Team FinanceLast Update - 4 avril 2019 at 21:22
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 225 $ - 5 088 - 84,80%
Level 2: 5000 - 125 $ - 4 301 - 86,03%
Level 3: 2000 - 95 $ - 1 748 - 87,42%
Level 4: 4000 - 50 $ - 3 523 - 88,08%
Luxury : 1000 - 500 $ - 891 - 89,07%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %15 552 - 86,40%
Average Income per Game3 680 497 $
Year to Date Revenue139 858 879 $

Expense

Pro Players Total Salaries87 959 166 $
Farm Players Total Salaries114 830 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 449 104 $
Farm Year To Date Expenses1 189 340 $
Pro Salary Cap To Date77 449 099 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days766 889 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 290 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 449 099 $
Estimate Under Maximum Salary Cap of 90 000 000 $12 550 901 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 449 099 $
Current Bank Account282 947 813 $
Projected Bank Account282 947 813 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (1)
-Salary Remaining : 0 $
Derek Stepan 6 500 000 $ (2)
-Salary Remaining : 0 $
Erik Johnson 6 000 000 $ (1)
-Salary Remaining : 0 $
Semyon Varlamov 5 900 000 $ (1)
-Salary Remaining : 0 $
Ray Cote 5 000 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh 4 700 000 $ (2)
-Salary Remaining : 0 $
Marcus Johansson 4 583 333 $ (1)
-Salary Remaining : 0 $
Chris Tanev 4 500 000 $ (4)
-Salary Remaining : 0 $
Adam Larsson 4 166 666 $ (2)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (1)
-Salary Remaining : 0 $
Matt Read 3 625 000 $ (1)
-Salary Remaining : 0 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 0 $
Thomas Greiss 3 333 333 $ (2)
-Salary Remaining : 0 $
Mikael Granlund 3 000 000 $ (1)
-Salary Remaining : 0 $
Kevan Miller 2 500 000 $ (1)
-Salary Remaining : 0 $
Thomas Hickey 2 250 000 $ (1)
-Salary Remaining : 0 $
Trevor Lewis 2 000 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 1 541 667 $ (1)
-Salary Remaining : 0 $
Brock Boeser 1 491 667 $ (1)
-Salary Remaining : 0 $
Martin Necas (1 Way Contract) 1 462 500 $ (2)
-1 Way Contract Salary Cap : 1 462 500 $
-Salary Remaining : 0 $
Christian Dvorak 1 106 667 $ (1)
-Salary Remaining : 0 $
Ian McCoshen 1 025 000 $ (1)
-Salary Remaining : 0 $
Samuel Girard 935 833 $ (2)
-Salary Remaining : 0 $
Gustav Forsling 925 000 $ (1)
-Salary Remaining : 0 $
Brandon Montour 925 000 $ (1)
-Salary Remaining : 0 $
Anton Lindholm 925 000 $ (1)
-Salary Remaining : 0 $
Phillip Danault 912 500 $ (1)
-Salary Remaining : 0 $
Beau Bennett 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 9 : 87 959 166 $
Year 10 : 30 598 332 $
Year 11 : 4 500 000 $
Year 12 : 4 500 000 $
Salary Average Commitment
Year 9 : 87 959 166 $
Year 10 : 30 598 332 $
Year 11 : 4 500 000 $
Year 12 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 87 959 166 $
Year 10 : 30 598 332 $
Year 11 : 4 500 000 $
Year 12 : 4 500 000 $

Farm Players Salaries

Aaron Dell 20 000 $ (2)
Salary Remaining : 0 $
Andreas Borgman 17 750 $ (2)
Salary Remaining : 0 $
Nate Thompson 17 000 $ (1)
Salary Remaining : 0 $
Joakim Nordstrom 12 000 $ (2)
Salary Remaining : 0 $
Nicholas Merkley 10 758 $ (2)
Salary Remaining : 0 $
Sean Malone 9 250 $ (1)
Salary Remaining : 0 $
Spencer Martin 8 942 $ (1)
Salary Remaining : 0 $
Rinat Valiev (Out of Payroll) 7 500 $ (2)
Salary Remaining : 0 $
Eric Tangradi 6 500 $ (1)
Salary Remaining : 0 $
Logan Shaw 6 500 $ (1)
Salary Remaining : 0 $
Miikka Salomaki 6 130 $ (1)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 9 : 122 330 $
Year 10 : 68 008 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 122 330 $
Year 10 : 68 008 $
Year 11 : 0 $
Year 12 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 150 $ - 5 779 - 96,32%
Level 2: 5000 - 100 $ - 4 930 - 98,61%
Level 3: 2000 - 65 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 3 840 - 96,00%
Luxury : 1000 - 325 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %17 550 - 97,50%
Average Income per Game2 516 155 $
Year to Date Revenue95 613 904 $

Expense

Pro Players Total Salaries87 113 976 $
Farm Players Total Salaries234 584 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses87 077 627 $
Farm Year To Date Expenses1 436 308 $
Pro Salary Cap To Date85 606 077 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days763 914 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 955 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap85 606 077 $
Estimate Under Maximum Salary Cap of 90 000 000 $4 393 923 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 25 606 077 $
Current Bank Account246 865 075 $
Projected Bank Account246 865 075 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (1)
-Salary Remaining : 0 $
Evgeny Kuznetsov 7 800 000 $ (2)
-Salary Remaining : 0 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 0 $
Cam Fowler 6 500 000 $ (2)
-Salary Remaining : 0 $
Brad Marchand 6 125 000 $ (2)
-Salary Remaining : 0 $
Gabriel Landeskog 5 571 000 $ (1)
-Salary Remaining : 0 $
Tom Prévost 5 000 000 $ (2)
-Salary Remaining : 0 $
Caleb Prévost 5 000 000 $ (2)
-Salary Remaining : 0 $
Max Pacioretty 4 500 000 $ (1)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 250 000 $ (1)
-Salary Remaining : 0 $
Marco Scandella 4 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Kesler 3 875 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 3 857 142 $ (1)
-Salary Remaining : 0 $
Patrik Berglund 3 850 000 $ (1)
-Salary Remaining : 0 $
Casey Cizikas 3 350 000 $ (2)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 0 $
Ivan Provorov 1 744 167 $ (1)
-Salary Remaining : 0 $
Paul Byron 1 166 667 $ (2)
-Salary Remaining : 0 $
Antti Raanta 1 000 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 925 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 87 113 976 $
Year 10 : 41 841 667 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 88 613 976 $
Year 10 : 41 841 667 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 87 113 976 $
Year 10 : 41 841 667 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Victor Rask 40 000 $ (1)
Salary Remaining : 0 $
Brenden Dillon 32 700 $ (2)
Salary Remaining : 0 $
Valeri Nichushkin 21 250 $ (2)
Salary Remaining : 0 $
Joonas Donskoi 19 000 $ (1)
Salary Remaining : 0 $
Adam Pelech 16 000 $ (2)
Salary Remaining : 0 $
Jonathon Merrill 11 375 $ (1)
Salary Remaining : 0 $
Travis Konecny 11 067 $ (1)
Salary Remaining : 0 $
Pontus Aberg 9 250 $ (1)
Salary Remaining : 0 $
Alex Formenton 9 250 $ (2)
Salary Remaining : 0 $
Andreas Johnsson 9 250 $ (2)
Salary Remaining : 0 $
Gabriel Carlsson 9 250 $ (1)
Salary Remaining : 0 $
Nick Seeler 9 250 $ (2)
Salary Remaining : 0 $
Anthony Stolarz 8 942 $ (1)
Salary Remaining : 0 $
Nail Yakupov 8 750 $ (2)
Salary Remaining : 0 $
Nikita Nesterov 7 250 $ (1)
Salary Remaining : 0 $
Scott Darling 6 000 $ (1)
Salary Remaining : 0 $
Drew Shore 6 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 9 : 234 584 $
Year 10 : 106 450 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 234 584 $
Year 10 : 106 450 $
Year 11 : 0 $
Year 12 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 325 $ - 6 000 - 100,00%
Level 2: 5000 - 200 $ - 4 909 - 98,18%
Level 3: 2000 - 150 $ - 2 000 - 100,00%
Level 4: 4000 - 120 $ - 4 000 - 100,00%
Luxury : 1000 - 700 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %17 909 - 99,50%
Average Income per Game3 535 071 $
Year to Date Revenue134 332 701 $

Expense

Pro Players Total Salaries81 358 667 $
Farm Players Total Salaries235 631 $
Coaches Total Salaries5 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses86 544 965 $
Farm Year To Date Expenses2 149 234 $
Pro Salary Cap To Date82 845 000 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days733 264 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 797 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 845 000 $
Estimate Under Maximum Salary Cap of 90 000 000 $7 155 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 22 845 000 $
Current Bank Account110 110 704 $
Projected Bank Account110 110 704 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (2)
-Salary Remaining : 0 $
Jakub Voracek 8 250 000 $ (1)
-Salary Remaining : 0 $
Joe Thornton 6 750 000 $ (1)
-Salary Remaining : 0 $
Matt Duchene 6 000 000 $ (1)
-Salary Remaining : 0 $
Tyson Barrie 5 500 000 $ (2)
-Salary Remaining : 0 $
Cam Neely 5 000 000 $ (2)
-Salary Remaining : 0 $
Johnny Bucyk 5 000 000 $ (2)
-Salary Remaining : 0 $
Jim Carey 5 000 000 $ (2)
-Salary Remaining : 0 $
Dustin Byfuglien 4 900 000 $ (2)
-Salary Remaining : 0 $
Anton Stralman 4 500 000 $ (1)
-Salary Remaining : 0 $
Jonas Brodin 4 167 000 $ (1)
-Salary Remaining : 0 $
Nick Bjugstad 4 100 000 $ (2)
-Salary Remaining : 0 $
David Krejci 3 625 000 $ (1)
-Salary Remaining : 0 $
Logan Couture 3 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Edler 2 500 000 $ (1)
-Salary Remaining : 0 $
Melker Karlsson 2 000 000 $ (1)
-Salary Remaining : 0 $
Mattias Janmark 800 000 $ (1)
-Salary Remaining : 0 $
Xavier Ouellet 715 000 $ (1)
-Salary Remaining : 0 $
Richard Bachman 650 000 $ (2)
-Salary Remaining : 0 $
Barclay Goodrow 626 667 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 81 358 667 $
Year 10 : 38 425 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 82 058 667 $
Year 10 : 38 425 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 81 358 667 $
Year 10 : 38 425 000 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Cory Schneider 60 000 $ (1)
Salary Remaining : 0 $
Eeli Tolvanen 31 458 $ (2)
Salary Remaining : 0 $
Grant Clitsome 20 670 $ (1)
Salary Remaining : 0 $
Brett Connolly 15 000 $ (1)
Salary Remaining : 0 $
Vinnie Hinostroza 15 000 $ (4)
Salary Remaining : 0 $
Erik Condra 12 500 $ (1)
Salary Remaining : 0 $
Oskar Lindblom 11 375 $ (2)
Salary Remaining : 0 $
Marko Dano 9 250 $ (1)
Salary Remaining : 0 $
Alexandar Georgiev 9 250 $ (2)
Salary Remaining : 0 $
Dillon Heatherington 7 983 $ (2)
Salary Remaining : 0 $
Gabriel Dumont 6 500 $ (1)
Salary Remaining : 0 $
Joakim Ryan 6 500 $ (2)
Salary Remaining : 0 $
Jarred Tinordi 6 500 $ (1)
Salary Remaining : 0 $
Joe Hicketts 6 350 $ (2)
Salary Remaining : 0 $
Stefan Matteau 6 125 $ (1)
Salary Remaining : 0 $
T.J. Hensick 6 000 $ (1)
Salary Remaining : 0 $
Chris Butler 5 170 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 9 : 235 631 $
Year 10 : 87 916 $
Year 11 : 15 000 $
Year 12 : 15 000 $
Salary Average Commitment
Year 9 : 235 631 $
Year 10 : 87 916 $
Year 11 : 15 000 $
Year 12 : 15 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRoger Arena
Level 1: 9000 - 100 $ - 8 450 - 93,89%
Level 2: 7000 - 80 $ - 6 225 - 88,93%
Level 3: 4000 - 55 $ - 3 415 - 85,38%
Level 4: 5000 - 42 $ - 4 378 - 87,56%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :26000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %23 469 - 90,26%
Average Income per Game2 927 477 $
Year to Date Revenue111 244 129 $

