
Salary Remaining :	4 151 $
Derrick Pouliot	8 633 $ (1)
Salary Remaining :	4 008 $
Slater Koekkoek	8 000 $ (1)
Salary Remaining :	3 714 $
Tyrell Goulbourne	7 733 $ (2)
Salary Remaining :	3 590 $
Zac Dalpe	7 250 $ (1)
Salary Remaining :	3 366 $
Charles Hudon	6 500 $ (2)
Salary Remaining :	3 018 $
Justin Auger	6 167 $ (2)
Salary Remaining :	2 863 $
Brendon Nash	5 750 $ (1)
Salary Remaining :	2 670 $
Total Farm Players	18
Salary Commitment
Year 9 : 180 000 $
Year 10 : 85 175 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 180 000 $
Year 10 : 85 175 $
Year 11 : 0 $
Year 12 : 0 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	6000 - 100 $ - 6 000 - 100,00%
Level 2:	5000 - 65 $ - 5 000 - 100,00%
Level 3:	2000 - 45 $ - 2 000 - 100,00%
Level 4:	4000 - 25 $ - 4 000 - 100,00%
Luxury :	1000 - 180 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	1 929 550 $
Year to Date Revenue	3 859 100 $
Expense
Pro Players Total Salaries	76 040 166 $
Farm Players Total Salaries	371 525 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	236 270 009 $
Projected Bank Account	236 270 009 $

Pro Players Salaries
Corey Perry	8 625 000 $ (2)
-Salary Remaining :	4 004 464 $
Henrik Sedin	7 000 000 $ (1)
-Salary Remaining :	3 250 000 $
Rick Nash	5 750 000 $ (3)
-Salary Remaining :	2 669 643 $
Jimmy Howard	5 291 000 $ (3)
-Salary Remaining :	2 456 536 $
Jason Garrison	4 600 000 $ (1)
-Salary Remaining :	2 135 714 $
Alex Steen	4 500 000 $ (1)
-Salary Remaining :	2 089 286 $
Andrew Ladd	4 400 000 $ (1)
-Salary Remaining :	2 042 857 $
Alexei Emelin	4 100 000 $ (1)
-Salary Remaining :	1 903 571 $
Josh Gorges	3 900 000 $ (1)
-Salary Remaining :	1 810 714 $
Pierre-Luc Dubois	3 394 166 $ (2)
-Salary Remaining :	1 575 863 $
Cody Ceci	2 800 000 $ (2)
-Salary Remaining :	1 300 000 $
Ryan Strome	2 500 000 $ (2)
-Salary Remaining :	1 160 714 $
John Gibson	2 300 000 $ (2)
-Salary Remaining :	1 067 857 $
Tyson Jost (1 Way Contract)	1 704 167 $ (1)
-1 Way Contract Salary Cap :	1 704 167 $
-Salary Remaining :	791 220 $
Marcus Sorensen	1 350 000 $ (1)
-Salary Remaining :	626 786 $
Colin White (1 Way Contract)	1 285 000 $ (1)
-1 Way Contract Salary Cap :	1 285 000 $
-Salary Remaining :	596 607 $
Kailer Yamamoto	1 155 000 $ (2)
-Salary Remaining :	536 250 $
Joel Edmundson	1 050 000 $ (1)
-Salary Remaining :	487 500 $
Brendan Lemieux	1 039 167 $ (2)
-Salary Remaining :	482 470 $
Blake Speers (1 Way Contract)	925 000 $ (1)
-Salary Remaining :	429 464 $
Michael Kapla (1 Way Contract)	925 000 $ (1)
-1 Way Contract Salary Cap :	925 000 $
-Salary Remaining :	429 464 $
Carl Dahlstrom	925 000 $ (2)
-Salary Remaining :	429 464 $
Jakob Forsbacka Karlsson (1 Way Contract)	925 000 $ (1)
-1 Way Contract Salary Cap :	925 000 $
-Salary Remaining :	429 464 $
Brendan Guhle (1 Way Contract)	894 167 $ (1)
-1 Way Contract Salary Cap :	894 167 $
-Salary Remaining :	415 149 $
Radek Faksa	863 333 $ (1)
-Salary Remaining :	400 833 $
Anthony Mantha	863 333 $ (1)
-Salary Remaining :	400 833 $
A.J. Greer (1 Way Contract)	825 000 $ (1)
-1 Way Contract Salary Cap :	825 000 $
-Salary Remaining :	383 036 $
Esa Lindell	745 833 $ (1)
-Salary Remaining :	346 280 $
Chris Tierney	711 667 $ (1)
-Salary Remaining :	330 417 $
Denis Malgin	693 333 $ (1)
-Salary Remaining :	321 905 $
Scott Mayfield (Out of Payroll)	625 000 $ (1)
-Salary Remaining :	290 179 $
Total Pro Players	31
Salary Commitment
Year 9 : 76 665 166 $
Year 10 : 33 779 333 $
Year 11 : 11 041 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 75 677 666 $
Year 10 : 32 341 833 $
Year 11 : 11 041 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 76 665 166 $
Year 10 : 33 779 333 $
Year 11 : 11 041 000 $
Year 12 : 0 $

Farm Players Salaries
Scott Hartnell	47 500 $ (1)
Salary Remaining :	22 054 $
Marcus Foligno	28 750 $ (2)
Salary Remaining :	13 348 $
Timo Meier	16 442 $ (1)
Salary Remaining :	7 634 $
Luke Kunin	14 250 $ (2)
Salary Remaining :	6 616 $
Jakub Vrana	13 633 $ (1)
Salary Remaining :	6 330 $
Ryan Donato	13 500 $ (2)
Salary Remaining :	6 268 $
Alex Tuch	13 500 $ (1)
Salary Remaining :	6 268 $
Daniel Brickley	13 500 $ (2)
Salary Remaining :	6 268 $
Travis Sanheim	12 633 $ (2)
Salary Remaining :	5 865 $
Martin Marincin	12 500 $ (2)
Salary Remaining :	5 804 $
Nikita Scherbak	10 633 $ (1)
Salary Remaining :	4 937 $
Calvin Pickard	10 000 $ (1)
Salary Remaining :	4 643 $
Anthony Cirelli	9 358 $ (2)
Salary Remaining :	4 345 $
John Hayden	9 250 $ (1)
Salary Remaining :	4 295 $
Victor Ejdsell	9 250 $ (2)
Salary Remaining :	4 295 $
Oscar Fantenberg	9 250 $ (2)
Salary Remaining :	4 295 $
Janne Kuokkanen	9 250 $ (2)
Salary Remaining :	4 295 $
Andreas Englund	9 250 $ (1)
Salary Remaining :	4 295 $
Dryden Hunt	9 250 $ (2)
Salary Remaining :	4 295 $
Andrew Copp	9 250 $ (1)
Salary Remaining :	4 295 $
Rasmus Andersson	8 942 $ (1)
Salary Remaining :	4 151 $
Nicolas Roy	8 150 $ (2)
Salary Remaining :	3 784 $
Gustav Olofsson	7 950 $ (1)
Salary Remaining :	3 691 $
Tim Heed	7 750 $ (1)
Salary Remaining :	3 598 $
Lucas Wallmark	7 500 $ (1)
Salary Remaining :	3 482 $
Connor Carrick	7 500 $ (2)
Salary Remaining :	3 482 $
Frederick Gaudreau	6 667 $ (1)
Salary Remaining :	3 095 $
Michael McNiven	6 667 $ (3)
Salary Remaining :	3 095 $
Scott Harrington	6 320 $ (1)
Salary Remaining :	2 934 $
Tyler Wotherspoon	6 250 $ (1)
Salary Remaining :	2 902 $
Jack Campbell	6 130 $ (1)
Salary Remaining :	2 846 $
David Musil	6 000 $ (1)
Salary Remaining :	2 786 $
Dylan Olsen	4 750 $ (1)
Salary Remaining :	2 205 $
Total Farm Players	33
Salary Commitment
Year 9 : 371 525 $
Year 10 : 163 808 $
Year 11 : 6 667 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 370 705 $
Year 10 : 163 808 $
Year 11 : 6 667 $
Year 12 : 0 $

North Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Metropolitan Sports Center
Level 1:	6750 - 350 $ - 6 750 - 100,00%
Level 2:	6000 - 190 $ - 6 000 - 100,00%
Level 3:	3500 - 140 $ - 3 500 - 100,00%
Level 4:	4750 - 110 $ - 4 750 - 100,00%
Luxury :	2000 - 500 $ - 2 000 - 100,00%
Total Capacity :	23000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	23 000 - 100,00%
Average Income per Game	8 217 350 $
Year to Date Revenue	32 869 400 $
Expense
Pro Players Total Salaries	78 906 667 $
Farm Players Total Salaries	179 016 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	158 257 552 $
Projected Bank Account	158 257 552 $

Pro Players Salaries
Carey Price	6 500 000 $ (2)
-Salary Remaining :	3 017 857 $
Jordan Staal	6 000 000 $ (1)
-Salary Remaining :	2 785 714 $
Dustin Brown	5 875 000 $ (1)
-Salary Remaining :	2 727 679 $
Matt Niskanen	5 750 000 $ (1)
-Salary Remaining :	2 669 643 $
Marc Staal	5 700 000 $ (1)
-Salary Remaining :	2 646 429 $
Nick Foligno	5 500 000 $ (1)
-Salary Remaining :	2 553 571 $
Adam Oates	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Reilly Smith	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Vincent Trocheck	4 750 000 $ (2)
-Salary Remaining :	2 205 357 $
Adam Henrique	4 000 000 $ (1)
-Salary Remaining :	1 857 143 $
Mattias Ekholm	3 750 000 $ (1)
-Salary Remaining :	1 741 071 $
Brendan Gallagher	3 750 000 $ (1)
-Salary Remaining :	1 741 071 $
(SALAIRE RETENU COUTURE) (1 Way Contract)	3 000 000 $ (2)
-Salary Remaining :	1 392 857 $
Jaden Schwartz	2 675 000 $ (1)
-Salary Remaining :	1 241 964 $
Ben Lovejoy	2 666 667 $ (1)
-Salary Remaining :	1 238 095 $
Ryan Ellis	2 500 000 $ (2)
-Salary Remaining :	1 160 714 $
Blake Comeau	2 400 000 $ (1)
-Salary Remaining :	1 114 286 $
Nick Holden	1 650 000 $ (2)
-Salary Remaining :	766 071 $
Kyle Brodziak	950 000 $ (1)
-Salary Remaining :	441 071 $
Philipp Grubauer	850 000 $ (1)
-Salary Remaining :	394 643 $
Bryan Rust	640 000 $ (2)
-Salary Remaining :	297 143 $
Total Pro Players	21
Salary Commitment
Year 9 : 78 906 667 $
Year 10 : 29 040 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 78 906 667 $
Year 10 : 29 040 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 78 906 667 $
Year 10 : 29 040 000 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries
Dale Weise	23 500 $ (1)
Salary Remaining :	10 911 $
Dalton Prout	15 750 $ (1)
Salary Remaining :	7 313 $
Reto Berra	14 500 $ (1)
Salary Remaining :	6 732 $
Al Montoya	9 500 $ (1)
Salary Remaining :	4 411 $
Zach Aston-Reese	9 250 $ (2)
Salary Remaining :	4 295 $
Vinni Lettieri	9 250 $ (2)
Salary Remaining :	4 295 $
Markus Granlund	9 000 $ (1)
Salary Remaining :	4 179 $
Vince Dunn	8 883 $ (2)
Salary Remaining :	4 124 $
Shea Theodore	8 633 $ (1)
Salary Remaining :	4 008 $
Ben Chiarot	8 500 $ (1)
Salary Remaining :	3 946 $
Chris Wideman	8 000 $ (1)
Salary Remaining :	3 714 $
Alex Biega	7 500 $ (1)
Salary Remaining :	3 482 $
Reid Boucher	7 250 $ (2)
Salary Remaining :	3 366 $
Brian Lashoff	7 250 $ (1)
Salary Remaining :	3 366 $
Raphael Diaz	7 000 $ (1)
Salary Remaining :	3 250 $
Cody Bass	6 500 $ (3)
Salary Remaining :	3 018 $
Derek Grant	6 500 $ (3)
Salary Remaining :	3 018 $
Corey Tropp	6 250 $ (2)
Salary Remaining :	2 902 $
Nick Shore	6 000 $ (1)
Salary Remaining :	2 786 $
Matt Beleskey	0 $ (1)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 9 : 179 016 $
Year 10 : 53 883 $
Year 11 : 13 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 179 016 $
Year 10 : 53 883 $
Year 11 : 13 000 $
Year 12 : 0 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BB and T Center
Level 1:	7900 - 100 $ - 0 - 0,00%
Level 2:	5500 - 61 $ - 0 - 0,00%
Level 3:	4000 - 51 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1100 - 800 $ - 0 - 0,00%
Total Capacity :	22500
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	85 836 944 $
Farm Players Total Salaries	139 329 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	419 874 582 $
Projected Bank Account	419 874 582 $