Expense

Pro Players Total Salaries89 374 389 $
Farm Players Total Salaries317 266 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses86 900 121 $
Farm Year To Date Expenses1 832 649 $
Pro Salary Cap To Date85 400 124 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days783 400 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 144 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap85 400 124 $
Estimate Under Maximum Salary Cap of 90 000 000 $4 599 876 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 25 400 124 $
Current Bank Account351 701 850 $
Projected Bank Account351 701 850 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
-Salary Remaining : 0 $
Henrik Lundqvist 8 500 000 $ (1)
-Salary Remaining : 0 $
Vladimir Tarasenko 7 500 000 $ (2)
-Salary Remaining : 0 $
Patrice Bergeron 6 875 000 $ (1)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (1)
-Salary Remaining : 0 $
Sean Monahan 6 375 000 $ (2)
-Salary Remaining : 0 $
Hampus Lindholm 5 205 556 $ (2)
-Salary Remaining : 0 $
Thom Paradise 5 000 000 $ (2)
-Salary Remaining : 0 $
Andy Greene 5 000 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn 4 450 000 $ (1)
-Salary Remaining : 0 $
Jake Gardiner 4 050 000 $ (1)
-Salary Remaining : 0 $
Alec Martinez 4 000 000 $ (1)
-Salary Remaining : 0 $
Zdeno Chara 4 000 000 $ (1)
-Salary Remaining : 0 $
Jason Chimera 2 250 000 $ (1)
-Salary Remaining : 0 $
Shawn Matthias 2 125 000 $ (1)
-Salary Remaining : 0 $
Brad Richardson 2 083 000 $ (1)
-Salary Remaining : 0 $
Chris Stewart 1 150 000 $ (1)
-Salary Remaining : 0 $
Tyler Bertuzzi 910 833 $ (1)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 900 000 $ (1)
-Salary Remaining : 0 $
Richard Panik 875 000 $ (1)
-Salary Remaining : 0 $
Garret Sparks 575 000 $ (1)
-Salary Remaining : 0 $
Tony Twist 550 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 89 374 389 $
Year 10 : 24 630 556 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 89 374 389 $
Year 10 : 24 630 556 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 89 374 389 $
Year 10 : 24 630 556 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Tyler Ennis 46 000 $ (1)
Salary Remaining : 0 $
Jonathan Bernier 41 500 $ (1)
Salary Remaining : 0 $
Andrew Shaw 39 000 $ (1)
Salary Remaining : 0 $
Adam McQuaid 27 500 $ (1)
Salary Remaining : 0 $
Lance Bouma 22 000 $ (1)
Salary Remaining : 0 $
Cody Franson 10 000 $ (1)
Salary Remaining : 0 $
Troy Stecher 9 250 $ (1)
Salary Remaining : 0 $
Kenny Agostino 8 750 $ (2)
Salary Remaining : 0 $
Michael McCarron 8 633 $ (1)
Salary Remaining : 0 $
Kerby Rychel 8 633 $ (1)
Salary Remaining : 0 $
Curtis McElhinney 8 000 $ (2)
Salary Remaining : 0 $
Ryan Murphy 7 875 $ (1)
Salary Remaining : 0 $
Gabriel Bourque 7 500 $ (2)
Salary Remaining : 0 $
Jacob de La Rose 7 250 $ (2)
Salary Remaining : 0 $
Chris VandeVelde 7 125 $ (1)
Salary Remaining : 0 $
Zac Rinaldo 7 000 $ (2)
Salary Remaining : 0 $
Nathan Gerbe 6 750 $ (2)
Salary Remaining : 0 $
Brandon Gormley 6 500 $ (1)
Salary Remaining : 0 $
Greg McKegg 6 500 $ (1)
Salary Remaining : 0 $
Connor Brickley 6 500 $ (1)
Salary Remaining : 0 $
Chris Summers 6 500 $ (2)
Salary Remaining : 0 $
Matt Irwin 6 500 $ (1)
Salary Remaining : 0 $
Justin Peters 6 000 $ (1)
Salary Remaining : 0 $
Frank Corrado 6 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 9 : 317 266 $
Year 10 : 51 750 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 317 266 $
Year 10 : 51 750 $
Year 11 : 0 $
Year 12 : 0 $

Cataractes



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Gervais Auto
Level 1: 6400 - 100 $ - 6 392 - 99,87%
Level 2: 6675 - 60 $ - 6 308 - 94,50%
Level 3: 4850 - 35 $ - 4 239 - 87,41%
Level 4: 6675 - 20 $ - 6 053 - 90,68%
Luxury : 1400 - 200 $ - 1 393 - 99,50%
Total Capacity :26000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %24 385 - 93,79%
Average Income per Game2 332 884 $
Year to Date Revenue88 649 590 $

Expense

Pro Players Total Salaries69 904 666 $
Farm Players Total Salaries315 483 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 281 128 $
Farm Year To Date Expenses4 589 780 $
Pro Salary Cap To Date70 781 126 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days615 557 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days38 462 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 781 126 $
Estimate Under Maximum Salary Cap of 90 000 000 $19 218 874 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 10 781 126 $
Current Bank Account21 047 369 $
Projected Bank Account21 047 369 $

Pro Players Salaries

Henrik Zetterberg 6 083 333 $ (1)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 5 188 000 $ (1)
-Salary Remaining : 0 $
Derick Brassard 5 000 000 $ (1)
-Salary Remaining : 0 $
Bryan Little 4 700 000 $ (1)
-Salary Remaining : 0 $
Karl Alzner 4 625 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello 4 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan Ericsson 4 250 000 $ (1)
-Salary Remaining : 0 $
Jamie McGinn 3 333 333 $ (2)
-Salary Remaining : 0 $
Zack Smith 3 250 000 $ (1)
-Salary Remaining : 0 $
Carl Gunnarsson 2 900 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck 2 750 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad 2 625 000 $ (1)
-Salary Remaining : 0 $
Thomas Vanek 2 000 000 $ (1)
-Salary Remaining : 0 $
David Desharnais 1 000 000 $ (1)
-Salary Remaining : 0 $
Aaron Ekblad 925 000 $ (1)
-Salary Remaining : 0 $
Kevin Labanc 925 000 $ (1)
-Salary Remaining : 0 $
Artturi Lehkonen 925 000 $ (1)
-Salary Remaining : 0 $
Klas Dahlbeck 750 000 $ (1)
-Salary Remaining : 0 $
Keith Kinkaid 725 000 $ (1)
-Salary Remaining : 0 $
Casey DeSmith 675 000 $ (2)
-Salary Remaining : 0 $
Yannick Weber 650 000 $ (2)
-Salary Remaining : 0 $
Colton Sissons 625 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 9 : 69 904 666 $
Year 10 : 24 158 333 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 69 954 666 $
Year 10 : 24 158 333 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 69 904 666 $
Year 10 : 24 158 333 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Mark Streit 52 500 $ (1)
Salary Remaining : 0 $
Alexandre Burrows 45 000 $ (1)
Salary Remaining : 0 $
Brian Gionta 42 500 $ (1)
Salary Remaining : 0 $
Benoit Pouliot 40 000 $ (1)
Salary Remaining : 0 $
Viktor Stalberg 30 000 $ (1)
Salary Remaining : 0 $
Pierre-Edouard Bellemare 14 500 $ (2)
Salary Remaining : 0 $
Devante Smith-Pelly 13 000 $ (1)
Salary Remaining : 0 $
Filip Chytil 12 750 $ (2)
Salary Remaining : 0 $
Daniel Sprong 9 250 $ (2)
Salary Remaining : 0 $
Andrei Mironov 9 250 $ (2)
Salary Remaining : 0 $
Dominic Turgeon 9 192 $ (2)
Salary Remaining : 0 $
Madison Bowey 9 025 $ (2)
Salary Remaining : 0 $
Lukas Sedlak 8 250 $ (1)
Salary Remaining : 0 $
Stuart Percy 7 250 $ (1)
Salary Remaining : 0 $
Brendan Leipsic 6 533 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 6 483 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 9 : 315 483 $
Year 10 : 63 967 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 315 483 $
Year 10 : 63 967 $
Year 11 : 0 $
Year 12 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 10000 - 120 $ - 8 885 - 88,85%
Level 2: 5000 - 80 $ - 4 800 - 96,00%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :22000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %20 685 - 94,02%
Average Income per Game2 861 175 $
Year to Date Revenue108 724 643 $

Expense

Pro Players Total Salaries79 429 500 $
Farm Players Total Salaries87 670 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 007 339 $
Farm Year To Date Expenses1 581 812 $
Pro Salary Cap To Date76 507 368 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days706 289 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 231 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 507 368 $
Estimate Under Maximum Salary Cap of 90 000 000 $13 492 632 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 507 368 $
Current Bank Account77 424 566 $
Projected Bank Account77 424 566 $

Pro Players Salaries

Sergei Bobrovsky 7 425 000 $ (1)
-Salary Remaining : 0 $
Brent Seabrook 6 875 000 $ (1)
-Salary Remaining : 0 $
Mikko Koivu 6 750 000 $ (2)
-Salary Remaining : 0 $
Marian Hossa 5 275 000 $ (1)
-Salary Remaining : 0 $
Bobby Orr 5 000 000 $ (1)
-Salary Remaining : 0 $
Guy Lafleur 5 000 000 $ (2)
-Salary Remaining : 0 $
Mario Lemieux 5 000 000 $ (2)
-Salary Remaining : 0 $
Luc Robitaille 5 000 000 $ (2)
-Salary Remaining : 0 $
Artem Anisimov 4 550 000 $ (2)
-Salary Remaining : 0 $
Kevin Bieksa 4 000 000 $ (1)
-Salary Remaining : 0 $
John Carlson 3 967 000 $ (1)
-Salary Remaining : 0 $
Travis Zajac 3 888 000 $ (1)
-Salary Remaining : 0 $
Eric Staal 3 500 000 $ (1)
-Salary Remaining : 0 $
Anders Nilsson 2 500 000 $ (2)
-Salary Remaining : 0 $
Matt Stajan 2 250 000 $ (1)
-Salary Remaining : 0 $
Patrick Maroon 1 500 000 $ (1)
-Salary Remaining : 0 $
Kyle Palmieri 1 467 000 $ (1)
-Salary Remaining : 0 $
Jake Debrusk 1 288 333 $ (2)
-Salary Remaining : 0 $
Kyle Quincey 1 250 000 $ (1)
-Salary Remaining : 0 $
Jordie Benn 1 100 000 $ (2)
-Salary Remaining : 0 $
Darnell Nurse 925 000 $ (1)
-Salary Remaining : 0 $
Brayden Point 919 167 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 79 429 500 $
Year 10 : 31 188 333 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 79 429 500 $
Year 10 : 31 188 333 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 79 429 500 $
Year 10 : 31 188 333 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Jack Hillen 11 250 $ (1)
Salary Remaining : 0 $
Anders Bjork 10 667 $ (2)
Salary Remaining : 0 $
Sergey Kalinin 9 250 $ (1)
Salary Remaining : 0 $
Matt Frattin 8 120 $ (1)
Salary Remaining : 0 $
Scottie Upshall 8 000 $ (2)
Salary Remaining : 0 $
Taylor Chorney 8 000 $ (1)
Salary Remaining : 0 $
Samuel Blais 7 258 $ (2)
Salary Remaining : 0 $
Michael Bournival 6 500 $ (2)
Salary Remaining : 0 $
Patrice Cormier 6 500 $ (1)
Salary Remaining : 0 $
Jeff Glass 6 125 $ (2)
Salary Remaining : 0 $
Tyler Eckford 6 000 $ (1)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 9 : 87 670 $
Year 10 : 38 550 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 87 670 $
Year 10 : 38 550 $
Year 11 : 0 $
Year 12 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - 120 $ - 6 715 - 95,92%
Level 2: 6000 - 65 $ - 5 852 - 97,54%
Level 3: 3000 - 40 $ - 2 951 - 98,37%
Level 4: 4000 - 32 $ - 4 000 - 100,00%
Luxury : 3500 - 180 $ - 2 830 - 80,85%
Total Capacity :23500
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %22 348 - 95,10%
Average Income per Game2 892 921 $
Year to Date Revenue109 930 991 $