Pro Players Salaries
Zach Parise	7 538 000 $ (2)
-Salary Remaining :	3 499 786 $
Aleksander Barkov	5 900 000 $ (2)
-Salary Remaining :	2 739 286 $
Kari Lehtonen	5 900 000 $ (1)
-Salary Remaining :	2 739 286 $
Oliver Ekman-Larsson	5 500 000 $ (1)
-Salary Remaining :	2 553 571 $
Dan Girardi	5 500 000 $ (1)
-Salary Remaining :	2 553 571 $
Brandon Sutter	4 375 000 $ (1)
-Salary Remaining :	2 031 250 $
Carl Hagelin	4 000 000 $ (1)
-Salary Remaining :	1 857 143 $
Dennis Seidenberg	4 000 000 $ (1)
-Salary Remaining :	1 857 143 $
Rickard Rakell	3 789 444 $ (2)
-Salary Remaining :	1 759 385 $
Luca Sbisa	3 600 000 $ (1)
-Salary Remaining :	1 671 429 $
(SALAIRE RETENUE RASK) (1 Way Contract)	3 500 000 $ (1)
-Salary Remaining :	1 625 000 $
Tyler Toffoli	3 250 000 $ (1)
-Salary Remaining :	1 508 929 $
Jonathan Huberdeau	3 250 000 $ (1)
-Salary Remaining :	1 508 929 $
(SALAIRE RETENU WEBER)	3 000 000 $ (1)
-Salary Remaining :	1 392 857 $
Jacob Trouba	2 812 000 $ (2)
-Salary Remaining :	1 305 571 $
(SALAIRE RETENU BYFUGLIEN) (1 Way Contract)	2 700 000 $ (2)
-Salary Remaining :	1 253 571 $
Mathew Dumba	2 550 000 $ (2)
-Salary Remaining :	1 183 929 $
Tommy Wingels	2 475 000 $ (1)
-Salary Remaining :	1 149 107 $
Connor Hellebuyck	2 250 000 $ (2)
-Salary Remaining :	1 044 643 $
Noah Hanifin	1 775 000 $ (2)
-Salary Remaining :	824 107 $
Michael Grabner	1 650 000 $ (2)
-Salary Remaining :	766 071 $
Brendan Perlini	1 363 333 $ (1)
-Salary Remaining :	632 976 $
Alexander Wennberg	925 000 $ (1)
-Salary Remaining :	429 464 $
Miles Wood	925 000 $ (1)
-Salary Remaining :	429 464 $
Jack Eichel	925 000 $ (1)
-Salary Remaining :	429 464 $
Joel Armia	925 000 $ (1)
-Salary Remaining :	429 464 $
Brett Pesce	809 167 $ (1)
-Salary Remaining :	375 685 $
Alex Stalock	650 000 $ (2)
-Salary Remaining :	301 786 $
Total Pro Players	28
Salary Commitment
Year 9 : 85 836 944 $
Year 10 : 31 614 444 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 85 836 944 $
Year 10 : 31 614 444 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 85 836 944 $
Year 10 : 31 614 444 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries
Michael Dal Colle	30 633 $ (2)
Salary Remaining :	14 223 $
Zack Kassian	15 000 $ (2)
Salary Remaining :	6 964 $
Mike Fisher	10 000 $ (1)
Salary Remaining :	4 643 $
Malcolm Subban	8 633 $ (1)
Salary Remaining :	4 008 $
Hunter Shinkaruk	8 630 $ (1)
Salary Remaining :	4 007 $
Christoph Bertschy	7 758 $ (1)
Salary Remaining :	3 602 $
Joonas Korpisalo	7 425 $ (1)
Salary Remaining :	3 447 $
Matt Puempel	7 250 $ (2)
Salary Remaining :	3 366 $
Landon Ferraro	7 000 $ (2)
Salary Remaining :	3 250 $
Michael Chaput	6 875 $ (2)
Salary Remaining :	3 192 $
Petter Granberg	6 125 $ (1)
Salary Remaining :	2 844 $
Matt Hackett	6 000 $ (1)
Salary Remaining :	2 786 $
Chris Breen	6 000 $ (1)
Salary Remaining :	2 786 $
Philip Samuelsson	6 000 $ (1)
Salary Remaining :	2 786 $
Mark McNeill	6 000 $ (1)
Salary Remaining :	2 786 $
Total Farm Players	15
Salary Commitment
Year 9 : 139 329 $
Year 10 : 66 758 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 139 329 $
Year 10 : 66 758 $
Year 11 : 0 $
Year 12 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6500 - 300 $ - 6 500 - 100,00%
Level 2:	5500 - 270 $ - 5 500 - 100,00%
Level 3:	3000 - 200 $ - 3 000 - 100,00%
Level 4:	4500 - 160 $ - 4 500 - 100,00%
Luxury :	1500 - 900 $ - 1 500 - 100,00%
Total Capacity :	21000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	21 000 - 100,00%
Average Income per Game	9 096 450 $
Year to Date Revenue	27 289 350 $
Expense
Pro Players Total Salaries	77 684 688 $
Farm Players Total Salaries	313 747 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	192 151 249 $
Projected Bank Account	192 151 249 $

Pro Players Salaries
Bobby Ryan	7 250 000 $ (1)
-Salary Remaining :	3 366 071 $
Patrick Marleau	6 666 667 $ (1)
-Salary Remaining :	3 095 238 $
Artemi Panarin	6 000 000 $ (2)
-Salary Remaining :	2 785 714 $
Ryan Miller	6 000 000 $ (2)
-Salary Remaining :	2 785 714 $
Dougie Hamilton	5 750 000 $ (1)
-Salary Remaining :	2 669 643 $
Alex Goligoski	5 475 000 $ (1)
-Salary Remaining :	2 541 964 $
Brayden Schenn	5 125 000 $ (1)
-Salary Remaining :	2 379 464 $
Frederik Andersen	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
James Neal	5 000 000 $ (1)
-Salary Remaining :	2 321 429 $
Gustav Nyquist	4 750 000 $ (1)
-Salary Remaining :	2 205 357 $
Sean Couturier	4 333 333 $ (2)
-Salary Remaining :	2 011 905 $
Anders Lee	3 750 000 $ (2)
-Salary Remaining :	1 741 071 $
Dan Hamhuis	3 750 000 $ (1)
-Salary Remaining :	1 741 071 $
Kyle Connor	1 775 000 $ (1)
-Salary Remaining :	824 107 $
Matthew Tkachuk	1 775 000 $ (1)
-Salary Remaining :	824 107 $
Michael Stone	1 150 000 $ (1)
-Salary Remaining :	533 929 $
Christian Fischer	1 106 667 $ (1)
-Salary Remaining :	513 810 $
Noah Juulsen	1 063 333 $ (2)
-Salary Remaining :	493 690 $
William Karlsson	1 000 000 $ (1)
-Salary Remaining :	464 286 $
Jamie Oleksiak	964 688 $ (2)
-Salary Remaining :	447 891 $
Total Pro Players	20
Salary Commitment
Year 9 : 77 684 688 $
Year 10 : 27 111 354 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 77 684 688 $
Year 10 : 27 111 354 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 77 684 688 $
Year 10 : 27 111 354 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries
Olli Maatta	40 830 $ (1)
Salary Remaining :	18 957 $
Joe Colborne	25 000 $ (1)
Salary Remaining :	11 607 $
Brock Nelson	25 000 $ (1)
Salary Remaining :	11 607 $
Tom Wilson	20 000 $ (1)
Salary Remaining :	9 286 $
Andreas Athanasiou	13 875 $ (2)
Salary Remaining :	6 442 $
Samuel Morin	13 633 $ (1)
Salary Remaining :	6 330 $
Jakob Chychrun	13 500 $ (1)
Salary Remaining :	6 268 $
Michael Hutchinson	11 500 $ (1)
Salary Remaining :	5 339 $
Brandon Manning	9 750 $ (1)
Salary Remaining :	4 527 $
Adin Hill	9 250 $ (2)
Salary Remaining :	4 295 $
Tristan Jarry	9 050 $ (1)
Salary Remaining :	4 202 $
Roland McKeown	8 942 $ (2)
Salary Remaining :	4 151 $
Oliver Bjorkstrand	8 717 $ (2)
Salary Remaining :	4 047 $
Kasperi Kapanen	8 633 $ (2)
Salary Remaining :	4 008 $
William Carrier	8 567 $ (1)
Salary Remaining :	3 977 $
Jiri Tlusty	8 000 $ (1)
Salary Remaining :	3 714 $
Dylan McIlrath	8 000 $ (1)
Salary Remaining :	3 714 $
Tyler Pitlick	7 250 $ (1)
Salary Remaining :	3 366 $
Oskar Sundqvist	7 000 $ (2)
Salary Remaining :	3 250 $
Frederik Gauthier	6 750 $ (2)
Salary Remaining :	3 134 $
Adam Cracknell	6 500 $ (2)
Salary Remaining :	3 018 $
Chase De Leo	6 500 $ (2)
Salary Remaining :	3 018 $
Jamie McBain	6 500 $ (1)
Salary Remaining :	3 018 $
Anton Forsberg	6 500 $ (1)
Salary Remaining :	3 018 $
Zach Redmond	6 500 $ (1)
Salary Remaining :	3 018 $
Seth Griffith	6 250 $ (1)
Salary Remaining :	2 902 $
Brian Strait	6 000 $ (1)
Salary Remaining :	2 786 $
Max Reinhart	5 750 $ (1)
Salary Remaining :	2 670 $
Total Farm Players	28
Salary Commitment
Year 9 : 313 747 $
Year 10 : 76 167 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 313 747 $
Year 10 : 76 167 $
Year 11 : 0 $
Year 12 : 0 $

Prédateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone arena
Level 1:	6000 - 117 $ - 6 000 - 100,00%
Level 2:	5000 - 69 $ - 5 000 - 100,00%
Level 3:	2000 - 44 $ - 2 000 - 100,00%
Level 4:	4000 - 32 $ - 4 000 - 100,00%
Luxury :	1000 - 202 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	2 182 850 $
Year to Date Revenue	4 365 700 $
Expense
Pro Players Total Salaries	75 382 667 $
Farm Players Total Salaries	177 749 $
Coaches Total Salaries	5 875 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	412 677 319 $
Projected Bank Account	412 677 319 $

Pro Players Salaries
Kyle Okposo	6 000 000 $ (2)
-Salary Remaining :	2 785 714 $
Jeff Skinner	5 725 000 $ (1)
-Salary Remaining :	2 658 036 $
Mike Green	5 375 000 $ (1)
-Salary Remaining :	2 495 536 $
Devan Dubnyk	4 333 000 $ (1)
-Salary Remaining :	2 011 750 $
Kris Russell	4 000 000 $ (1)
-Salary Remaining :	1 857 143 $
Mikkel Boedker	4 000 000 $ (1)
-Salary Remaining :	1 857 143 $
Colin Wilson	3 937 500 $ (1)
-Salary Remaining :	1 828 125 $
Cody Eakin	3 850 000 $ (1)
-Salary Remaining :	1 787 500 $
Justin Braun	3 800 000 $ (1)
-Salary Remaining :	1 764 286 $
Tanner Pearson	3 750 000 $ (2)
-Salary Remaining :	1 741 071 $
Radko Gudas	3 350 000 $ (1)
-Salary Remaining :	1 555 357 $
Tyler Johnson	3 333 000 $ (1)
-Salary Remaining :	1 547 464 $
Michael Del Zotto	3 000 000 $ (1)
-Salary Remaining :	1 392 857 $
Mathieu Perreault	3 000 000 $ (1)
-Salary Remaining :	1 392 857 $
Antoine Roussel	3 000 000 $ (1)
-Salary Remaining :	1 392 857 $
Michal Neuvirth	2 500 000 $ (2)
-Salary Remaining :	1 160 714 $
Nathan Beaulieu	2 400 000 $ (2)
-Salary Remaining :	1 114 286 $
John Moore	1 666 667 $ (1)
-Salary Remaining :	773 810 $
Erik Gustafsson	1 200 000 $ (2)
-Salary Remaining :	557 143 $
Michael Raffl	1 100 000 $ (1)
-Salary Remaining :	510 714 $
Dmitrij Jaskin	1 100 000 $ (2)
-Salary Remaining :	510 714 $
Matt Benning	1 075 000 $ (1)
-Salary Remaining :	499 107 $
Magnus Paajarvi	900 000 $ (1)
-Salary Remaining :	417 857 $
Troy Brouwer	850 000 $ (1)
-Salary Remaining :	394 643 $
Torrey Mitchell	800 000 $ (2)
-Salary Remaining :	371 429 $
Ryan Dzingel	750 000 $ (1)
-Salary Remaining :	348 214 $
Nick Jensen	587 500 $ (1)
-Salary Remaining :	272 768 $
Total Pro Players	27
Salary Commitment
Year 9 : 75 382 667 $
Year 10 : 17 750 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 75 382 667 $
Year 10 : 17 750 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 75 382 667 $
Year 10 : 17 750 000 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries
Craig Anderson	42 000 $ (2)
Salary Remaining :	19 500 $
Teddy Purcell	16 000 $ (1)
Salary Remaining :	7 429 $
Jake Virtanen	12 500 $ (2)
Salary Remaining :	5 804 $
Jordan Schmaltz	12 083 $ (1)
Salary Remaining :	5 610 $
Joshua Ho-Sang	10 758 $ (1)
Salary Remaining :	4 995 $
Daniel O'Regan	9 250 $ (1)
Salary Remaining :	4 295 $
Paul Ladue	9 250 $ (1)
Salary Remaining :	4 295 $
Robbie Russo	9 250 $ (1)
Salary Remaining :	4 295 $
Jon Gillies	9 250 $ (1)
Salary Remaining :	4 295 $
Christian Wolanin	9 250 $ (2)
Salary Remaining :	4 295 $
Nicholas Baptiste (Out of Payroll)	8 942 $ (1)
Salary Remaining :	4 151 $
Jason Dickinson	8 750 $ (1)
Salary Remaining :	4 063 $
Sonny Milano	8 633 $ (2)
Salary Remaining :	4 008 $
Laurent Dauphin	7 875 $ (2)
Salary Remaining :	3 656 $
Oscar Lindberg	6 500 $ (1)
Salary Remaining :	3 018 $
Trevor Murphy	6 400 $ (2)
Salary Remaining :	2 971 $
Total Farm Players	16
Salary Commitment
Year 9 : 186 691 $
Year 10 : 86 658 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 186 691 $
Year 10 : 86 658 $
Year 11 : 0 $
Year 12 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 340 $ - 6 000 - 100,00%
Level 2:	5000 - 320 $ - 5 000 - 100,00%
Level 3:	2000 - 300 $ - 2 000 - 100,00%
Level 4:	4000 - 210 $ - 3 982 - 99,54%
Luxury :	1000 - 999 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	17 982 - 99,90%
Average Income per Game	9 051 922 $
Year to Date Revenue	18 103 843 $
Expense
Pro Players Total Salaries	87 174 666 $
Farm Players Total Salaries	293 209 $
Coaches Total Salaries	3 150 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	252 583 160 $
Projected Bank Account	252 583 160 $