Expense

Pro Players Total Salaries88 337 000 $
Farm Players Total Salaries313 564 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses89 654 653 $
Farm Year To Date Expenses2 315 610 $
Pro Salary Cap To Date84 654 640 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days804 629 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 280 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap84 654 640 $
Estimate Under Maximum Salary Cap of 90 000 000 $5 345 360 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 654 640 $
Current Bank Account126 936 741 $
Projected Bank Account126 936 741 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (1)
-Salary Remaining : 0 $
Jamie Benn 9 500 000 $ (7)
-Salary Remaining : 0 $
Steven Stamkos 8 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Getzlaf 8 250 000 $ (3)
-Salary Remaining : 0 $
Drew Doughty 7 000 000 $ (1)
-Salary Remaining : 0 $
Corey Crawford 6 000 000 $ (1)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (2)
-Salary Remaining : 0 $
Morgan Rielly 5 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Kucherov 4 766 667 $ (2)
-Salary Remaining : 0 $
Cam Talbot 4 167 000 $ (1)
-Salary Remaining : 0 $
Wayne Simmonds 3 975 000 $ (1)
-Salary Remaining : 0 $
Mark Stone 3 500 000 $ (1)
-Salary Remaining : 0 $
Cam Atkinson 3 500 000 $ (1)
-Salary Remaining : 0 $
Brayden McNabb 1 700 000 $ (2)
-Salary Remaining : 0 $
Charlie McAvoy 1 258 333 $ (2)
-Salary Remaining : 0 $
Adam Lowry 1 125 000 $ (1)
-Salary Remaining : 0 $
Anthony Beauvillier 1 106 667 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 925 000 $ (1)
-Salary Remaining : 0 $
Kevin Hayes 900 000 $ (1)
-Salary Remaining : 0 $
Riley Nash 900 000 $ (1)
-Salary Remaining : 0 $
Josh Morrissey 863 333 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 88 337 000 $
Year 10 : 35 875 000 $
Year 11 : 17 750 000 $
Year 12 : 9 500 000 $
Salary Average Commitment
Year 9 : 86 670 334 $
Year 10 : 35 875 000 $
Year 11 : 17 750 000 $
Year 12 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 88 337 000 $
Year 10 : 35 875 000 $
Year 11 : 17 750 000 $
Year 12 : 9 500 000 $

Farm Players Salaries

Jimmy Vesey 37 750 $ (1)
Salary Remaining : 0 $
Will Butcher 37 750 $ (2)
Salary Remaining : 0 $
Dylan Strome 33 692 $ (1)
Salary Remaining : 0 $
Griffin Reinhart 32 130 $ (1)
Salary Remaining : 0 $
Lias Andersson 17 750 $ (2)
Salary Remaining : 0 $
Denis Gurianov 16 750 $ (1)
Salary Remaining : 0 $
Nick Ritchie 16 275 $ (2)
Salary Remaining : 0 $
Zemgus Girgensons 16 000 $ (2)
Salary Remaining : 0 $
Scott Laughton 10 800 $ (1)
Salary Remaining : 0 $
Tyler Motte 9 250 $ (1)
Salary Remaining : 0 $
Zach Sanford 9 250 $ (1)
Salary Remaining : 0 $
Jonny Brodzinski 9 250 $ (1)
Salary Remaining : 0 $
Alex Nedeljkovic 8 942 $ (1)
Salary Remaining : 0 $
Nic Petan 8 633 $ (1)
Salary Remaining : 0 $
Cedric Paquette 8 125 $ (2)
Salary Remaining : 0 $
Mike Reilly 7 250 $ (1)
Salary Remaining : 0 $
Ty Rattie 7 000 $ (1)
Salary Remaining : 0 $
Jean-Francois Berube 7 000 $ (1)
Salary Remaining : 0 $
Jimmy Hayes 7 000 $ (1)
Salary Remaining : 0 $
Alexandre Carrier 6 717 $ (1)
Salary Remaining : 0 $
Tyler Graovac 6 250 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 9 : 313 564 $
Year 10 : 95 900 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 313 564 $
Year 10 : 95 900 $
Year 11 : 0 $
Year 12 : 0 $

Huskies



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Iamgold
Level 1: 8000 - 190 $ - 7 508 - 93,85%
Level 2: 7000 - 135 $ - 6 635 - 94,79%
Level 3: 3500 - 100 $ - 3 339 - 95,39%
Level 4: 5500 - 85 $ - 5 091 - 92,56%
Luxury : 2000 - 505 $ - 1 574 - 78,70%
Total Capacity :26000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %24 147 - 92,87%
Average Income per Game4 657 738 $
Year to Date Revenue176 994 042 $

Expense

Pro Players Total Salaries85 015 500 $
Farm Players Total Salaries294 843 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses85 526 252 $
Farm Year To Date Expenses1 083 860 $
Pro Salary Cap To Date84 526 243 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days741 513 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 790 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap84 526 243 $
Estimate Under Maximum Salary Cap of 90 000 000 $5 473 757 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 526 243 $
Current Bank Account157 197 208 $
Projected Bank Account157 197 208 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (1)
-Salary Remaining : 0 $
Kris Letang 7 250 000 $ (1)
-Salary Remaining : 0 $
Nicklas Backstrom 6 700 000 $ (1)
-Salary Remaining : 0 $
Nathan MacKinnon 6 300 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick 5 800 000 $ (5)
-Salary Remaining : 0 $
Jay Bouwmeester 5 400 000 $ (2)
-Salary Remaining : 0 $
Roberto Luongo 5 333 333 $ (2)
-Salary Remaining : 0 $
Vanilla Thunder 5 000 000 $ (2)
-Salary Remaining : 0 $
Shea Weber 4 850 000 $ (1)
-Salary Remaining : 0 $
Roman Josi 4 000 000 $ (1)
-Salary Remaining : 0 $
Auston Matthews 3 775 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson 3 500 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (2)
-Salary Remaining : 0 $
Ron Hainsey 3 000 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok 2 000 000 $ (2)
-Salary Remaining : 0 $
Zach Werenski 1 775 000 $ (1)
-Salary Remaining : 0 $
Jesper Fast 950 000 $ (1)
-Salary Remaining : 0 $
Bo Horvat 894 167 $ (1)
-Salary Remaining : 0 $
Daniel Winnik 660 000 $ (1)
-Salary Remaining : 0 $
Luke Glendening 628 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 85 015 500 $
Year 10 : 36 233 333 $
Year 11 : 5 800 000 $
Year 12 : 5 800 000 $
Salary Average Commitment
Year 9 : 85 015 500 $
Year 10 : 36 233 333 $
Year 11 : 5 800 000 $
Year 12 : 5 800 000 $
Salary Cap with 1 Way Contract
Year 9 : 85 015 500 $
Year 10 : 36 233 333 $
Year 11 : 5 800 000 $
Year 12 : 5 800 000 $

Farm Players Salaries

Tomas Tatar 53 000 $ (1)
Salary Remaining : 0 $
Matt Murray 37 500 $ (2)
Salary Remaining : 0 $
Vladimir Sobotka 35 000 $ (1)
Salary Remaining : 0 $
Thatcher Demko 29 417 $ (2)
Salary Remaining : 0 $
Eric Fehr 20 000 $ (1)
Salary Remaining : 0 $
Brandon Davidson 14 250 $ (2)
Salary Remaining : 0 $
Ryan Pulock 13 633 $ (2)
Salary Remaining : 0 $
Anthony DeAngelo 12 633 $ (1)
Salary Remaining : 0 $
Evgeny Svechnikov 11 067 $ (1)
Salary Remaining : 0 $
Eric Comrie 9 025 $ (1)
Salary Remaining : 0 $
Remi Elie 8 942 $ (1)
Salary Remaining : 0 $
Robert Hagg 8 942 $ (1)
Salary Remaining : 0 $
Devin Shore 8 700 $ (1)
Salary Remaining : 0 $
Nikita Soshnikov 7 367 $ (1)
Salary Remaining : 0 $
Ben Smith 6 500 $ (1)
Salary Remaining : 0 $
Brad Malone 6 500 $ (2)
Salary Remaining : 0 $
Liam O'Brien 6 500 $ (5)
Salary Remaining : 0 $
Sam Henley 5 867 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 9 : 294 843 $
Year 10 : 107 800 $
Year 11 : 6 500 $
Year 12 : 6 500 $
Salary Average Commitment
Year 9 : 294 843 $
Year 10 : 107 800 $
Year 11 : 6 500 $
Year 12 : 6 500 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 350 $ - 5 926 - 98,77%
Level 2: 5000 - 280 $ - 4 772 - 95,44%
Level 3: 2000 - 260 $ - 1 997 - 99,85%
Level 4: 4000 - 170 $ - 3 607 - 90,18%
Luxury : 1000 - 999 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %17 302 - 96,12%
Average Income per Game3 800 471 $
Year to Date Revenue144 417 901 $

Expense

Pro Players Total Salaries82 125 083 $
Farm Players Total Salaries511 792 $
Coaches Total Salaries3 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 414 158 $
Farm Year To Date Expenses2 892 725 $
Pro Salary Cap To Date75 914 151 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days720 906 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 265 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 914 151 $
Estimate Under Maximum Salary Cap of 90 000 000 $14 085 849 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 914 151 $
Current Bank Account207 175 561 $
Projected Bank Account207 175 561 $

Pro Players Salaries

Paul Stastny 7 000 000 $ (3)
-Salary Remaining : 0 $
Dion Phaneuf 7 000 000 $ (1)
-Salary Remaining : 0 $
Keith Yandle 6 350 000 $ (2)
-Salary Remaining : 0 $
Tomas Plekanec 6 000 000 $ (2)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (1)
-Salary Remaining : 0 $
Torey Krug 5 250 000 $ (1)
-Salary Remaining : 0 $
Brandon Dubinsky 5 000 000 $ (2)
-Salary Remaining : 0 $
Chris Kreider 4 625 000 $ (1)
-Salary Remaining : 0 $
Justin Williams 4 500 000 $ (2)
-Salary Remaining : 0 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov 4 333 000 $ (1)
-Salary Remaining : 0 $
Darren Helm 3 850 000 $ (1)
-Salary Remaining : 0 $
Tuukka Rask 3 500 000 $ (1)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 0 $
Patrick Eaves 3 200 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman 2 250 000 $ (2)
-Salary Remaining : 0 $
Danton Heinen 995 833 $ (1)
-Salary Remaining : 0 $
Ryan Spooner 980 000 $ (1)
-Salary Remaining : 0 $
Max Domi 863 000 $ (1)
-Salary Remaining : 0 $
Colton Parayko 858 750 $ (1)
-Salary Remaining : 0 $
Nate Schmidt 812 500 $ (1)
-Salary Remaining : 0 $
Harri Sateri 750 000 $ (2)
-Salary Remaining : 0 $
Jon Marchessault 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 82 125 083 $
Year 10 : 35 050 000 $
Year 11 : 7 000 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 82 110 083 $
Year 10 : 35 050 000 $
Year 11 : 7 000 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 82 125 083 $
Year 10 : 35 050 000 $
Year 11 : 7 000 000 $
Year 12 : 0 $

Farm Players Salaries

Jori Lehtera 47 000 $ (1)
Salary Remaining : 0 $
Jaroslav Halak 45 000 $ (1)
Salary Remaining : 0 $
Ondrej Pavelec 39 000 $ (1)
Salary Remaining : 0 $
Eddie Lack 27 500 $ (1)
Salary Remaining : 0 $
Connor Brown 21 000 $ (2)
Salary Remaining : 0 $
David Schlemko 21 000 $ (1)
Salary Remaining : 0 $
Mark Letestu 20 000 $ (2)
Salary Remaining : 0 $
Jordan Martinook 20 000 $ (2)
Salary Remaining : 0 $
Derek Ryan 20 000 $ (2)
Salary Remaining : 0 $
David Warsofsky 15 000 $ (2)
Salary Remaining : 0 $
Carter Rowney 15 000 $ (2)
Salary Remaining : 0 $
Brian Gibbons 12 000 $ (2)
Salary Remaining : 0 $
Brandon Pirri 11 000 $ (1)
Salary Remaining : 0 $
Alexander Petrovic 10 500 $ (1)
Salary Remaining : 0 $
Ben Harpur 10 000 $ (2)
Salary Remaining : 0 $
Darren Archibald 10 000 $ (2)
Salary Remaining : 0 $
Tomas Nosek 10 000 $ (2)
Salary Remaining : 0 $
Valentin Zykov 10 000 $ (5)
Salary Remaining : 0 $
Justin Falk 10 000 $ (2)
Salary Remaining : 0 $
Christian Folin 10 000 $ (2)
Salary Remaining : 0 $
Chandler Stephenson 10 000 $ (2)
Salary Remaining : 0 $
Noel Acciari 10 000 $ (2)
Salary Remaining : 0 $
Chris Wagner 10 000 $ (2)
Salary Remaining : 0 $
Dean Kukan 10 000 $ (2)
Salary Remaining : 0 $
Byron Froese 10 000 $ (2)
Salary Remaining : 0 $
Dominik Simon 9 250 $ (2)
Salary Remaining : 0 $
Pavel Zacha 8 942 $ (1)
Salary Remaining : 0 $
Tim Schaller 7 750 $ (2)
Salary Remaining : 0 $
Taylor Leier 7 200 $ (2)
Salary Remaining : 0 $
Andy Andreoff 6 775 $ (2)
Salary Remaining : 0 $
Anton Blidh 6 500 $ (2)
Salary Remaining : 0 $
Justin Holl 6 500 $ (2)
Salary Remaining : 0 $
Evan Rodrigues 6 500 $ (2)
Salary Remaining : 0 $
Scott Kosmachuk 6 500 $ (2)
Salary Remaining : 0 $
Matt Bartkowski 6 125 $ (1)
Salary Remaining : 0 $
Cameron Gaunce 5 750 $ (1)
Salary Remaining : 0 $
Total Farm Players36
Salary Commitment
Year 9 : 511 792 $
Year 10 : 289 975 $
Year 11 : 10 000 $
Year 12 : 10 000 $
Salary Average Commitment
Year 9 : 499 792 $
Year 10 : 289 975 $
Year 11 : 10 000 $
Year 12 : 10 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 140 $ - 5 925 - 98,75%
Level 2: 5000 - 80 $ - 4 996 - 99,92%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 4000 - 42 $ - 3 802 - 95,06%
Luxury : 1000 - 240 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %17 723 - 98,46%
Average Income per Game2 476 517 $
Year to Date Revenue94 107 631 $