Pro Players Salaries
P.K. Subban	9 000 000 $ (1)
-Salary Remaining :	4 178 571 $
Kevin Shattenkirk	6 650 000 $ (2)
-Salary Remaining :	3 087 500 $
Mark Scheifele	6 125 000 $ (1)
-Salary Remaining :	2 843 750 $
Taylor Hall	6 000 000 $ (1)
-Salary Remaining :	2 785 714 $
Marc-Andre Fleury	5 750 000 $ (1)
-Salary Remaining :	2 669 643 $
Alexander Radulov	5 750 000 $ (1)
-Salary Remaining :	2 669 643 $
Jeff Petry	5 500 000 $ (1)
-Salary Remaining :	2 553 571 $
Patric Hornqvist	5 300 000 $ (2)
-Salary Remaining :	2 460 714 $
Evander Kane	5 250 000 $ (1)
-Salary Remaining :	2 437 500 $
Justin Faulk	4 833 000 $ (1)
-Salary Remaining :	2 243 893 $
Carl Soderberg	4 750 000 $ (1)
-Salary Remaining :	2 205 357 $
Trevor Daley	3 166 666 $ (1)
-Salary Remaining :	1 470 238 $
Leo Komarov	2 950 000 $ (2)
-Salary Remaining :	1 369 643 $
Erik Haula	2 750 000 $ (1)
-Salary Remaining :	1 276 786 $
Tyler Bozak	2 100 000 $ (2)
-Salary Remaining :	975 000 $
Jason Zucker	2 000 000 $ (2)
-Salary Remaining :	928 571 $
Nikita Zaitsev	1 775 000 $ (1)
-Salary Remaining :	824 107 $
Jay Beagle	1 750 000 $ (1)
-Salary Remaining :	812 500 $
Luke Schenn	1 250 000 $ (2)
-Salary Remaining :	580 357 $
Carter Hutton	1 125 000 $ (1)
-Salary Remaining :	522 321 $
En attendant (1 Way Contract)	1 000 000 $ (3)
-1 Way Contract Salary Cap :	1 000 000 $
-Salary Remaining :	464 286 $
Leon Draisaitl	925 000 $ (1)
-Salary Remaining :	429 464 $
Patrik Nemeth	900 000 $ (1)
-Salary Remaining :	417 857 $
Austin Watson	575 000 $ (1)
-Salary Remaining :	266 964 $
Total Pro Players	24
Salary Commitment
Year 9 : 87 174 666 $
Year 10 : 21 250 000 $
Year 11 : 1 000 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 87 174 666 $
Year 10 : 21 250 000 $
Year 11 : 1 000 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 87 174 666 $
Year 10 : 21 250 000 $
Year 11 : 1 000 000 $
Year 12 : 0 $

Farm Players Salaries
Drew Stafford	43 500 $ (1)
Salary Remaining :	20 196 $
Nikolai Kulemin	41 875 $ (1)
Salary Remaining :	19 442 $
Steve Mason	41 000 $ (1)
Salary Remaining :	19 036 $
Francois Beauchemin	17 000 $ (2)
Salary Remaining :	7 893 $
Eric Gelinas	15 750 $ (1)
Salary Remaining :	7 313 $
Andrej Sustr	14 500 $ (1)
Salary Remaining :	6 732 $
Brandon Bollig	12 500 $ (1)
Salary Remaining :	5 804 $
Kevin Connauton	10 000 $ (1)
Salary Remaining :	4 643 $
Ryan White	10 000 $ (1)
Salary Remaining :	4 643 $
Jordan Nolan	9 500 $ (1)
Salary Remaining :	4 411 $
Antti Niemi	9 500 $ (2)
Salary Remaining :	4 411 $
Markus Nutivaara	9 250 $ (1)
Salary Remaining :	4 295 $
Henrik Samuelsson	8 942 $ (1)
Salary Remaining :	4 151 $
Michael Santorelli	8 750 $ (1)
Salary Remaining :	4 063 $
Andrew Desjardins	8 000 $ (1)
Salary Remaining :	3 714 $
Giovanni Fiore	7 017 $ (3)
Salary Remaining :	3 258 $
Tommy Cross	7 000 $ (3)
Salary Remaining :	3 250 $
Quinton Howden	6 500 $ (1)
Salary Remaining :	3 018 $
Dustin Tokarski	6 500 $ (3)
Salary Remaining :	3 018 $
Aaron Ness	6 125 $ (1)
Salary Remaining :	2 844 $
Total Farm Players	20
Salary Commitment
Year 9 : 293 209 $
Year 10 : 47 017 $
Year 11 : 20 517 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 293 209 $
Year 10 : 47 017 $
Year 11 : 20 517 $
Year 12 : 0 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6000 - 200 $ - 6 000 - 100,00%
Level 2:	5000 - 100 $ - 5 000 - 100,00%
Level 3:	2000 - 60 $ - 2 000 - 100,00%
Level 4:	4000 - 35 $ - 4 000 - 100,00%
Luxury :	1000 - 350 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	3 441 900 $
Year to Date Revenue	10 325 700 $
Expense
Pro Players Total Salaries	64 102 168 $
Farm Players Total Salaries	401 649 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	249 917 255 $
Projected Bank Account	249 917 255 $