Expense

Pro Players Total Salaries60 485 784 $
Farm Players Total Salaries245 977 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 058 205 $
Farm Year To Date Expenses1 255 096 $
Pro Salary Cap To Date64 258 199 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days545 567 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 383 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 258 199 $
Estimate Under Maximum Salary Cap of 90 000 000 $25 741 801 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 4 258 199 $
Current Bank Account247 388 740 $
Projected Bank Account247 388 740 $

Pro Players Salaries

Frans Nielsen 5 250 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian 5 142 000 $ (1)
-Salary Remaining : 0 $
John Watson 5 000 000 $ (2)
-Salary Remaining : 0 $
Valtteri Filppula 5 000 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 4 875 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 4 500 000 $ (1)
-Salary Remaining : 0 $
David Savard 4 250 000 $ (1)
-Salary Remaining : 0 $
Nico Hischier 3 775 000 $ (2)
-Salary Remaining : 0 $
James Reimer 3 400 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 3 250 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller 2 750 000 $ (1)
-Salary Remaining : 0 $
Tobias Rieder 2 225 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENU BOZAK) (1 Way Contract) 2 100 000 $ (2)
-1 Way Contract Salary Cap : 2 100 000 $
-Salary Remaining : 0 $
Mitch Marner 1 744 617 $ (1)
-Salary Remaining : 0 $
Clayton Keller (1 Way Contract) 1 704 167 $ (1)
-Salary Remaining : 0 $
Mathew Barzal (1 Way Contract) 1 294 167 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevskiy 925 000 $ (1)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 0 $
Alex DeBrincat 894 166 $ (2)
-Salary Remaining : 0 $
Nicolas Deslauriers 775 000 $ (2)
-Salary Remaining : 0 $
Ondrej Kase 706 667 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 60 485 784 $
Year 10 : 20 669 166 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 60 485 784 $
Year 10 : 20 669 166 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 60 485 784 $
Year 10 : 20 669 166 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Logan Brown 16 042 $ (2)
Salary Remaining : 0 $
Austin Czarnik 15 000 $ (3)
Salary Remaining : 0 $
Jordan Binnington (Out of Payroll) 15 000 $ (1)
Salary Remaining : 0 $
Casey Mittelstadt 14 917 $ (2)
Salary Remaining : 0 $
Troy Terry 14 917 $ (2)
Salary Remaining : 0 $
Jordan Greeway 12 250 $ (2)
Salary Remaining : 0 $
Joel Eriksson Ek 11 067 $ (1)
Salary Remaining : 0 $
Scott Wilson 9 250 $ (1)
Salary Remaining : 0 $
Alex Iafallo 9 250 $ (2)
Salary Remaining : 0 $
Pavel Buchnevich 9 250 $ (1)
Salary Remaining : 0 $
Riley Barber 9 250 $ (1)
Salary Remaining : 0 $
Mirco Mueller 8 942 $ (1)
Salary Remaining : 0 $
Marcus Pettersson 8 942 $ (2)
Salary Remaining : 0 $
Kyle Capobianco 8 942 $ (2)
Salary Remaining : 0 $
Brett Ritchie 8 750 $ (1)
Salary Remaining : 0 $
Victor Mete 8 700 $ (2)
Salary Remaining : 0 $
Travis Dermott 8 633 $ (2)
Salary Remaining : 0 $
Nick Cousins 8 400 $ (1)
Salary Remaining : 0 $
Christian Jaros 8 017 $ (2)
Salary Remaining : 0 $
Antoine Bibeau 8 000 $ (1)
Salary Remaining : 0 $
Andrew Mangiapane 8 000 $ (2)
Salary Remaining : 0 $
Ethan Bear 7 983 $ (2)
Salary Remaining : 0 $
Dylan Ferguson 7 167 $ (2)
Salary Remaining : 0 $
Kevin Czuczman 6 500 $ (1)
Salary Remaining : 0 $
Damon Severson 6 058 $ (1)
Salary Remaining : 0 $
Stefan Noesen 6 000 $ (1)
Salary Remaining : 0 $
Chad Ruhwedel 5 750 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 9 : 260 977 $
Year 10 : 148 760 $
Year 11 : 15 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 259 477 $
Year 10 : 148 760 $
Year 11 : 15 000 $
Year 12 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8500 - 81 $ - 8 014 - 94,29%
Level 2: 6500 - 60 $ - 6 197 - 95,35%
Level 3: 4500 - 46 $ - 3 955 - 87,88%
Level 4: 4500 - 35 $ - 4 181 - 92,92%
Luxury : 2000 - 190 $ - 1 830 - 91,51%
Total Capacity :26000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %24 178 - 92,99%
Average Income per Game2 528 540 $
Year to Date Revenue96 084 504 $

Expense

Pro Players Total Salaries84 707 522 $
Farm Players Total Salaries292 227 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 042 900 $
Farm Year To Date Expenses1 791 861 $
Pro Salary Cap To Date78 042 871 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days738 858 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 935 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 042 871 $
Estimate Under Maximum Salary Cap of 90 000 000 $11 957 129 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 042 871 $
Current Bank Account54 164 127 $
Projected Bank Account54 164 127 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (1)
-Salary Remaining : 0 $
Brent Burns 8 000 000 $ (1)
-Salary Remaining : 0 $
Johnny Gaudreau 6 750 000 $ (2)
-Salary Remaining : 0 $
Ben Bishop 5 900 000 $ (1)
-Salary Remaining : 0 $
T.J. Oshie 5 750 000 $ (1)
-Salary Remaining : 0 $
Duncan Keith 5 538 462 $ (5)
-Salary Remaining : 0 $
Jeff Carter 5 272 727 $ (2)
-Salary Remaining : 0 $
Ryan Suter 4 500 000 $ (1)
-Salary Remaining : 0 $
Michael Frolik 4 300 000 $ (1)
-Salary Remaining : 0 $
Craig Smith 4 250 000 $ (1)
-Salary Remaining : 0 $
James van Riemsdyk 4 250 000 $ (2)
-Salary Remaining : 0 $
Niklas Hjalmarsson 4 100 000 $ (2)
-Salary Remaining : 0 $
Ryan O'Reilly 3 750 000 $ (1)
-Salary Remaining : 0 $
Marcus Kruger 3 083 333 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 1 425 000 $ (2)
-Salary Remaining : 0 $
Johnny Oduya 1 000 000 $ (1)
-Salary Remaining : 0 $
Jacob Larsson (1 Way Contract) 925 000 $ (1)
-1 Way Contract Salary Cap : 925 000 $
-Salary Remaining : 0 $
Mike Matheson 925 000 $ (2)
-Salary Remaining : 0 $
Juuse Saros 925 000 $ (2)
-Salary Remaining : 0 $
Micheal Ferland 825 000 $ (1)
-Salary Remaining : 0 $
Brandon Tanev 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 9 : 84 707 522 $
Year 10 : 32 886 189 $
Year 11 : 5 538 462 $
Year 12 : 5 538 462 $
Salary Average Commitment
Year 9 : 84 707 522 $
Year 10 : 32 886 189 $
Year 11 : 5 538 462 $
Year 12 : 5 538 462 $
Salary Cap with 1 Way Contract
Year 9 : 84 707 522 $
Year 10 : 32 886 189 $
Year 11 : 5 538 462 $
Year 12 : 5 538 462 $

Farm Players Salaries

Brendan Smith 27 500 $ (1)
Salary Remaining : 0 $
Jake McCabe 16 000 $ (2)
Salary Remaining : 0 $
Adam Gaudette 14 917 $ (2)
Salary Remaining : 0 $
Dylan Sikura 13 875 $ (2)
Salary Remaining : 0 $
Nikolay Goldobin 10 759 $ (2)
Salary Remaining : 0 $
Rocco Grimaldi 9 250 $ (1)
Salary Remaining : 0 $
Alex Lyon 9 250 $ (2)
Salary Remaining : 0 $
Sami Niku 9 167 $ (2)
Salary Remaining : 0 $
Vladislav Kamenev 8 942 $ (1)
Salary Remaining : 0 $
Joey Hishon 8 900 $ (1)
Salary Remaining : 0 $
Shane Prince 8 500 $ (1)
Salary Remaining : 0 $
Chris Bigras 8 433 $ (1)
Salary Remaining : 0 $
Brett Lernout 8 250 $ (2)
Salary Remaining : 0 $
Phillip Di Giuseppe 8 175 $ (1)
Salary Remaining : 0 $
Tomas Jurco 8 000 $ (2)
Salary Remaining : 0 $
Joseph Morrow 8 000 $ (1)
Salary Remaining : 0 $
Frank Vatrano 7 925 $ (1)
Salary Remaining : 0 $
Anthony Duclair 7 725 $ (1)
Salary Remaining : 0 $
Oliver Kylington 7 617 $ (1)
Salary Remaining : 0 $
Daniel Carr 7 250 $ (1)
Salary Remaining : 0 $
Tobias Lindberg 6 933 $ (1)
Salary Remaining : 0 $
Nick Paul 6 700 $ (1)
Salary Remaining : 0 $
Justin Bailey 6 700 $ (1)
Salary Remaining : 0 $
Michael Mersch 6 500 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 6 500 $ (2)
Salary Remaining : 0 $
Anders Lindback 6 500 $ (2)
Salary Remaining : 0 $
Casey Nelson 6 500 $ (1)
Salary Remaining : 0 $
Michael Latta 6 500 $ (2)
Salary Remaining : 0 $
Tyler Gaudet 6 500 $ (1)
Salary Remaining : 0 $
Sergey Tolchinsky 6 167 $ (1)
Salary Remaining : 0 $
Hudson Fasching 6 167 $ (1)
Salary Remaining : 0 $
Josh Leivo 6 125 $ (2)
Salary Remaining : 0 $
Adam Clendening 6 000 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 9 : 292 227 $
Year 10 : 115 843 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 292 227 $
Year 10 : 115 843 $
Year 11 : 0 $
Year 12 : 0 $

Mighty Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - 100 $ - 7 670 - 95,87%
Level 2: 7000 - 65 $ - 6 533 - 93,33%
Level 3: 3500 - 45 $ - 3 259 - 93,10%
Level 4: 5500 - 25 $ - 5 224 - 94,98%
Luxury : 2000 - 180 $ - 1 835 - 91,73%
Total Capacity :26000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %24 520 - 94,31%
Average Income per Game2 680 639 $
Year to Date Revenue101 864 297 $

Expense

Pro Players Total Salaries80 035 816 $
Farm Players Total Salaries166 500 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 264 459 $
Farm Year To Date Expenses198 223 $
Pro Salary Cap To Date71 964 450 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days709 792 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 388 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 964 450 $
Estimate Under Maximum Salary Cap of 90 000 000 $18 035 550 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 11 964 450 $
Current Bank Account133 389 658 $
Projected Bank Account133 389 658 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Eberle 6 000 000 $ (1)
-Salary Remaining : 0 $
Johnny Boychuk 6 000 000 $ (1)
-Salary Remaining : 0 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 0 $
Nino Niederreiter 5 250 000 $ (2)
-Salary Remaining : 0 $
Mike Hoffman 5 187 500 $ (2)
-Salary Remaining : 0 $
Danny DeKeyser 5 000 000 $ (2)
-Salary Remaining : 0 $
Marian Gaborik 4 875 000 $ (1)
-Salary Remaining : 0 $
Sam Gagner 4 800 000 $ (1)
-Salary Remaining : 0 $
T.J. Brodie 4 650 400 $ (1)
-Salary Remaining : 0 $
Patrik Laine 3 575 000 $ (1)
-Salary Remaining : 0 $
Sven Baertschi 3 366 666 $ (2)
-Salary Remaining : 0 $
Ondrej Palat 3 333 333 $ (1)
-Salary Remaining : 0 $
Jake Allen 2 350 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 2 075 000 $ (2)
-Salary Remaining : 0 $
Brian Boyle 1 500 000 $ (3)
-Salary Remaining : 0 $
Mark Jankowski 1 493 750 $ (1)
-Salary Remaining : 0 $
Justin Schultz 1 400 000 $ (1)
-Salary Remaining : 0 $
Thomas Chabot (1 Way Contract) 1 254 167 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENU STASTNY) 1 000 000 $ (1)
-Salary Remaining : 0 $
Peter Budaj 1 000 000 $ (2)
-Salary Remaining : 0 $
Sam Bennett 925 000 $ (1)
-Salary Remaining : 0 $
Brian Dumoulin 800 000 $ (1)
-Salary Remaining : 0 $
Matt Hendricks 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 9 : 80 035 816 $
Year 10 : 31 379 166 $
Year 11 : 1 500 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 80 035 816 $
Year 10 : 31 379 166 $
Year 11 : 1 500 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 80 035 816 $
Year 10 : 31 379 166 $
Year 11 : 1 500 000 $
Year 12 : 0 $

Farm Players Salaries

Kris Versteeg 20 000 $ (1)
Salary Remaining : 0 $
Owen Tippett 16 583 $ (2)
Salary Remaining : 0 $
Andrew Hammond (Out of Payroll) 13 500 $ (1)
Salary Remaining : 0 $
Jack Skille 12 750 $ (1)
Salary Remaining : 0 $
Dominic Moore 10 000 $ (1)
Salary Remaining : 0 $
Ryan Carpenter 10 000 $ (2)
Salary Remaining : 0 $
Chris Kunitz 10 000 $ (2)
Salary Remaining : 0 $
Matt Hunwick 10 000 $ (2)
Salary Remaining : 0 $
Jakub Jerabek 9 250 $ (2)
Salary Remaining : 0 $
Curtis Lazar 8 942 $ (1)
Salary Remaining : 0 $
Filip Chlapik 8 942 $ (2)
Salary Remaining : 0 $
Derrick Pouliot 8 633 $ (1)
Salary Remaining : 0 $
Slater Koekkoek 8 000 $ (1)
Salary Remaining : 0 $
Tyrell Goulbourne 7 733 $ (2)
Salary Remaining : 0 $
Zac Dalpe 7 250 $ (1)
Salary Remaining : 0 $
Charles Hudon 6 500 $ (2)
Salary Remaining : 0 $
Justin Auger 6 167 $ (2)
Salary Remaining : 0 $
Brendon Nash 5 750 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 9 : 180 000 $
Year 10 : 85 175 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 180 000 $
Year 10 : 85 175 $
Year 11 : 0 $
Year 12 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 65 $ - 5 000 - 100,00%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 929 550 $
Year to Date Revenue73 322 900 $

Expense

Pro Players Total Salaries76 665 166 $
Farm Players Total Salaries371 525 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 742 116 $
Farm Year To Date Expenses1 883 218 $
Pro Salary Cap To Date72 242 116 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days673 838 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 596 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 242 116 $
Estimate Under Maximum Salary Cap of 90 000 000 $17 757 884 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 242 116 $
Current Bank Account242 410 909 $
Projected Bank Account242 410 909 $

Pro Players Salaries

Corey Perry 8 625 000 $ (2)
-Salary Remaining : 0 $
Henrik Sedin 7 000 000 $ (1)
-Salary Remaining : 0 $
Rick Nash 5 750 000 $ (3)
-Salary Remaining : 0 $
Jimmy Howard 5 291 000 $ (3)
-Salary Remaining : 0 $
Jason Garrison 4 600 000 $ (1)
-Salary Remaining : 0 $
Alex Steen 4 500 000 $ (1)
-Salary Remaining : 0 $
Andrew Ladd 4 400 000 $ (1)
-Salary Remaining : 0 $
Alexei Emelin 4 100 000 $ (1)
-Salary Remaining : 0 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Dubois 3 394 166 $ (2)
-Salary Remaining : 0 $
Cody Ceci 2 800 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 2 500 000 $ (2)
-Salary Remaining : 0 $
John Gibson 2 300 000 $ (2)
-Salary Remaining : 0 $
Tyson Jost (1 Way Contract) 1 704 167 $ (1)
-1 Way Contract Salary Cap : 1 704 167 $
-Salary Remaining : 0 $
Marcus Sorensen 1 350 000 $ (1)
-Salary Remaining : 0 $
Colin White (1 Way Contract) 1 285 000 $ (1)
-1 Way Contract Salary Cap : 1 285 000 $
-Salary Remaining : 0 $
Kailer Yamamoto 1 155 000 $ (2)
-Salary Remaining : 0 $
Joel Edmundson 1 050 000 $ (1)
-Salary Remaining : 0 $
Brendan Lemieux 1 039 167 $ (2)
-Salary Remaining : 0 $
Blake Speers (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 0 $
Michael Kapla (1 Way Contract) 925 000 $ (1)
-1 Way Contract Salary Cap : 925 000 $
-Salary Remaining : 0 $
Carl Dahlstrom 925 000 $ (2)
-Salary Remaining : 0 $
Jakob Forsbacka Karlsson (1 Way Contract) 925 000 $ (1)
-1 Way Contract Salary Cap : 925 000 $
-Salary Remaining : 0 $
Brendan Guhle (1 Way Contract) 894 167 $ (1)
-1 Way Contract Salary Cap : 894 167 $
-Salary Remaining : 0 $
Radek Faksa 863 333 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 863 333 $ (1)
-Salary Remaining : 0 $
A.J. Greer (1 Way Contract) 825 000 $ (1)
-1 Way Contract Salary Cap : 825 000 $
-Salary Remaining : 0 $
Esa Lindell 745 833 $ (1)
-Salary Remaining : 0 $
Chris Tierney 711 667 $ (1)
-Salary Remaining : 0 $
Denis Malgin 693 333 $ (1)
-Salary Remaining : 0 $
Scott Mayfield 625 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players31
Salary Commitment
Year 9 : 76 665 166 $
Year 10 : 33 779 333 $
Year 11 : 11 041 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 75 677 666 $
Year 10 : 32 341 833 $
Year 11 : 11 041 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 76 665 166 $
Year 10 : 33 779 333 $
Year 11 : 11 041 000 $
Year 12 : 0 $

Farm Players Salaries

Scott Hartnell 47 500 $ (1)
Salary Remaining : 0 $
Marcus Foligno 28 750 $ (2)
Salary Remaining : 0 $
Timo Meier 16 442 $ (1)
Salary Remaining : 0 $
Luke Kunin 14 250 $ (2)
Salary Remaining : 0 $
Jakub Vrana 13 633 $ (1)
Salary Remaining : 0 $
Ryan Donato 13 500 $ (2)
Salary Remaining : 0 $
Alex Tuch 13 500 $ (1)
Salary Remaining : 0 $
Daniel Brickley 13 500 $ (2)
Salary Remaining : 0 $
Travis Sanheim 12 633 $ (2)
Salary Remaining : 0 $
Martin Marincin 12 500 $ (2)
Salary Remaining : 0 $
Nikita Scherbak 10 633 $ (1)
Salary Remaining : 0 $
Calvin Pickard 10 000 $ (1)
Salary Remaining : 0 $
Anthony Cirelli 9 358 $ (2)
Salary Remaining : 0 $
John Hayden 9 250 $ (1)
Salary Remaining : 0 $
Victor Ejdsell 9 250 $ (2)
Salary Remaining : 0 $
Oscar Fantenberg 9 250 $ (2)
Salary Remaining : 0 $
Janne Kuokkanen 9 250 $ (2)
Salary Remaining : 0 $
Andreas Englund 9 250 $ (1)
Salary Remaining : 0 $
Dryden Hunt 9 250 $ (2)
Salary Remaining : 0 $
Andrew Copp 9 250 $ (1)
Salary Remaining : 0 $
Rasmus Andersson 8 942 $ (1)
Salary Remaining : 0 $
Nicolas Roy 8 150 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 7 950 $ (1)
Salary Remaining : 0 $
Tim Heed 7 750 $ (1)
Salary Remaining : 0 $
Lucas Wallmark 7 500 $ (1)
Salary Remaining : 0 $
Connor Carrick 7 500 $ (2)
Salary Remaining : 0 $
Frederick Gaudreau 6 667 $ (1)
Salary Remaining : 0 $
Michael McNiven 6 667 $ (3)
Salary Remaining : 0 $
Scott Harrington 6 320 $ (1)
Salary Remaining : 0 $
Tyler Wotherspoon 6 250 $ (1)
Salary Remaining : 0 $
Jack Campbell 6 130 $ (1)
Salary Remaining : 0 $
David Musil 6 000 $ (1)
Salary Remaining : 0 $
Dylan Olsen 4 750 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 9 : 371 525 $
Year 10 : 163 808 $
Year 11 : 6 667 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 370 705 $
Year 10 : 163 808 $
Year 11 : 6 667 $
Year 12 : 0 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetropolitan Sports Center
Level 1: 6750 - 350 $ - 6 399 - 94,79%
Level 2: 6000 - 190 $ - 5 206 - 86,76%
Level 3: 3500 - 140 $ - 2 807 - 80,20%
Level 4: 4750 - 110 $ - 3 885 - 81,80%
Luxury : 2000 - 500 $ - 1 847 - 92,33%
Total Capacity :23000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %20 143 - 87,58%
Average Income per Game4 920 815 $
Year to Date Revenue186 990 951 $

Expense

Pro Players Total Salaries78 906 667 $
Farm Players Total Salaries170 516 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses80 347 597 $
Farm Year To Date Expenses1 645 760 $
Pro Salary Cap To Date78 388 119 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days688 851 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 921 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 388 119 $
Estimate Under Maximum Salary Cap of 90 000 000 $11 611 881 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 388 119 $
Current Bank Account165 388 152 $
Projected Bank Account165 388 152 $

Pro Players Salaries

Carey Price 6 500 000 $ (2)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (1)
-Salary Remaining : 0 $
Dustin Brown 5 875 000 $ (1)
-Salary Remaining : 0 $
Matt Niskanen 5 750 000 $ (1)
-Salary Remaining : 0 $
Marc Staal 5 700 000 $ (1)
-Salary Remaining : 0 $
Nick Foligno 5 500 000 $ (1)
-Salary Remaining : 0 $
Adam Oates 5 000 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 5 000 000 $ (2)
-Salary Remaining : 0 $
Vincent Trocheck 4 750 000 $ (2)
-Salary Remaining : 0 $
Adam Henrique 4 000 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (1)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENU COUTURE) (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz 2 675 000 $ (1)
-Salary Remaining : 0 $
Ben Lovejoy 2 666 667 $ (1)
-Salary Remaining : 0 $
Ryan Ellis 2 500 000 $ (2)
-Salary Remaining : 0 $
Blake Comeau 2 400 000 $ (1)
-Salary Remaining : 0 $
Nick Holden 1 650 000 $ (2)
-Salary Remaining : 0 $
Kyle Brodziak 950 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 850 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 640 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 9 : 78 906 667 $
Year 10 : 29 040 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 78 906 667 $
Year 10 : 29 040 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 78 906 667 $
Year 10 : 29 040 000 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Dale Weise 23 500 $ (1)
Salary Remaining : 0 $
Dalton Prout 15 750 $ (1)
Salary Remaining : 0 $
Reto Berra 14 500 $ (1)
Salary Remaining : 0 $
Al Montoya 9 500 $ (1)
Salary Remaining : 0 $
Zach Aston-Reese 9 250 $ (2)
Salary Remaining : 0 $
Vinni Lettieri 9 250 $ (2)
Salary Remaining : 0 $
Markus Granlund 9 000 $ (1)
Salary Remaining : 0 $
Vince Dunn 8 883 $ (2)
Salary Remaining : 0 $
Shea Theodore 8 633 $ (1)
Salary Remaining : 0 $
Ben Chiarot (Out of Payroll) 8 500 $ (1)
Salary Remaining : 0 $
Chris Wideman 8 000 $ (1)
Salary Remaining : 0 $
Alex Biega 7 500 $ (1)
Salary Remaining : 0 $
Reid Boucher 7 250 $ (2)
Salary Remaining : 0 $
Brian Lashoff 7 250 $ (1)
Salary Remaining : 0 $
Raphael Diaz 7 000 $ (1)
Salary Remaining : 0 $
Cody Bass 6 500 $ (3)
Salary Remaining : 0 $
Derek Grant 6 500 $ (3)
Salary Remaining : 0 $
Corey Tropp 6 250 $ (2)
Salary Remaining : 0 $
Nick Shore 6 000 $ (1)
Salary Remaining : 0 $
Matt Beleskey 0 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 9 : 179 016 $
Year 10 : 53 883 $
Year 11 : 13 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 179 016 $
Year 10 : 53 883 $
Year 11 : 13 000 $
Year 12 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7900 - 100 $ - 7 525 - 95,25%
Level 2: 5500 - 61 $ - 5 488 - 99,79%
Level 3: 4000 - 51 $ - 3 452 - 86,31%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1100 - 800 $ - 884 - 80,38%
Total Capacity :22500
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %21 350 - 94,89%
Average Income per Game3 055 530 $
Year to Date Revenue116 110 125 $