Pro Players Salaries
Mark Giordano	6 750 000 $ (1)
-Salary Remaining :	3 133 929 $
Joe Pavelski	6 000 000 $ (1)
-Salary Remaining :	2 785 714 $
Ryan Callahan	5 800 000 $ (1)
-Salary Remaining :	2 692 857 $
Blake Wheeler	5 600 000 $ (2)
-Salary Remaining :	2 600 000 $
Francois Cote	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Nazem Kadri	4 500 000 $ (1)
-Salary Remaining :	2 089 286 $
(SALAIRE RETENUE KREJCI) (1 Way Contract)	3 625 000 $ (1)
-1 Way Contract Salary Cap :	3 625 000 $
-Salary Remaining :	1 683 036 $
Mikael Backlund	3 575 000 $ (2)
-Salary Remaining :	1 659 821 $
Teuvo Teravainen	2 860 000 $ (2)
-Salary Remaining :	1 327 857 $
Alex Galchenyuk	2 800 000 $ (1)
-Salary Remaining :	1 300 000 $
Mark Pysyk	2 733 000 $ (1)
-Salary Remaining :	1 268 893 $
(SALAIRE RETENUE EDLER) (1 Way Contract)	2 500 000 $ (1)
-1 Way Contract Salary Cap :	2 500 000 $
-Salary Remaining :	1 160 714 $
Robin Lehner	2 225 000 $ (1)
-Salary Remaining :	1 033 036 $
Calvin de Haan	1 966 667 $ (1)
-Salary Remaining :	913 095 $
Vladislav Namestnikov	1 937 500 $ (1)
-Salary Remaining :	899 554 $
Steven Santini	925 000 $ (1)
-Salary Remaining :	429 464 $
William Nylander	894 167 $ (1)
-Salary Remaining :	415 149 $
Nikolaj Ehlers	894 167 $ (1)
-Salary Remaining :	415 149 $
Josh Manson	825 000 $ (1)
-Salary Remaining :	383 036 $
Jaccob Slavin	742 500 $ (1)
-Salary Remaining :	344 732 $
Conor Sheary	667 500 $ (1)
-Salary Remaining :	309 911 $
Derek Forbort	650 000 $ (1)
-Salary Remaining :	301 786 $
Viktor Arvidsson	631 667 $ (1)
-Salary Remaining :	293 274 $
Total Pro Players	23
Salary Commitment
Year 9 : 64 102 168 $
Year 10 : 17 035 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 64 102 168 $
Year 10 : 17 035 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 64 102 168 $
Year 10 : 17 035 000 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries
Andrej Sekera	65 000 $ (1)
Salary Remaining :	30 179 $
Connor Murphy	38 500 $ (2)
Salary Remaining :	17 875 $
Brian Elliott	27 500 $ (2)
Salary Remaining :	12 768 $
Elias Lindholm	27 000 $ (2)
Salary Remaining :	12 536 $
Lauri Korpikoski	25 000 $ (1)
Salary Remaining :	11 607 $
Nikita Zadorov	21 500 $ (2)
Salary Remaining :	9 982 $
Andrew Welinski	17 750 $ (2)
Salary Remaining :	8 241 $
Alexander Nylander	17 750 $ (1)
Salary Remaining :	8 241 $
Haydn Fleury	17 133 $ (2)
Salary Remaining :	7 955 $
Johan Larsson	14 750 $ (1)
Salary Remaining :	6 848 $
Duncan Siemens	13 883 $ (1)
Salary Remaining :	6 446 $
Tage Thompson	11 375 $ (2)
Salary Remaining :	5 281 $
Colin Miller	10 000 $ (1)
Salary Remaining :	4 643 $
Petr Straka	9 250 $ (1)
Salary Remaining :	4 295 $
Adam Erne	8 942 $ (1)
Salary Remaining :	4 151 $
Andre Burakovsky	8 942 $ (1)
Salary Remaining :	4 151 $
Martin Frk	8 633 $ (1)
Salary Remaining :	4 008 $
Kevin Fiala	8 633 $ (1)
Salary Remaining :	4 008 $
Morgan Klimchuk	8 633 $ (2)
Salary Remaining :	4 008 $
Jake Dotchin	8 125 $ (1)
Salary Remaining :	3 772 $
Laurent Brossoit	7 500 $ (1)
Salary Remaining :	3 482 $
Jujhar Khaira	6 750 $ (2)
Salary Remaining :	3 134 $
Jyrki Jokipakka	6 667 $ (1)
Salary Remaining :	3 095 $
Christian Djoos	6 500 $ (2)
Salary Remaining :	3 018 $
Jean-Sebastien Dea	5 933 $ (1)
Salary Remaining :	2 755 $
Total Farm Players	25
Salary Commitment
Year 9 : 401 649 $
Year 10 : 182 641 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 401 649 $
Year 10 : 182 641 $
Year 11 : 0 $
Year 12 : 0 $

Sénateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	6000 - 88 $ - 0 - 0,00%
Level 2:	6000 - 60 $ - 0 - 0,00%
Level 3:	4000 - 31 $ - 0 - 0,00%
Level 4:	7000 - 15 $ - 0 - 0,00%
Luxury :	3000 - 122 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 817 834 $
Farm Players Total Salaries	294 584 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	131 772 635 $
Projected Bank Account	131 772 635 $

Pro Players Salaries
Brandon Saad	6 000 000 $ (2)
-Salary Remaining :	2 785 714 $
David Backes	6 000 000 $ (1)
-Salary Remaining :	2 785 714 $
Andrew MacDonald	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Max Power	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Joé Juneau	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Marc Methot	4 900 000 $ (1)
-Salary Remaining :	2 275 000 $
(SALAIRE RETENU SUTER)	4 500 000 $ (1)
-Salary Remaining :	2 089 286 $
Loui Eriksson	4 250 000 $ (1)
-Salary Remaining :	1 973 214 $
John Klingberg	4 250 000 $ (1)
-Salary Remaining :	1 973 214 $
Oscar Klefbom	4 167 000 $ (2)
-Salary Remaining :	1 934 679 $
(SALAIRE RYAN O'REILLY) (1 Way Contract)	3 750 000 $ (1)
-Salary Remaining :	1 741 071 $
Cam Ward	3 300 000 $ (1)
-Salary Remaining :	1 532 143 $
(SALAIRE RETENU KESLER) (1 Way Contract)	3 000 000 $ (1)
-Salary Remaining :	1 392 857 $
(SALAIRE RETENU SCHWARTZ)	2 675 000 $ (2)
-Salary Remaining :	1 241 964 $
Blake Coleman	2 500 000 $ (4)
-Salary Remaining :	1 160 714 $
Josh Anderson	1 850 000 $ (2)
-Salary Remaining :	858 929 $
Neal Pionk	1 775 000 $ (2)
-Salary Remaining :	824 107 $
Sean Kuraly	1 300 000 $ (3)
-Salary Remaining :	603 571 $
Anton Khudobin	1 200 000 $ (1)
-Salary Remaining :	557 143 $
Jared McCann	1 106 667 $ (2)
-Salary Remaining :	513 810 $
Matthew Peca	925 000 $ (1)
-Salary Remaining :	429 464 $
Jake Guentzel	925 000 $ (1)
-Salary Remaining :	429 464 $
Brandon Carlo	894 167 $ (1)
-Salary Remaining :	415 149 $
Jesper Bratt	825 000 $ (2)
-Salary Remaining :	383 036 $
Stephen Johns	725 000 $ (2)
-Salary Remaining :	336 607 $
Total Pro Players	25
Salary Commitment
Year 9 : 75 817 834 $
Year 10 : 37 923 667 $
Year 11 : 3 800 000 $
Year 12 : 2 500 000 $
Salary Average Commitment
Year 9 : 75 817 834 $
Year 10 : 37 923 667 $
Year 11 : 3 800 000 $
Year 12 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 75 817 834 $
Year 10 : 37 923 667 $
Year 11 : 3 800 000 $
Year 12 : 2 500 000 $