Expense

Pro Players Total Salaries85 836 944 $
Farm Players Total Salaries139 329 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 274 154 $
Farm Year To Date Expenses1 650 332 $
Pro Salary Cap To Date79 774 157 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days752 905 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 661 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 774 157 $
Estimate Under Maximum Salary Cap of 90 000 000 $10 225 843 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 19 774 157 $
Current Bank Account419 874 582 $
Projected Bank Account419 874 582 $

Pro Players Salaries

Zach Parise 7 538 000 $ (2)
-Salary Remaining : 0 $
Aleksander Barkov 5 900 000 $ (2)
-Salary Remaining : 0 $
Kari Lehtonen 5 900 000 $ (1)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 5 500 000 $ (1)
-Salary Remaining : 0 $
Dan Girardi 5 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Sutter 4 375 000 $ (1)
-Salary Remaining : 0 $
Carl Hagelin 4 000 000 $ (1)
-Salary Remaining : 0 $
Dennis Seidenberg 4 000 000 $ (1)
-Salary Remaining : 0 $
Rickard Rakell 3 789 444 $ (2)
-Salary Remaining : 0 $
Luca Sbisa 3 600 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENUE RASK) (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli 3 250 000 $ (1)
-Salary Remaining : 0 $
Jonathan Huberdeau 3 250 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENU WEBER) 3 000 000 $ (1)
-Salary Remaining : 0 $
Jacob Trouba 2 812 000 $ (2)
-Salary Remaining : 0 $
(SALAIRE RETENU BYFUGLIEN) (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 0 $
Mathew Dumba 2 550 000 $ (2)
-Salary Remaining : 0 $
Tommy Wingels 2 475 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 2 250 000 $ (2)
-Salary Remaining : 0 $
Noah Hanifin 1 775 000 $ (2)
-Salary Remaining : 0 $
Michael Grabner 1 650 000 $ (2)
-Salary Remaining : 0 $
Brendan Perlini 1 363 333 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 925 000 $ (1)
-Salary Remaining : 0 $
Miles Wood 925 000 $ (1)
-Salary Remaining : 0 $
Jack Eichel 925 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 0 $
Brett Pesce 809 167 $ (1)
-Salary Remaining : 0 $
Alex Stalock 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 9 : 85 836 944 $
Year 10 : 31 614 444 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 85 836 944 $
Year 10 : 31 614 444 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 85 836 944 $
Year 10 : 31 614 444 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Michael Dal Colle 30 633 $ (2)
Salary Remaining : 0 $
Zack Kassian 15 000 $ (2)
Salary Remaining : 0 $
Mike Fisher 10 000 $ (1)
Salary Remaining : 0 $
Malcolm Subban 8 633 $ (1)
Salary Remaining : 0 $
Hunter Shinkaruk 8 630 $ (1)
Salary Remaining : 0 $
Christoph Bertschy 7 758 $ (1)
Salary Remaining : 0 $
Joonas Korpisalo 7 425 $ (1)
Salary Remaining : 0 $
Matt Puempel 7 250 $ (2)
Salary Remaining : 0 $
Landon Ferraro 7 000 $ (2)
Salary Remaining : 0 $
Michael Chaput 6 875 $ (2)
Salary Remaining : 0 $
Petter Granberg 6 125 $ (1)
Salary Remaining : 0 $
Matt Hackett 6 000 $ (1)
Salary Remaining : 0 $
Chris Breen 6 000 $ (1)
Salary Remaining : 0 $
Philip Samuelsson 6 000 $ (1)
Salary Remaining : 0 $
Mark McNeill 6 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 9 : 139 329 $
Year 10 : 66 758 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 139 329 $
Year 10 : 66 758 $
Year 11 : 0 $
Year 12 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6500 - 300 $ - 6 500 - 100,00%
Level 2: 5500 - 270 $ - 5 394 - 98,07%
Level 3: 3000 - 200 $ - 2 928 - 97,58%
Level 4: 4500 - 160 $ - 4 349 - 96,65%
Luxury : 1500 - 900 $ - 1 476 - 98,40%
Total Capacity :21000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %20 647 - 98,32%
Average Income per Game3 792 380 $
Year to Date Revenue144 110 439 $

Expense

Pro Players Total Salaries77 684 688 $
Farm Players Total Salaries313 747 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 174 704 $
Farm Year To Date Expenses1 192 036 $
Pro Salary Cap To Date77 174 732 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days678 316 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 115 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 174 732 $
Estimate Under Maximum Salary Cap of 90 000 000 $12 825 268 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 174 732 $
Current Bank Account164 861 899 $
Projected Bank Account164 861 899 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (1)
-Salary Remaining : 0 $
Patrick Marleau 6 666 667 $ (1)
-Salary Remaining : 0 $
Artemi Panarin 6 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Miller 6 000 000 $ (2)
-Salary Remaining : 0 $
Dougie Hamilton 5 750 000 $ (1)
-Salary Remaining : 0 $
Alex Goligoski 5 475 000 $ (1)
-Salary Remaining : 0 $
Brayden Schenn 5 125 000 $ (1)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (2)
-Salary Remaining : 0 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 4 750 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 4 333 333 $ (2)
-Salary Remaining : 0 $
Anders Lee 3 750 000 $ (2)
-Salary Remaining : 0 $
Dan Hamhuis 3 750 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 1 775 000 $ (1)
-Salary Remaining : 0 $
Matthew Tkachuk 1 775 000 $ (1)
-Salary Remaining : 0 $
Michael Stone 1 150 000 $ (1)
-Salary Remaining : 0 $
Christian Fischer 1 106 667 $ (1)
-Salary Remaining : 0 $
Noah Juulsen 1 063 333 $ (2)
-Salary Remaining : 0 $
William Karlsson 1 000 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak 964 688 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 9 : 77 684 688 $
Year 10 : 27 111 354 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 77 684 688 $
Year 10 : 27 111 354 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 77 684 688 $
Year 10 : 27 111 354 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Olli Maatta 40 830 $ (1)
Salary Remaining : 0 $
Joe Colborne 25 000 $ (1)
Salary Remaining : 0 $
Brock Nelson 25 000 $ (1)
Salary Remaining : 0 $
Tom Wilson 20 000 $ (1)
Salary Remaining : 0 $
Andreas Athanasiou 13 875 $ (2)
Salary Remaining : 0 $
Samuel Morin 13 633 $ (1)
Salary Remaining : 0 $
Jakob Chychrun 13 500 $ (1)
Salary Remaining : 0 $
Michael Hutchinson 11 500 $ (1)
Salary Remaining : 0 $
Brandon Manning 9 750 $ (1)
Salary Remaining : 0 $
Adin Hill 9 250 $ (2)
Salary Remaining : 0 $
Tristan Jarry 9 050 $ (1)
Salary Remaining : 0 $
Roland McKeown 8 942 $ (2)
Salary Remaining : 0 $
Oliver Bjorkstrand 8 717 $ (2)
Salary Remaining : 0 $
Kasperi Kapanen 8 633 $ (2)
Salary Remaining : 0 $
William Carrier 8 567 $ (1)
Salary Remaining : 0 $
Jiri Tlusty 8 000 $ (1)
Salary Remaining : 0 $
Dylan McIlrath 8 000 $ (1)
Salary Remaining : 0 $
Tyler Pitlick 7 250 $ (1)
Salary Remaining : 0 $
Oskar Sundqvist 7 000 $ (2)
Salary Remaining : 0 $
Frederik Gauthier 6 750 $ (2)
Salary Remaining : 0 $
Adam Cracknell 6 500 $ (2)
Salary Remaining : 0 $
Chase De Leo 6 500 $ (2)
Salary Remaining : 0 $
Jamie McBain 6 500 $ (1)
Salary Remaining : 0 $
Anton Forsberg 6 500 $ (1)
Salary Remaining : 0 $
Zach Redmond 6 500 $ (1)
Salary Remaining : 0 $
Seth Griffith 6 250 $ (1)
Salary Remaining : 0 $
Brian Strait 6 000 $ (1)
Salary Remaining : 0 $
Max Reinhart 5 750 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 9 : 313 747 $
Year 10 : 76 167 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 313 747 $
Year 10 : 76 167 $
Year 11 : 0 $
Year 12 : 0 $

Prédateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - 117 $ - 5 999 - 99,99%
Level 2: 5000 - 69 $ - 4 996 - 99,91%
Level 3: 2000 - 44 $ - 2 000 - 100,00%
Level 4: 4000 - 32 $ - 4 000 - 99,99%
Luxury : 1000 - 202 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %17 994 - 99,97%
Average Income per Game2 182 213 $
Year to Date Revenue82 924 109 $

Expense

Pro Players Total Salaries85 837 667 $
Farm Players Total Salaries82 141 $
Coaches Total Salaries5 875 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 942 374 $
Farm Year To Date Expenses2 900 913 $
Pro Salary Cap To Date74 742 369 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days767 566 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 976 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 742 369 $
Estimate Under Maximum Salary Cap of 90 000 000 $15 257 631 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 14 742 369 $
Current Bank Account428 311 619 $
Projected Bank Account428 311 619 $

Pro Players Salaries

Kyle Okposo 6 000 000 $ (2)
-Salary Remaining : 0 $
Jeff Skinner 5 725 000 $ (1)
-Salary Remaining : 0 $
Mike Green 5 375 000 $ (1)
-Salary Remaining : 0 $
Devan Dubnyk 4 333 000 $ (1)
-Salary Remaining : 0 $
Craig Anderson 4 200 000 $ (2)
-Salary Remaining : 0 $
Mikkel Boedker 4 000 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 4 000 000 $ (1)
-Salary Remaining : 0 $
Colin Wilson 3 937 500 $ (1)
-Salary Remaining : 0 $
Cody Eakin 3 850 000 $ (1)
-Salary Remaining : 0 $
Justin Braun 3 800 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 3 750 000 $ (2)
-Salary Remaining : 0 $
Radko Gudas 3 350 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 3 333 000 $ (1)
-Salary Remaining : 0 $
Antoine Roussel 3 000 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto 3 000 000 $ (1)
-Salary Remaining : 0 $
Mathieu Perreault 3 000 000 $ (1)
-Salary Remaining : 0 $
Michal Neuvirth 2 500 000 $ (2)
-Salary Remaining : 0 $
Nathan Beaulieu 2 400 000 $ (2)
-Salary Remaining : 0 $
John Moore 1 666 667 $ (1)
-Salary Remaining : 0 $
Jordan Schmaltz 1 208 333 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson 1 200 000 $ (2)
-Salary Remaining : 0 $
Dmitrij Jaskin 1 100 000 $ (2)
-Salary Remaining : 0 $
Michael Raffl 1 100 000 $ (1)
-Salary Remaining : 0 $
Matt Benning 1 075 000 $ (1)
-Salary Remaining : 0 $
Christian Wolanin 925 000 $ (2)
-Salary Remaining : 0 $
Daniel O'Regan 925 000 $ (1)
-Salary Remaining : 0 $
Magnus Paajarvi 900 000 $ (1)
-Salary Remaining : 0 $
Nicholas Baptiste 894 167 $ (1)
-Salary Remaining : 0 $
Jason Dickinson 875 000 $ (1)
-Salary Remaining : 0 $
Troy Brouwer 850 000 $ (1)
-Salary Remaining : 0 $
Torrey Mitchell 800 000 $ (2)
-Salary Remaining : 0 $
Laurent Dauphin 787 500 $ (2)
-Salary Remaining : 0 $
Ryan Dzingel 750 000 $ (1)
-Salary Remaining : 0 $
Trevor Murphy 640 000 $ (2)
-Salary Remaining : 0 $
Nick Jensen 587 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players35
Salary Commitment
Year 9 : 85 837 667 $
Year 10 : 24 302 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 85 837 667 $
Year 10 : 24 302 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 85 837 667 $
Year 10 : 24 302 500 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Teddy Purcell 16 000 $ (1)
Salary Remaining : 0 $
Jake Virtanen 12 500 $ (2)
Salary Remaining : 0 $
Joshua Ho-Sang 10 758 $ (1)
Salary Remaining : 0 $
Robbie Russo 9 250 $ (1)
Salary Remaining : 0 $
Paul Ladue 9 250 $ (1)
Salary Remaining : 0 $
Jon Gillies 9 250 $ (1)
Salary Remaining : 0 $
Sonny Milano 8 633 $ (2)
Salary Remaining : 0 $
Oscar Lindberg 6 500 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 9 : 82 141 $
Year 10 : 21 133 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 82 141 $
Year 10 : 21 133 $
Year 11 : 0 $
Year 12 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 321 $ - 6 000 - 100,00%
Level 2: 5000 - 300 $ - 4 801 - 96,02%
Level 3: 2000 - 260 $ - 1 912 - 95,61%
Level 4: 4000 - 190 $ - 3 652 - 91,29%
Luxury : 1000 - 970 $ - 999 - 99,92%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %17 364 - 96,47%
Average Income per Game4 068 720 $
Year to Date Revenue154 611 343 $