Farm Players Salaries
Dave Bolland	55 000 $ (1)
Salary Remaining :	25 536 $
Petr Mrazek	40 000 $ (1)
Salary Remaining :	18 571 $
Lawson Crouse	16 025 $ (1)
Salary Remaining :	7 440 $
Henrik Borgstrom	14 917 $ (2)
Salary Remaining :	6 926 $
Drake Caggiula	13 500 $ (1)
Salary Remaining :	6 268 $
Robert Bortuzzo	11 500 $ (2)
Salary Remaining :	5 339 $
Ryan Reaves	11 250 $ (2)
Salary Remaining :	5 223 $
Ben Hutton	11 250 $ (1)
Salary Remaining :	5 223 $
Robby Fabbri	11 067 $ (2)
Salary Remaining :	5 138 $
Brock McGinn	9 500 $ (4)
Salary Remaining :	4 411 $
Louie Belpedio	9 250 $ (2)
Salary Remaining :	4 295 $
Kevin Roy	9 250 $ (2)
Salary Remaining :	4 295 $
Trevor van Riemsdyk	8 250 $ (1)
Salary Remaining :	3 830 $
Warren Foegele	8 000 $ (2)
Salary Remaining :	3 714 $
Linus Ullmark	7 758 $ (1)
Salary Remaining :	3 602 $
Paul Postma	7 250 $ (2)
Salary Remaining :	3 366 $
Matt Tennyson	6 750 $ (1)
Salary Remaining :	3 134 $
Brett Kulak	6 567 $ (1)
Salary Remaining :	3 049 $
Brandon Mashinter	6 500 $ (2)
Salary Remaining :	3 018 $
Sven Andrighetto	6 500 $ (1)
Salary Remaining :	3 018 $
Tom Kuhnhackl	6 250 $ (2)
Salary Remaining :	2 902 $
Ryan Sproul	6 250 $ (2)
Salary Remaining :	2 902 $
Markus Hannikainen	6 250 $ (2)
Salary Remaining :	2 902 $
Stanislav Galiev	5 750 $ (1)
Salary Remaining :	2 670 $
Total Farm Players	24
Salary Commitment
Year 9 : 294 584 $
Year 10 : 117 234 $
Year 11 : 9 500 $
Year 12 : 9 500 $
Salary Average Commitment
Year 9 : 294 584 $
Year 10 : 117 234 $
Year 11 : 9 500 $
Year 12 : 9 500 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - 115 $ - 6 000 - 100,00%
Level 2:	5000 - 75 $ - 5 000 - 100,00%
Level 3:	2000 - 50 $ - 2 000 - 100,00%
Level 4:	4000 - 35 $ - 4 000 - 100,00%
Luxury :	1000 - 215 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	2 264 800 $
Year to Date Revenue	6 794 400 $
Expense
Pro Players Total Salaries	74 929 167 $
Farm Players Total Salaries	287 841 $
Coaches Total Salaries	4 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	125 776 325 $
Projected Bank Account	125 776 325 $

Pro Players Salaries
Daniel Sedin	7 000 000 $ (1)
-Salary Remaining :	3 250 000 $
Braden Holtby	6 100 000 $ (1)
-Salary Remaining :	2 832 143 $
Milan Lucic	6 000 000 $ (1)
-Salary Remaining :	2 785 714 $
Tyler Seguin	5 750 000 $ (1)
-Salary Remaining :	2 669 643 $
Mike Smith	5 666 667 $ (2)
-Salary Remaining :	2 630 953 $
Brooks Orpik	5 500 000 $ (1)
-Salary Remaining :	2 553 571 $
Evgeni Dadonov	5 000 000 $ (5)
-Salary Remaining :	2 321 429 $
Hishot Lapuk	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
David Perron	3 750 000 $ (1)
-Salary Remaining :	1 741 071 $
Braydon Coburn	3 700 000 $ (1)
-Salary Remaining :	1 717 857 $
Jason Spezza	3 000 000 $ (2)
-Salary Remaining :	1 392 857 $
Deryk Engelland	2 500 000 $ (3)
-Salary Remaining :	1 160 714 $
Roman Polak	2 250 000 $ (1)
-Salary Remaining :	1 044 643 $
Greg Pateryn	2 250 000 $ (4)
-Salary Remaining :	1 044 643 $
Ian Cole	2 100 000 $ (2)
-Salary Remaining :	975 000 $
Matthew Nieto	1 950 000 $ (1)
-Salary Remaining :	905 357 $
Sebastian Aho	1 775 000 $ (1)
-Salary Remaining :	824 107 $
Mark Barberio	1 450 000 $ (4)
-Salary Remaining :	673 214 $
Antoine Vermette	1 250 000 $ (2)
-Salary Remaining :	580 357 $
Alexander Kerfoot	1 137 500 $ (2)
-Salary Remaining :	528 125 $
J.T. Compher	1 000 000 $ (1)
-Salary Remaining :	464 286 $
Alex Chiasson	800 000 $ (1)
-Salary Remaining :	371 429 $
Total Pro Players	22
Salary Commitment
Year 9 : 74 929 167 $
Year 10 : 29 354 167 $
Year 11 : 11 200 000 $
Year 12 : 8 700 000 $
Salary Average Commitment
Year 9 : 74 929 166 $
Year 10 : 29 354 166 $
Year 11 : 11 200 000 $
Year 12 : 8 700 000 $
Salary Cap with 1 Way Contract
Year 9 : 74 929 167 $
Year 10 : 29 354 167 $
Year 11 : 11 200 000 $
Year 12 : 8 700 000 $