Expense

Pro Players Total Salaries87 174 666 $
Farm Players Total Salaries293 209 $
Coaches Total Salaries3 150 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses85 513 285 $
Farm Year To Date Expenses1 356 126 $
Pro Salary Cap To Date83 513 287 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days768 747 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 027 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap83 513 287 $
Estimate Under Maximum Salary Cap of 90 000 000 $6 486 713 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 513 287 $
Current Bank Account254 479 317 $
Projected Bank Account254 479 317 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Shattenkirk 6 650 000 $ (2)
-Salary Remaining : 0 $
Mark Scheifele 6 125 000 $ (1)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (1)
-Salary Remaining : 0 $
Marc-Andre Fleury 5 750 000 $ (1)
-Salary Remaining : 0 $
Alexander Radulov 5 750 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 0 $
Patric Hornqvist 5 300 000 $ (2)
-Salary Remaining : 0 $
Evander Kane 5 250 000 $ (1)
-Salary Remaining : 0 $
Justin Faulk 4 833 000 $ (1)
-Salary Remaining : 0 $
Carl Soderberg 4 750 000 $ (1)
-Salary Remaining : 0 $
Trevor Daley 3 166 666 $ (1)
-Salary Remaining : 0 $
Leo Komarov 2 950 000 $ (2)
-Salary Remaining : 0 $
Erik Haula 2 750 000 $ (1)
-Salary Remaining : 0 $
Tyler Bozak 2 100 000 $ (2)
-Salary Remaining : 0 $
Jason Zucker 2 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Zaitsev 1 775 000 $ (1)
-Salary Remaining : 0 $
Jay Beagle 1 750 000 $ (1)
-Salary Remaining : 0 $
Luke Schenn 1 250 000 $ (2)
-Salary Remaining : 0 $
Carter Hutton 1 125 000 $ (1)
-Salary Remaining : 0 $
En attendant (1 Way Contract) 1 000 000 $ (3)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 0 $
Leon Draisaitl 925 000 $ (1)
-Salary Remaining : 0 $
Patrik Nemeth 900 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 9 : 87 174 666 $
Year 10 : 21 250 000 $
Year 11 : 1 000 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 87 174 666 $
Year 10 : 21 250 000 $
Year 11 : 1 000 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 87 174 666 $
Year 10 : 21 250 000 $
Year 11 : 1 000 000 $
Year 12 : 0 $

Farm Players Salaries

Drew Stafford 43 500 $ (1)
Salary Remaining : 0 $
Nikolai Kulemin 41 875 $ (1)
Salary Remaining : 0 $
Steve Mason 41 000 $ (1)
Salary Remaining : 0 $
Francois Beauchemin 17 000 $ (2)
Salary Remaining : 0 $
Eric Gelinas 15 750 $ (1)
Salary Remaining : 0 $
Andrej Sustr 14 500 $ (1)
Salary Remaining : 0 $
Brandon Bollig 12 500 $ (1)
Salary Remaining : 0 $
Kevin Connauton 10 000 $ (1)
Salary Remaining : 0 $
Ryan White 10 000 $ (1)
Salary Remaining : 0 $
Jordan Nolan 9 500 $ (1)
Salary Remaining : 0 $
Antti Niemi 9 500 $ (2)
Salary Remaining : 0 $
Markus Nutivaara 9 250 $ (1)
Salary Remaining : 0 $
Henrik Samuelsson 8 942 $ (1)
Salary Remaining : 0 $
Michael Santorelli 8 750 $ (1)
Salary Remaining : 0 $
Andrew Desjardins 8 000 $ (1)
Salary Remaining : 0 $
Giovanni Fiore 7 017 $ (3)
Salary Remaining : 0 $
Tommy Cross 7 000 $ (3)
Salary Remaining : 0 $
Quinton Howden 6 500 $ (1)
Salary Remaining : 0 $
Dustin Tokarski 6 500 $ (3)
Salary Remaining : 0 $
Aaron Ness 6 125 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 9 : 293 209 $
Year 10 : 47 017 $
Year 11 : 20 517 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 293 209 $
Year 10 : 47 017 $
Year 11 : 20 517 $
Year 12 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 200 $ - 5 192 - 86,53%
Level 2: 5000 - 100 $ - 4 509 - 90,17%
Level 3: 2000 - 60 $ - 1 974 - 98,70%
Level 4: 4000 - 35 $ - 3 845 - 96,13%
Luxury : 1000 - 350 $ - 976 - 97,57%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %16 495 - 91,64%
Average Income per Game3 104 786 $
Year to Date Revenue117 981 850 $

Expense

Pro Players Total Salaries64 102 168 $
Farm Players Total Salaries401 649 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 568 454 $
Farm Year To Date Expenses386 064 $
Pro Salary Cap To Date65 068 458 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days565 536 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days3 347 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 068 458 $
Estimate Under Maximum Salary Cap of 90 000 000 $24 931 542 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 5 068 458 $
Current Bank Account239 591 555 $
Projected Bank Account239 591 555 $

Pro Players Salaries

Mark Giordano 6 750 000 $ (1)
-Salary Remaining : 0 $
Joe Pavelski 6 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Callahan 5 800 000 $ (1)
-Salary Remaining : 0 $
Blake Wheeler 5 600 000 $ (2)
-Salary Remaining : 0 $
Francois Cote 5 000 000 $ (2)
-Salary Remaining : 0 $
Nazem Kadri 4 500 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENUE KREJCI) (1 Way Contract) 3 625 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund 3 575 000 $ (2)
-Salary Remaining : 0 $
Teuvo Teravainen 2 860 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 2 800 000 $ (1)
-Salary Remaining : 0 $
Mark Pysyk 2 733 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENUE EDLER) (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 0 $
Robin Lehner 2 225 000 $ (1)
-Salary Remaining : 0 $
Calvin de Haan 1 966 667 $ (1)
-Salary Remaining : 0 $
Vladislav Namestnikov 1 937 500 $ (1)
-Salary Remaining : 0 $
Steven Santini 925 000 $ (1)
-Salary Remaining : 0 $
William Nylander 894 167 $ (1)
-Salary Remaining : 0 $
Nikolaj Ehlers 894 167 $ (1)
-Salary Remaining : 0 $
Josh Manson 825 000 $ (1)
-Salary Remaining : 0 $
Jaccob Slavin 742 500 $ (1)
-Salary Remaining : 0 $
Conor Sheary 667 500 $ (1)
-Salary Remaining : 0 $
Derek Forbort 650 000 $ (1)
-Salary Remaining : 0 $
Viktor Arvidsson 631 667 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 9 : 64 102 168 $
Year 10 : 17 035 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 64 102 168 $
Year 10 : 17 035 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 64 102 168 $
Year 10 : 17 035 000 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Andrej Sekera 65 000 $ (1)
Salary Remaining : 0 $
Connor Murphy 38 500 $ (2)
Salary Remaining : 0 $
Brian Elliott 27 500 $ (2)
Salary Remaining : 0 $
Elias Lindholm 27 000 $ (2)
Salary Remaining : 0 $
Lauri Korpikoski 25 000 $ (1)
Salary Remaining : 0 $
Nikita Zadorov 21 500 $ (2)
Salary Remaining : 0 $
Andrew Welinski 17 750 $ (2)
Salary Remaining : 0 $
Alexander Nylander 17 750 $ (1)
Salary Remaining : 0 $
Haydn Fleury 17 133 $ (2)
Salary Remaining : 0 $
Johan Larsson 14 750 $ (1)
Salary Remaining : 0 $
Duncan Siemens 13 883 $ (1)
Salary Remaining : 0 $
Tage Thompson 11 375 $ (2)
Salary Remaining : 0 $
Colin Miller 10 000 $ (1)
Salary Remaining : 0 $
Petr Straka 9 250 $ (1)
Salary Remaining : 0 $
Adam Erne 8 942 $ (1)
Salary Remaining : 0 $
Andre Burakovsky 8 942 $ (1)
Salary Remaining : 0 $
Martin Frk 8 633 $ (1)
Salary Remaining : 0 $
Kevin Fiala 8 633 $ (1)
Salary Remaining : 0 $
Morgan Klimchuk 8 633 $ (2)
Salary Remaining : 0 $
Jake Dotchin 8 125 $ (1)
Salary Remaining : 0 $
Laurent Brossoit 7 500 $ (1)
Salary Remaining : 0 $
Jujhar Khaira 6 750 $ (2)
Salary Remaining : 0 $
Jyrki Jokipakka 6 667 $ (1)
Salary Remaining : 0 $
Christian Djoos 6 500 $ (2)
Salary Remaining : 0 $
Jean-Sebastien Dea 5 933 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 9 : 401 649 $
Year 10 : 182 641 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 401 649 $
Year 10 : 182 641 $
Year 11 : 0 $
Year 12 : 0 $

Sénateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - 88 $ - 5 465 - 91,09%
Level 2: 6000 - 60 $ - 5 366 - 89,43%
Level 3: 4000 - 31 $ - 3 404 - 85,10%
Level 4: 7000 - 15 $ - 5 751 - 82,16%
Luxury : 3000 - 122 $ - 2 517 - 83,91%
Total Capacity :26000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %22 503 - 86,55%
Average Income per Game2 756 074 $
Year to Date Revenue104 730 814 $

Expense

Pro Players Total Salaries75 817 834 $
Farm Players Total Salaries294 584 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 818 445 $
Farm Year To Date Expenses1 510 873 $
Pro Salary Cap To Date72 318 448 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days666 533 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 455 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 318 448 $
Estimate Under Maximum Salary Cap of 90 000 000 $17 681 552 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 318 448 $
Current Bank Account171 772 635 $
Projected Bank Account171 772 635 $

Pro Players Salaries

Brandon Saad 6 000 000 $ (2)
-Salary Remaining : 0 $
David Backes 6 000 000 $ (1)
-Salary Remaining : 0 $
Andrew MacDonald 5 000 000 $ (2)
-Salary Remaining : 0 $
Max Power 5 000 000 $ (2)
-Salary Remaining : 0 $
Joé Juneau 5 000 000 $ (2)
-Salary Remaining : 0 $
Marc Methot 4 900 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENU SUTER) 4 500 000 $ (1)
-Salary Remaining : 0 $
Loui Eriksson 4 250 000 $ (1)
-Salary Remaining : 0 $
John Klingberg 4 250 000 $ (1)
-Salary Remaining : 0 $
Oscar Klefbom 4 167 000 $ (2)
-Salary Remaining : 0 $
(SALAIRE RYAN O'REILLY) (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
Cam Ward 3 300 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENU KESLER) (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENU SCHWARTZ) 2 675 000 $ (2)
-Salary Remaining : 0 $
Blake Coleman 2 500 000 $ (4)
-Salary Remaining : 0 $
Josh Anderson 1 850 000 $ (2)
-Salary Remaining : 0 $
Neal Pionk 1 775 000 $ (2)
-Salary Remaining : 0 $
Sean Kuraly 1 300 000 $ (3)
-Salary Remaining : 0 $
Anton Khudobin 1 200 000 $ (1)
-Salary Remaining : 0 $
Jared McCann 1 106 667 $ (2)
-Salary Remaining : 0 $
Matthew Peca 925 000 $ (1)
-Salary Remaining : 0 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 894 167 $ (1)
-Salary Remaining : 0 $
Jesper Bratt 825 000 $ (2)
-Salary Remaining : 0 $
Stephen Johns 725 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 9 : 75 817 834 $
Year 10 : 37 923 667 $
Year 11 : 3 800 000 $
Year 12 : 2 500 000 $
Salary Average Commitment
Year 9 : 75 817 834 $
Year 10 : 37 923 667 $
Year 11 : 3 800 000 $
Year 12 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 75 817 834 $
Year 10 : 37 923 667 $
Year 11 : 3 800 000 $
Year 12 : 2 500 000 $

Farm Players Salaries

Dave Bolland 55 000 $ (1)
Salary Remaining : 0 $
Petr Mrazek 40 000 $ (1)
Salary Remaining : 0 $
Lawson Crouse 16 025 $ (1)
Salary Remaining : 0 $
Henrik Borgstrom 14 917 $ (2)
Salary Remaining : 0 $
Drake Caggiula 13 500 $ (1)
Salary Remaining : 0 $
Robert Bortuzzo 11 500 $ (2)
Salary Remaining : 0 $
Ryan Reaves 11 250 $ (2)
Salary Remaining : 0 $
Ben Hutton 11 250 $ (1)
Salary Remaining : 0 $
Robby Fabbri 11 067 $ (2)
Salary Remaining : 0 $
Brock McGinn 9 500 $ (4)
Salary Remaining : 0 $
Louie Belpedio 9 250 $ (2)
Salary Remaining : 0 $
Kevin Roy 9 250 $ (2)
Salary Remaining : 0 $
Trevor van Riemsdyk 8 250 $ (1)
Salary Remaining : 0 $
Warren Foegele 8 000 $ (2)
Salary Remaining : 0 $
Linus Ullmark 7 758 $ (1)
Salary Remaining : 0 $
Paul Postma 7 250 $ (2)
Salary Remaining : 0 $
Matt Tennyson 6 750 $ (1)
Salary Remaining : 0 $
Brett Kulak 6 567 $ (1)
Salary Remaining : 0 $
Brandon Mashinter 6 500 $ (2)
Salary Remaining : 0 $
Sven Andrighetto 6 500 $ (1)
Salary Remaining : 0 $
Tom Kuhnhackl 6 250 $ (2)
Salary Remaining : 0 $
Ryan Sproul 6 250 $ (2)
Salary Remaining : 0 $
Markus Hannikainen 6 250 $ (2)
Salary Remaining : 0 $
Stanislav Galiev 5 750 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 9 : 294 584 $
Year 10 : 117 234 $
Year 11 : 9 500 $
Year 12 : 9 500 $
Salary Average Commitment
Year 9 : 294 584 $
Year 10 : 117 234 $
Year 11 : 9 500 $
Year 12 : 9 500 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 115 $ - 6 000 - 100,00%
Level 2: 5000 - 75 $ - 4 931 - 98,63%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4000 - 35 $ - 3 834 - 95,85%
Luxury : 1000 - 215 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %17 765 - 98,70%
Average Income per Game2 248 465 $
Year to Date Revenue85 441 682 $

Expense

Pro Players Total Salaries81 942 500 $
Farm Players Total Salaries217 708 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 751 388 $
Farm Year To Date Expenses1 727 903 $
Pro Salary Cap To Date73 151 377 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days728 815 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 314 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 151 377 $
Estimate Under Maximum Salary Cap of 90 000 000 $16 848 623 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 151 377 $
Current Bank Account118 981 925 $
Projected Bank Account118 981 925 $

Pro Players Salaries

Daniel Sedin 7 000 000 $ (1)
-Salary Remaining : 0 $
Braden Holtby 6 100 000 $ (1)
-Salary Remaining : 0 $
Milan Lucic 6 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Seguin 5 750 000 $ (1)
-Salary Remaining : 0 $
Mike Smith 5 666 667 $ (2)
-Salary Remaining : 0 $
Brooks Orpik 5 500 000 $ (1)
-Salary Remaining : 0 $
Hishot Lapuk 5 000 000 $ (2)
-Salary Remaining : 0 $
Evgeni Dadonov 5 000 000 $ (5)
-Salary Remaining : 0 $
David Perron 3 750 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn 3 700 000 $ (1)
-Salary Remaining : 0 $
Jason Spezza 3 000 000 $ (2)
-Salary Remaining : 0 $
Deryk Engelland 2 500 000 $ (3)
-Salary Remaining : 0 $
Jan Rutta 2 300 000 $ (4)
-Salary Remaining : 0 $
Roman Polak 2 250 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn 2 250 000 $ (4)
-Salary Remaining : 0 $
Matt Calvert 2 200 000 $ (1)
-Salary Remaining : 0 $
Ian Cole 2 100 000 $ (2)
-Salary Remaining : 0 $
Matthew Nieto 1 950 000 $ (1)
-Salary Remaining : 0 $
Sebastian Aho 1 775 000 $ (1)
-Salary Remaining : 0 $
Mark Barberio 1 450 000 $ (4)
-Salary Remaining : 0 $
Antoine Vermette 1 250 000 $ (2)
-Salary Remaining : 0 $
Alexander Kerfoot 1 137 500 $ (2)
-Salary Remaining : 0 $
J.T. Compher 1 000 000 $ (1)
-Salary Remaining : 0 $
Dylan DeMelo 900 000 $ (3)
-Salary Remaining : 0 $
Ryan Hartman 863 333 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 800 000 $ (1)
-Salary Remaining : 0 $
Jordan Oesterle 750 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 9 : 81 942 500 $
Year 10 : 33 304 167 $
Year 11 : 15 150 000 $
Year 12 : 11 750 000 $
Salary Average Commitment
Year 9 : 81 942 499 $
Year 10 : 33 304 166 $
Year 11 : 15 150 000 $
Year 12 : 11 750 000 $
Salary Cap with 1 Way Contract
Year 9 : 81 942 500 $
Year 10 : 33 304 167 $
Year 11 : 15 150 000 $
Year 12 : 11 750 000 $

Farm Players Salaries

Kyle Clifford 16 000 $ (1)
Salary Remaining : 0 $
Darcy Kuemper 15 500 $ (1)
Salary Remaining : 0 $
Jacob Markstrom 15 500 $ (1)
Salary Remaining : 0 $
Julius Honka 13 633 $ (1)
Salary Remaining : 0 $
Peter Holland 13 000 $ (1)
Salary Remaining : 0 $
J.T. Brown 12 500 $ (1)
Salary Remaining : 0 $
Jack Roslovic 11 375 $ (1)
Salary Remaining : 0 $
Jacob Josefson 11 000 $ (1)
Salary Remaining : 0 $
David Kampf 9 750 $ (5)
Salary Remaining : 0 $
Brian Flynn 9 500 $ (1)
Salary Remaining : 0 $
Sebastian AhoD 9 250 $ (2)
Salary Remaining : 0 $
Andrej Nestrasil 9 125 $ (1)
Salary Remaining : 0 $
John Quenneville 8 942 $ (1)
Salary Remaining : 0 $
Ivan Barbashev 8 633 $ (1)
Salary Remaining : 0 $
Patrick Wiercioch 8 000 $ (1)
Salary Remaining : 0 $
Cody Goloubef 7 500 $ (1)
Salary Remaining : 0 $
Devon Toews 7 000 $ (4)
Salary Remaining : 0 $
Nic Dowd 6 500 $ (5)
Salary Remaining : 0 $
Jordan Schroeder 6 500 $ (1)
Salary Remaining : 0 $
Oscar Dansk 6 500 $ (2)
Salary Remaining : 0 $
Maxime Lagace 6 000 $ (2)
Salary Remaining : 0 $
Josh Jooris 6 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 9 : 217 708 $
Year 10 : 45 000 $
Year 11 : 23 250 $
Year 12 : 23 250 $
Salary Average Commitment
Year 9 : 217 658 $
Year 10 : 45 000 $
Year 11 : 23 250 $
Year 12 : 23 250 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpringfield Civic Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 862 500 $
Year to Date Revenue70 775 000 $

Expense

Pro Players Total Salaries84 005 001 $
Farm Players Total Salaries302 000 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 037 145 $
Farm Year To Date Expenses1 506 563 $
Pro Salary Cap To Date73 837 158 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days751 767 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 100 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 837 158 $
Estimate Under Maximum Salary Cap of 90 000 000 $16 162 842 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 837 158 $
Current Bank Account206 964 891 $
Projected Bank Account206 964 891 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (1)
-Salary Remaining : 0 $
Erik Karlsson 6 500 000 $ (1)
-Salary Remaining : 0 $
John Tavares 5 500 000 $ (1)
-Salary Remaining : 0 $
Jaromir Bure 5 000 000 $ (2)
-Salary Remaining : 0 $
Chris Chelios 5 000 000 $ (2)
-Salary Remaining : 0 $
Patrick Roy 5 000 000 $ (2)
-Salary Remaining : 0 $
Scott Stevens 5 000 000 $ (2)
-Salary Remaining : 0 $
Justin Abdelkader 4 250 000 $ (1)
-Salary Remaining : 0 $
Victor Hedman 4 000 000 $ (1)
-Salary Remaining : 0 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 0 $
Nolan Patrick 3 575 000 $ (2)
-Salary Remaining : 0 $
Josh Bailey 3 300 000 $ (1)
-Salary Remaining : 0 $
Martin Hanzal 3 100 000 $ (1)
-Salary Remaining : 0 $
Martin Jones 3 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Murray 2 825 000 $ (2)
-Salary Remaining : 0 $
Dmitry Orlov 2 570 000 $ (2)
-Salary Remaining : 0 $
Nick Bonino 1 900 000 $ (2)
-Salary Remaining : 0 $
Mikhail Sergachev (1 Way Contract) 1 775 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 1 627 500 $ (2)
-Salary Remaining : 0 $
Yanni Gourde 1 000 000 $ (2)
-Salary Remaining : 0 $
Connor McDavid 925 000 $ (1)
-Salary Remaining : 0 $
Jonathan Drouin 894 167 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 894 167 $ (1)
-Salary Remaining : 0 $
Sam Reinhart 894 167 $ (1)
-Salary Remaining : 0 $
Tom Pyatt 800 000 $ (1)
-Salary Remaining : 0 $
Mike Koska 800 000 $ (1)
-Salary Remaining : 0 $
Nate Prosser 625 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 9 : 84 005 001 $
Year 10 : 33 497 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 84 005 001 $
Year 10 : 33 497 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 84 005 001 $
Year 10 : 33 497 500 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Nikita Nikitin 45 000 $ (1)
Salary Remaining : 0 $
Bryan Bickell 40 000 $ (1)
Salary Remaining : 0 $
Ales Hemsky 40 000 $ (1)
Salary Remaining : 0 $
Jesse Puljujarvi 34 250 $ (1)
Salary Remaining : 0 $
Colin Greening 26 500 $ (1)
Salary Remaining : 0 $
Mark Stuart 26 250 $ (1)
Salary Remaining : 0 $
Jordan Weal 17 500 $ (2)
Salary Remaining : 0 $
Jhonas Enroth 12 500 $ (1)
Salary Remaining : 0 $
Louis Domingue 10 500 $ (1)
Salary Remaining : 0 $
Charlie Lindgren 9 250 $ (1)
Salary Remaining : 0 $
Emile Poirier 8 633 $ (1)
Salary Remaining : 0 $
Matt Halischuk 7 500 $ (1)
Salary Remaining : 0 $
Petteri Lindbohm 6 367 $ (1)
Salary Remaining : 0 $
T.J. Brennan 6 250 $ (1)
Salary Remaining : 0 $
Cory Conacher 5 750 $ (1)
Salary Remaining : 0 $
Christian Thomas 5 750 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 9 : 302 000 $
Year 10 : 17 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 302 000 $
Year 10 : 17 500 $
Year 11 : 0 $
Year 12 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 90 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Blackhawks 282 947 813 $ 77 449 099 $ 12 550 901 $ 17 449 099 $ 281139
Bruins 246 865 075 $ 85 606 077 $ 4 393 923 $ 25 606 077 $ 201737
Canadiens 110 110 704 $ 82 845 000 $ 7 155 000 $ 22 845 000 $ 201737
Canucks 351 701 850 $ 85 400 124 $ 4 599 876 $ 25 400 124 $ 222446
Cataractes 21 047 369 $ 70 781 126 $ 19 218 874 $ 10 781 126 $ 241640
Flyers 77 424 566 $ 76 507 368 $ 13 492 632 $ 16 507 368 $ 221133
Golden Knights 126 936 741 $ 84 654 640 $ 5 345 360 $ 24 654 640 $ 212142
Huskies 157 197 208 $ 84 526 243 $ 5 473 757 $ 24 526 243 $ 211839
Kings 207 175 561 $ 75 914 151 $ 14 085 849 $ 15 914 151 $ 233659
Lightning 247 388 740 $ 64 258 199 $ 25 741 801 $ 4 258 199 $ 212748
Maple Leafs 54 164 127 $ 78 042 871 $ 11 957 129 $ 18 042 871 $ 223355
Mighty Ducks 133 389 658 $ 71 964 450 $ 18 035 550 $ 11 964 450 $ 241842
Nordiques 242 410 909 $ 72 242 116 $ 17 757 884 $ 12 242 116 $ 313364
North Stars 165 388 152 $ 78 388 119 $ 11 611 881 $ 18 388 119 $ 212041
Panthers 419 874 582 $ 79 774 157 $ 10 225 843 $ 19 774 157 $ 281543
Penguins 164 861 899 $ 77 174 732 $ 12 825 268 $ 17 174 732 $ 202848
Prédateurs 428 311 619 $ 74 742 369 $ 15 257 631 $ 14 742 369 $ 35843
Rangers 254 479 317 $ 83 513 287 $ 6 486 713 $ 23 513 287 $ 242044
Red Wings 239 591 555 $ 65 068 458 $ 24 931 542 $ 5 068 458 $ 232548
Sénateurs 171 772 635 $ 72 318 448 $ 17 681 552 $ 12 318 448 $ 252449
Sharks 118 981 925 $ 73 151 377 $ 16 848 623 $ 13 151 377 $ 272249
Whalers 206 964 891 $ 73 837 158 $ 16 162 842 $ 13 837 158 $ 271643