Farm Players Salaries
Jan Rutta	23 000 $ (4)
Salary Remaining :	10 679 $
Matt Calvert	22 000 $ (1)
Salary Remaining :	10 214 $
Kyle Clifford	16 000 $ (1)
Salary Remaining :	7 429 $
Darcy Kuemper	15 500 $ (1)
Salary Remaining :	7 196 $
Jacob Markstrom	15 500 $ (1)
Salary Remaining :	7 196 $
Julius Honka	13 633 $ (1)
Salary Remaining :	6 330 $
Peter Holland	13 000 $ (1)
Salary Remaining :	6 036 $
J.T. Brown	12 500 $ (1)
Salary Remaining :	5 804 $
Jack Roslovic	11 375 $ (1)
Salary Remaining :	5 281 $
Jacob Josefson	11 000 $ (1)
Salary Remaining :	5 107 $
David Kampf	9 750 $ (5)
Salary Remaining :	4 527 $
Brian Flynn	9 500 $ (1)
Salary Remaining :	4 411 $
Sebastian AhoD	9 250 $ (2)
Salary Remaining :	4 295 $
Andrej Nestrasil	9 125 $ (1)
Salary Remaining :	4 237 $
Dylan DeMelo	9 000 $ (3)
Salary Remaining :	4 179 $
John Quenneville	8 942 $ (1)
Salary Remaining :	4 151 $
Ivan Barbashev	8 633 $ (1)
Salary Remaining :	4 008 $
Ryan Hartman	8 633 $ (1)
Salary Remaining :	4 008 $
Patrick Wiercioch	8 000 $ (1)
Salary Remaining :	3 714 $
Cody Goloubef	7 500 $ (1)
Salary Remaining :	3 482 $
Jordan Oesterle	7 500 $ (5)
Salary Remaining :	3 482 $
Devon Toews	7 000 $ (4)
Salary Remaining :	3 250 $
Nic Dowd	6 500 $ (5)
Salary Remaining :	3 018 $
Oscar Dansk	6 500 $ (2)
Salary Remaining :	3 018 $
Jordan Schroeder	6 500 $ (1)
Salary Remaining :	3 018 $
Maxime Lagace	6 000 $ (2)
Salary Remaining :	2 786 $
Josh Jooris	6 000 $ (1)
Salary Remaining :	2 786 $
Total Farm Players	27
Salary Commitment
Year 9 : 287 841 $
Year 10 : 84 500 $
Year 11 : 62 750 $
Year 12 : 53 750 $
Salary Average Commitment
Year 9 : 287 791 $
Year 10 : 84 500 $
Year 11 : 62 750 $
Year 12 : 53 750 $

Whalers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Springfield Civic Center
Level 1:	6000 - 100 $ - 6 000 - 100,00%
Level 2:	5000 - 60 $ - 5 000 - 100,00%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 4 000 - 100,00%
Luxury :	1000 - 200 $ - 1 000 - 100,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	1 862 500 $
Year to Date Revenue	7 450 000 $
Expense
Pro Players Total Salaries	78 110 834 $
Farm Players Total Salaries	360 942 $
Coaches Total Salaries	4 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	194 414 891 $
Projected Bank Account	194 414 891 $

Pro Players Salaries
Evgeni Malkin	9 500 000 $ (1)
-Salary Remaining :	4 410 714 $
Erik Karlsson	6 500 000 $ (1)
-Salary Remaining :	3 017 857 $
John Tavares	5 500 000 $ (1)
-Salary Remaining :	2 553 571 $
Jaromir Bure	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Scott Stevens	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Patrick Roy	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Chris Chelios	5 000 000 $ (2)
-Salary Remaining :	2 321 429 $
Justin Abdelkader	4 250 000 $ (1)
-Salary Remaining :	1 973 214 $
Victor Hedman	4 000 000 $ (1)
-Salary Remaining :	1 857 143 $
Jakob Silfverberg	3 750 000 $ (1)
-Salary Remaining :	1 741 071 $
Josh Bailey	3 300 000 $ (1)
-Salary Remaining :	1 532 143 $
Martin Hanzal	3 100 000 $ (1)
-Salary Remaining :	1 439 286 $
Martin Jones	3 000 000 $ (1)
-Salary Remaining :	1 392 857 $
Ryan Murray	2 825 000 $ (2)
-Salary Remaining :	1 311 607 $
Dmitry Orlov	2 570 000 $ (2)
-Salary Remaining :	1 193 214 $
Nick Bonino	1 900 000 $ (2)
-Salary Remaining :	882 143 $
Mikhail Sergachev (1 Way Contract)	1 775 000 $ (1)
-1 Way Contract Salary Cap :	1 775 000 $
-Salary Remaining :	824 107 $
Mikko Rantanen	1 627 500 $ (2)
-Salary Remaining :	755 625 $
Yanni Gourde	1 000 000 $ (2)
-Salary Remaining :	464 286 $
Connor McDavid	925 000 $ (1)
-Salary Remaining :	429 464 $
Jonathan Drouin	894 167 $ (1)
-Salary Remaining :	415 149 $
Sam Reinhart	894 167 $ (1)
-Salary Remaining :	415 149 $
Tom Pyatt	800 000 $ (1)
-Salary Remaining :	371 429 $
Total Pro Players	23
Salary Commitment
Year 9 : 78 110 834 $
Year 10 : 29 922 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 78 110 834 $
Year 10 : 29 922 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 78 110 834 $
Year 10 : 29 922 500 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries
Nikita Nikitin	45 000 $ (1)
Salary Remaining :	20 893 $
Bryan Bickell	40 000 $ (1)
Salary Remaining :	18 571 $
Ales Hemsky	40 000 $ (1)
Salary Remaining :	18 571 $
Nolan Patrick	35 750 $ (2)
Salary Remaining :	16 598 $
Jesse Puljujarvi	34 250 $ (1)
Salary Remaining :	15 902 $
Colin Greening	26 500 $ (1)
Salary Remaining :	12 304 $
Mark Stuart	26 250 $ (1)
Salary Remaining :	12 188 $
Jordan Weal	17 500 $ (2)
Salary Remaining :	8 125 $
Jhonas Enroth	12 500 $ (1)
Salary Remaining :	5 804 $
Louis Domingue	10 500 $ (1)
Salary Remaining :	4 875 $
Charlie Lindgren	9 250 $ (1)
Salary Remaining :	4 295 $
Adrian Kempe	8 942 $ (1)
Salary Remaining :	4 151 $
Emile Poirier	8 633 $ (1)
Salary Remaining :	4 008 $
Mike Koska	8 000 $ (1)
Salary Remaining :	3 714 $
Matt Halischuk	7 500 $ (1)
Salary Remaining :	3 482 $
Petteri Lindbohm	6 367 $ (1)
Salary Remaining :	2 956 $
Nate Prosser	6 250 $ (1)
Salary Remaining :	2 902 $
T.J. Brennan	6 250 $ (1)
Salary Remaining :	2 902 $
Christian Thomas	5 750 $ (1)
Salary Remaining :	2 670 $
Cory Conacher	5 750 $ (1)
Salary Remaining :	2 670 $
Total Farm Players	20
Salary Commitment
Year 9 : 360 942 $
Year 10 : 53 250 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 360 942 $
Year 10 : 53 250 $
Year 11 : 0 $
Year 12 : 0 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %