LQHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 225 $ - 0 - 0,00%
Level 2:	5000 - 125 $ - 0 - 0,00%
Level 3:	2000 - 95 $ - 0 - 0,00%
Level 4:	4000 - 50 $ - 0 - 0,00%
Luxury :	1000 - 500 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	98 999 163 $
Farm Players Total Salaries	241 158 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	179 754 363 $
Projected Bank Account	179 754 363 $

Pro Players Salaries
Patrick Kane	10 500 000 $ (2)
-Salary Remaining :	10 500 000 $
Derek Stepan	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
Erik Johnson	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Nick Schmaltz	5 850 000 $ (2)
-Salary Remaining :	5 850 000 $
Mikael Granlund	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
Semyon Varlamov	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Raynald Cote	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Ryan McDonagh	4 700 000 $ (1)
-Salary Remaining :	4 700 000 $
Marcus Johansson	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Chris Tanev	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Christian Dvorak	4 450 000 $ (2)
-Salary Remaining :	4 450 000 $
Adam Larsson	4 166 666 $ (1)
-Salary Remaining :	4 166 666 $
Jake Muzzin	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Brady Tkachuk	3 425 000 $ (2)
-Salary Remaining :	3 425 000 $
Phillip Danault	3 083 333 $ (2)
-Salary Remaining :	3 083 333 $
Thomas Hickey	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Kevan Miller	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Cory Schneider	2 499 999 $ (4)
-Salary Remaining :	2 499 999 $
Michal Kempny	2 499 999 $ (3)
-Salary Remaining :	2 499 999 $
Trevor Lewis	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Aaron Dell	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Brock Boeser	1 491 667 $ (2)
-Salary Remaining :	1 491 667 $
Martin Necas (1 Way Contract)	1 462 500 $ (1)
-1 Way Contract Salary Cap :	1 462 500 $
-Salary Remaining :	1 462 500 $
Joey Anderson	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Juuso Riikola	999 999 $ (3)
-Salary Remaining :	999 999 $
Gustav Forsling	925 000 $ (2)
-Salary Remaining :	925 000 $
Jonas Siegenthaler	900 000 $ (3)
-Salary Remaining :	900 000 $
Ben Gleason	795 000 $ (3)
-Salary Remaining :	795 000 $
Sean Malone	0 $ (0)
Total Pro Players	29
Salary Commitment
Year 2019 : 98 999 163 $
Year 2020 : 75 169 997 $
Year 2021 : 13 194 997 $
Year 2022 : 2 499 999 $
Salary Average Commitment
Year 2019 : 98 999 163 $
Year 2020 : 75 169 997 $
Year 2021 : 13 194 997 $
Year 2022 : 2 499 999 $
Salary Cap with 1 Way Contract
Year 2019 : 98 999 163 $
Year 2020 : 75 169 997 $
Year 2021 : 13 194 997 $
Year 2022 : 2 499 999 $

Farm Players Salaries
Nolan Patrick	35 750 $ (1)
Salary Remaining :	35 750 $
Brandon Montour	33 875 $ (1)
Salary Remaining :	33 875 $
Thomas Greiss	33 333 $ (1)
Salary Remaining :	33 333 $
Andreas Borgman	17 750 $ (1)
Salary Remaining :	17 750 $
Logan Brown	16 042 $ (1)
Salary Remaining :	16 042 $
Michael McLeod	13 633 $ (2)
Salary Remaining :	13 633 $
Joakim Nordstrom	12 000 $ (1)
Salary Remaining :	12 000 $
Nicholas Merkley	10 758 $ (1)
Salary Remaining :	10 758 $
Ian McCoshen	10 250 $ (2)
Salary Remaining :	10 250 $
Anton Lindholm	9 250 $ (2)
Salary Remaining :	9 250 $
Boris Katchouk	8 942 $ (2)
Salary Remaining :	8 942 $
Spencer Martin	8 942 $ (2)
Salary Remaining :	8 942 $
Tyler Benson	8 633 $ (2)
Salary Remaining :	8 633 $
Miikka Salomaki	7 500 $ (2)
Salary Remaining :	7 500 $
Rinat Valiev	7 500 $ (1)
Salary Remaining :	7 500 $
Logan Shaw	7 000 $ (2)
Salary Remaining :	7 000 $
Total Farm Players	16
Salary Commitment
Year 2019 : 241 158 $
Year 2020 : 74 150 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 241 158 $
Year 2020 : 74 150 $
Year 2021 : 0 $
Year 2022 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - 175 $ - 0 - 0,00%
Level 2:	5000 - 125 $ - 0 - 0,00%
Level 3:	2000 - 80 $ - 0 - 0,00%
Level 4:	4000 - 65 $ - 0 - 0,00%
Luxury :	1000 - 375 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	89 331 072 $
Farm Players Total Salaries	305 612 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	306 111 675 $
Projected Bank Account	306 111 675 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (2)
-Salary Remaining :	8 700 000 $
Evgeny Kuznetsov	7 800 000 $ (1)
-Salary Remaining :	7 800 000 $
Pekka Rinne	7 000 000 $ (4)
-Salary Remaining :	7 000 000 $
Marc-Edouard Vlasic	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
David Pastrnak	6 666 666 $ (2)
-Salary Remaining :	6 666 666 $
Brad Marchand	6 125 000 $ (1)
-Salary Remaining :	6 125 000 $
Gabriel Landeskog	5 571 429 $ (2)
-Salary Remaining :	5 571 429 $
Tom Prévost	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Caleb Prévost	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Max Pacioretty	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Antti Raanta	4 250 000 $ (2)
-Salary Remaining :	4 250 000 $
Marco Scandella	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Travis Hamonic	3 857 143 $ (2)
-Salary Remaining :	3 857 143 $
Casey Cizikas	3 350 000 $ (1)
-Salary Remaining :	3 350 000 $
Boone Jenner	2 900 000 $ (1)
-Salary Remaining :	2 900 000 $
Blake Comeau	2 400 000 $ (2)
-Salary Remaining :	2 400 000 $
Ivan Provorov	1 744 167 $ (2)
-Salary Remaining :	1 744 167 $
Jonathon Merrill	1 375 000 $ (2)
-Salary Remaining :	1 375 000 $
Paul Byron	1 166 667 $ (1)
-Salary Remaining :	1 166 667 $
Andreas Johnsson	925 000 $ (1)
-Salary Remaining :	925 000 $
Total Pro Players	20
Salary Commitment
Year 2019 : 89 331 072 $
Year 2020 : 53 064 405 $
Year 2021 : 7 000 000 $
Year 2022 : 7 000 000 $
Salary Average Commitment
Year 2019 : 89 331 072 $
Year 2020 : 53 064 405 $
Year 2021 : 7 000 000 $
Year 2022 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 89 331 072 $
Year 2020 : 53 064 405 $
Year 2021 : 7 000 000 $
Year 2022 : 7 000 000 $

Farm Players Salaries
Victor Rask	40 000 $ (2)
Salary Remaining :	40 000 $
Jesperi Kotkaniemi	34 250 $ (2)
Salary Remaining :	34 250 $
Brenden Dillon	32 700 $ (1)
Salary Remaining :	32 700 $
Valeri Nichushkin	21 250 $ (1)
Salary Remaining :	21 250 $
Joonas Donskoi	19 000 $ (2)
Salary Remaining :	19 000 $
Lias Andersson	17 750 $ (1)
Salary Remaining :	17 750 $
Adam Pelech	16 000 $ (1)
Salary Remaining :	16 000 $
Jeremy Bracco	10 000 $ (2)
Salary Remaining :	10 000 $
Cale Fleury	10 000 $ (3)
Salary Remaining :	10 000 $
Frederic Allard	9 750 $ (2)
Salary Remaining :	9 750 $
Dmitry Sokolov	9 500 $ (2)
Salary Remaining :	9 500 $
Alex Formenton	9 250 $ (1)
Salary Remaining :	9 250 $
Nick Seeler	9 250 $ (1)
Salary Remaining :	9 250 $
Josh Mahura	9 108 $ (2)
Salary Remaining :	9 108 $
German Rubtsov	9 000 $ (2)
Salary Remaining :	9 000 $
Aleksi Saarela	9 000 $ (2)
Salary Remaining :	9 000 $
Gabriel Carlsson	8 942 $ (2)
Salary Remaining :	8 942 $
Nail Yakupov	8 750 $ (1)
Salary Remaining :	8 750 $
Brandon Gignac	8 000 $ (2)
Salary Remaining :	8 000 $
Anthony Stolarz	7 613 $ (2)
Salary Remaining :	7 613 $
Pontus Aberg	6 500 $ (2)
Salary Remaining :	6 500 $
Total Farm Players	21
Salary Commitment
Year 2019 : 305 612 $
Year 2020 : 190 662 $
Year 2021 : 10 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 305 612 $
Year 2020 : 190 662 $
Year 2021 : 10 000 $
Year 2022 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 325 $ - 0 - 0,00%
Level 2:	5000 - 200 $ - 0 - 0,00%
Level 3:	2000 - 150 $ - 0 - 0,00%
Level 4:	4000 - 120 $ - 0 - 0,00%
Luxury :	1000 - 700 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 923 332 $
Farm Players Total Salaries	189 599 $
Coaches Total Salaries	5 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	133 718 404 $
Projected Bank Account	133 718 404 $

Pro Players Salaries
Claude Giroux	8 275 000 $ (1)
-Salary Remaining :	8 275 000 $
Matt Duchene	8 000 000 $ (7)
-Salary Remaining :	8 000 000 $
Keith Yandle	6 350 000 $ (1)
-Salary Remaining :	6 350 000 $
Logan Couture	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Tyson Barrie	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Papa BingBing	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Alexander Edler	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Mama BingBing	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Raymond Bourque	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Anton Stralman	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Nick Bjugstad	4 100 000 $ (1)
-Salary Remaining :	4 100 000 $
Joe Thornton	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Mattias Janmark	2 300 000 $ (2)
-Salary Remaining :	2 300 000 $
Melker Karlsson	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Kristian Vesalainen	1 460 833 $ (2)
-Salary Remaining :	1 460 833 $
Xavier Ouellet	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Barclay Goodrow	925 000 $ (1)
-Salary Remaining :	925 000 $
Carl Dahlstrom	925 000 $ (1)
-Salary Remaining :	925 000 $
MacKenzie Blackwood	913 333 $ (2)
-Salary Remaining :	913 333 $
Kale Clague	894 166 $ (2)
-Salary Remaining :	894 166 $
Vitaly Abramov	880 000 $ (2)
-Salary Remaining :	880 000 $
Richard Bachman	650 000 $ (1)
-Salary Remaining :	650 000 $
Total Pro Players	22
Salary Commitment
Year 2019 : 78 923 332 $
Year 2020 : 31 198 332 $
Year 2021 : 13 000 000 $
Year 2022 : 8 000 000 $
Salary Average Commitment
Year 2019 : 78 923 332 $
Year 2020 : 31 198 332 $
Year 2021 : 13 000 000 $
Year 2022 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 923 332 $
Year 2020 : 31 198 332 $
Year 2021 : 13 000 000 $
Year 2022 : 8 000 000 $

Farm Players Salaries
Eeli Tolvanen	31 458 $ (1)
Salary Remaining :	31 458 $
Darcy Kuemper	18 500 $ (2)
Salary Remaining :	18 500 $
Brett Connolly	15 000 $ (2)
Salary Remaining :	15 000 $
Vinnie Hinostroza	15 000 $ (3)
Salary Remaining :	15 000 $
Jakub Vrana	13 633 $ (2)
Salary Remaining :	13 633 $
Kailer Yamamoto	11 550 $ (1)
Salary Remaining :	11 550 $
Oskar Lindblom	11 375 $ (1)
Salary Remaining :	11 375 $
Alexandar Georgiev	9 250 $ (1)
Salary Remaining :	9 250 $
Stefan Matteau	8 500 $ (2)
Salary Remaining :	8 500 $
Marko Dano	8 000 $ (2)
Salary Remaining :	8 000 $
Dillon Heatherington	7 983 $ (1)
Salary Remaining :	7 983 $
Erik Condra	7 000 $ (2)
Salary Remaining :	7 000 $
Gabriel Dumont	6 500 $ (2)
Salary Remaining :	6 500 $
Joakim Ryan	6 500 $ (1)
Salary Remaining :	6 500 $
Chris Butler	6 500 $ (2)
Salary Remaining :	6 500 $
Jarred Tinordi	6 500 $ (2)
Salary Remaining :	6 500 $
Joe Hicketts	6 350 $ (1)
Salary Remaining :	6 350 $
Total Farm Players	17
Salary Commitment
Year 2019 : 189 599 $
Year 2020 : 105 133 $
Year 2021 : 15 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 189 599 $
Year 2020 : 105 133 $
Year 2021 : 15 000 $
Year 2022 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Roger Arena
Level 1:	9000 - 100 $ - 0 - 0,00%
Level 2:	7000 - 80 $ - 0 - 0,00%
Level 3:	4000 - 55 $ - 0 - 0,00%
Level 4:	5000 - 42 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	92 310 555 $
Farm Players Total Salaries	228 978 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	276 267 650 $
Projected Bank Account	276 267 650 $

Pro Players Salaries
Jonathan Toews	10 500 000 $ (2)
-Salary Remaining :	10 500 000 $
Henrik Lundqvist	8 500 000 $ (1)
-Salary Remaining :	8 500 000 $
Vladimir Tarasenko	7 500 000 $ (1)
-Salary Remaining :	7 500 000 $
Patrice Bergeron	6 875 000 $ (1)
-Salary Remaining :	6 875 000 $
Zdeno Chara	6 750 000 $ (1)
-Salary Remaining :	6 750 000 $
Alex Pietrangelo	6 500 000 $ (2)
-Salary Remaining :	6 500 000 $
Sean Monahan	6 375 000 $ (1)
-Salary Remaining :	6 375 000 $
Hampus Lindholm	5 205 556 $ (1)
-Salary Remaining :	5 205 556 $
Andy Greene	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Thom Paradise	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Jake Gardiner	4 050 000 $ (2)
-Salary Remaining :	4 050 000 $
Alec Martinez	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Jean-Gabriel Pageau	3 100 000 $ (2)
-Salary Remaining :	3 100 000 $
Richard Panik	2 800 000 $ (2)
-Salary Remaining :	2 800 000 $
Max Veronneau	1 350 000 $ (2)
-Salary Remaining :	1 350 000 $
Brad Richardson	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Mathieu Joseph	910 833 $ (2)
-Salary Remaining :	910 833 $
Libor Hajek	894 166 $ (2)
-Salary Remaining :	894 166 $
Garret Sparks	800 000 $ (2)
-Salary Remaining :	800 000 $
Cody Goloubef	800 000 $ (1)
-Salary Remaining :	800 000 $
Dale Weise	750 000 $ (1)
-Salary Remaining :	750 000 $
Eddie Pasquale	750 000 $ (2)
-Salary Remaining :	750 000 $
Phil Varone	700 000 $ (2)
-Salary Remaining :	700 000 $
Landon Bow	700 000 $ (3)
-Salary Remaining :	700 000 $
Philippe Desrosiers	700 000 $ (2)
-Salary Remaining :	700 000 $
Tony Twist	550 000 $ (1)
-Salary Remaining :	550 000 $
Total Pro Players	26
Salary Commitment
Year 2019 : 92 310 555 $
Year 2020 : 37 754 999 $
Year 2021 : 700 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 92 310 555 $
Year 2020 : 37 754 999 $
Year 2021 : 700 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 92 310 555 $
Year 2020 : 37 754 999 $
Year 2021 : 700 000 $
Year 2022 : 0 $

Farm Players Salaries
Alex Killorn	44 500 $ (2)
Salary Remaining :	44 500 $
Andrew Shaw	39 000 $ (2)
Salary Remaining :	39 000 $
Troy Stecher	23 250 $ (2)
Salary Remaining :	23 250 $
Tyler Bertuzzi	14 000 $ (2)
Salary Remaining :	14 000 $
Kenny Agostino	8 750 $ (1)
Salary Remaining :	8 750 $
Michael McCarron	8 741 $ (2)
Salary Remaining :	8 741 $
Curtis McElhinney	8 000 $ (1)
Salary Remaining :	8 000 $
Gabriel Bourque	7 500 $ (1)
Salary Remaining :	7 500 $
Jacob de La Rose	7 250 $ (1)
Salary Remaining :	7 250 $
Kerby Rychel	7 250 $ (2)
Salary Remaining :	7 250 $
Greg McKegg	7 150 $ (2)
Salary Remaining :	7 150 $
Samuel Montembeault	7 088 $ (2)
Salary Remaining :	7 088 $
Zac Rinaldo	7 000 $ (1)
Salary Remaining :	7 000 $
Matt Irwin	6 750 $ (2)
Salary Remaining :	6 750 $
Nathan Gerbe	6 750 $ (1)
Salary Remaining :	6 750 $
Frank Corrado	6 500 $ (2)
Salary Remaining :	6 500 $
Chris Summers	6 500 $ (1)
Salary Remaining :	6 500 $
Connor Brickley	6 500 $ (2)
Salary Remaining :	6 500 $
Ryan Murphy	6 500 $ (2)
Salary Remaining :	6 500 $
Total Farm Players	19
Salary Commitment
Year 2019 : 228 978 $
Year 2020 : 177 228 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 228 978 $
Year 2020 : 177 228 $
Year 2021 : 0 $
Year 2022 : 0 $

Cataractes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Gervais Auto
Level 1:	6400 - 100 $ - 0 - 0,00%
Level 2:	6675 - 60 $ - 0 - 0,00%
Level 3:	4850 - 35 $ - 0 - 0,00%
Level 4:	6675 - 20 $ - 0 - 0,00%
Luxury :	1400 - 200 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 161 666 $
Farm Players Total Salaries	120 600 $
Coaches Total Salaries	5 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	8 305 533 $
Projected Bank Account	8 305 533 $

Pro Players Salaries
Aaron Ekblad	7 500 000 $ (2)
-Salary Remaining :	7 500 000 $
Ryan Nugent-Hopkins	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Tyler Myers	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Mika Zibanejad	5 350 000 $ (2)
-Salary Remaining :	5 350 000 $
Bryan Little	5 291 666 $ (2)
-Salary Remaining :	5 291 666 $
Jared Spurgeon	5 187 500 $ (1)
-Salary Remaining :	5 187 500 $
Karl Alzner	4 625 000 $ (1)
-Salary Remaining :	4 625 000 $
Mats Zuccarello	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Jonathan Ericsson	4 250 000 $ (1)
-Salary Remaining :	4 250 000 $
Derick Brassard	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Dominik Kahun	3 775 000 $ (2)
-Salary Remaining :	3 775 000 $
Zack Smith	3 250 000 $ (2)
-Salary Remaining :	3 250 000 $
Carl Gunnarsson	2 900 000 $ (2)
-Salary Remaining :	2 900 000 $
Cal Clutterbuck	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
Thomas Vanek	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Martin Kaut	1 319 167 $ (2)
-Salary Remaining :	1 319 167 $
Keith Kinkaid	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Kevin Labanc	925 000 $ (2)
-Salary Remaining :	925 000 $
Artturi Lehkonen	925 000 $ (2)
-Salary Remaining :	925 000 $
Filip Hronek	913 333 $ (2)
-Salary Remaining :	913 333 $
Casey DeSmith	675 000 $ (1)
-Salary Remaining :	675 000 $
Yannick Weber	650 000 $ (1)
-Salary Remaining :	650 000 $
Colton Sissons	625 000 $ (1)
-Salary Remaining :	625 000 $
Total Pro Players	23
Salary Commitment
Year 2019 : 74 161 666 $
Year 2020 : 40 649 166 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 74 161 666 $
Year 2020 : 40 649 166 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 74 161 666 $
Year 2020 : 40 649 166 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries
Jamie McGinn	33 333 $ (1)
Salary Remaining :	33 333 $
Pierre-Edouard Bellemare	14 500 $ (1)
Salary Remaining :	14 500 $
Filip Chytil	12 750 $ (1)
Salary Remaining :	12 750 $
Devante Smith-Pelly	10 000 $ (2)
Salary Remaining :	10 000 $
Andrei Mironov	9 250 $ (1)
Salary Remaining :	9 250 $
Daniel Sprong	9 250 $ (1)
Salary Remaining :	9 250 $
Dominic Turgeon	9 192 $ (1)
Salary Remaining :	9 192 $
Madison Bowey	9 025 $ (1)
Salary Remaining :	9 025 $
Joseph Blandisi	6 800 $ (2)
Salary Remaining :	6 800 $
Brendan Leipsic	6 500 $ (2)
Salary Remaining :	6 500 $
Total Farm Players	10
Salary Commitment
Year 2019 : 120 600 $
Year 2020 : 23 300 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 120 600 $
Year 2020 : 23 300 $
Year 2021 : 0 $
Year 2022 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	10000 - 120 $ - 0 - 0,00%
Level 2:	5000 - 80 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	22000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 090 000 $
Farm Players Total Salaries	46 550 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	119 014 666 $
Projected Bank Account	119 014 666 $

Pro Players Salaries
John Carlson	8 000 000 $ (2)
-Salary Remaining :	8 000 000 $
Sergei Bobrovsky	7 425 000 $ (2)
-Salary Remaining :	7 425 000 $
Mikko Koivu	6 750 000 $ (1)
-Salary Remaining :	6 750 000 $
Luc Robitaille	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Bobby Orr	5 000 000 $ (8)
-Salary Remaining :	5 000 000 $
Mario Lemieux	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Guy Lafleur	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Kyle Palmieri	4 650 000 $ (2)
-Salary Remaining :	4 650 000 $
Artem Anisimov	4 550 000 $ (1)
-Salary Remaining :	4 550 000 $
Andrei Svechnikov	3 575 000 $ (2)
-Salary Remaining :	3 575 000 $
Eric Staal	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Darnell Nurse	3 200 000 $ (2)
-Salary Remaining :	3 200 000 $
Anders Nilsson	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Ilya Kovalchuk	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Pat Maroon	1 750 000 $ (2)
-Salary Remaining :	1 750 000 $
Ty Dellandrea	1 431 667 $ (2)
-Salary Remaining :	1 431 667 $
Jake Bean	1 363 333 $ (2)
-Salary Remaining :	1 363 333 $
Jake Debrusk	1 288 333 $ (1)
-Salary Remaining :	1 288 333 $
Trent Frederic	1 137 500 $ (2)
-Salary Remaining :	1 137 500 $
Colin Wilson	1 125 000 $ (2)
-Salary Remaining :	1 125 000 $
Jordie Benn	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Nate Thompson	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Brayden Point	919 167 $ (2)
-Salary Remaining :	919 167 $
Garnet Hathaway	900 000 $ (2)
-Salary Remaining :	900 000 $
Travis Boyd	875 000 $ (2)
-Salary Remaining :	875 000 $
Keaton Middleton	800 000 $ (3)
-Salary Remaining :	800 000 $
Alexander True	750 000 $ (2)
-Salary Remaining :	750 000 $
Will Bitten	750 000 $ (3)
-Salary Remaining :	750 000 $
Dylan Coghlan	750 000 $ (3)
-Salary Remaining :	750 000 $
Total Pro Players	29
Salary Commitment
Year 2019 : 82 090 000 $
Year 2020 : 47 901 667 $
Year 2021 : 7 300 000 $
Year 2022 : 5 000 000 $
Salary Average Commitment
Year 2019 : 82 090 000 $
Year 2020 : 47 901 667 $
Year 2021 : 7 300 000 $
Year 2022 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 090 000 $
Year 2020 : 47 901 667 $
Year 2021 : 7 300 000 $
Year 2022 : 5 000 000 $

Farm Players Salaries
Anders Bjork	10 667 $ (1)
Salary Remaining :	10 667 $
Scottie Upshall	8 000 $ (1)
Salary Remaining :	8 000 $
Taylor Chorney	8 000 $ (2)
Salary Remaining :	8 000 $
Samuel Blais	7 258 $ (1)
Salary Remaining :	7 258 $
Michael Bournival	6 500 $ (1)
Salary Remaining :	6 500 $
Jeff Glass	6 125 $ (1)
Salary Remaining :	6 125 $
Total Farm Players	6
Salary Commitment
Year 2019 : 46 550 $
Year 2020 : 8 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 46 550 $
Year 2020 : 8 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	7000 - 120 $ - 0 - 0,00%
Level 2:	6000 - 65 $ - 0 - 0,00%
Level 3:	3000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 32 $ - 0 - 0,00%
Luxury :	3500 - 180 $ - 0 - 0,00%
Total Capacity :	23500
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	90 226 913 $
Farm Players Total Salaries	364 119 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	8 500 421 $
Projected Bank Account	8 500 421 $

Pro Players Salaries
Anze Kopitar	10 000 000 $ (2)
-Salary Remaining :	10 000 000 $
Jamie Benn	9 500 000 $ (6)
-Salary Remaining :	9 500 000 $
Ryan Getzlaf	8 250 000 $ (2)
-Salary Remaining :	8 250 000 $
Mark Stone	7 350 000 $ (2)
-Salary Remaining :	7 350 000 $
Drew Doughty	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
Cam Fowler	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
Brandon Saad	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Cam Atkinson	5 875 000 $ (2)
-Salary Remaining :	5 875 000 $
Kevin Hayes	5 175 000 $ (2)
-Salary Remaining :	5 175 000 $
Zach Bogosian	3 499 413 $ (1)
-Salary Remaining :	3 499 413 $
Dylan Strome	3 338 000 $ (2)
-Salary Remaining :	3 338 000 $
Josh Morrissey	3 150 000 $ (2)
-Salary Remaining :	3 150 000 $
Adam Lowry	2 917 000 $ (2)
-Salary Remaining :	2 917 000 $
Brayden McNabb	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Carter Verhaeghe	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Charlie McAvoy	1 258 333 $ (1)
-Salary Remaining :	1 258 333 $
Dylan Gambrell	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Connor Ingram	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Travis Konecny	1 106 667 $ (2)
-Salary Remaining :	1 106 667 $
Austin Watson	1 100 000 $ (2)
-Salary Remaining :	1 100 000 $
Scott Laughton	962 500 $ (1)
-Salary Remaining :	962 500 $
Alex Nedeljkovic	895 000 $ (2)
-Salary Remaining :	895 000 $
Jordan Binnington	650 000 $ (2)
-Salary Remaining :	650 000 $
Total Pro Players	23
Salary Commitment
Year 2019 : 90 226 913 $
Year 2020 : 70 306 667 $
Year 2021 : 9 500 000 $
Year 2022 : 9 500 000 $
Salary Average Commitment
Year 2019 : 90 226 913 $
Year 2020 : 70 306 667 $
Year 2021 : 9 500 000 $
Year 2022 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 90 226 913 $
Year 2020 : 70 306 667 $
Year 2021 : 9 500 000 $
Year 2022 : 9 500 000 $

Farm Players Salaries
Cam Talbot	41 670 $ (1)
Salary Remaining :	41 670 $
Will Butcher	37 750 $ (1)
Salary Remaining :	37 750 $
Miro Heiskanen	33 942 $ (2)
Salary Remaining :	33 942 $
Riley Nash	27 500 $ (1)
Salary Remaining :	27 500 $
Jimmy Vesey	22 750 $ (2)
Salary Remaining :	22 750 $
Denis Gurianov	16 450 $ (2)
Salary Remaining :	16 450 $
Nick Ritchie	16 275 $ (1)
Salary Remaining :	16 275 $
Zemgus Girgensons	16 000 $ (1)
Salary Remaining :	16 000 $
Troy Terry	14 917 $ (1)
Salary Remaining :	14 917 $
Timothy Liljegren	12 633 $ (2)
Salary Remaining :	12 633 $
Anthony Beauvillier	11 070 $ (2)
Salary Remaining :	11 070 $
Samuel Girard	9 358 $ (1)
Salary Remaining :	9 358 $
Tyler Motte	9 250 $ (1)
Salary Remaining :	9 250 $
Zach Sanford	9 250 $ (1)
Salary Remaining :	9 250 $
Isac Lundestrom	9 250 $ (2)
Salary Remaining :	9 250 $
Adrian Kempe	8 942 $ (2)
Salary Remaining :	8 942 $
Taylor Raddysh	8 942 $ (2)
Salary Remaining :	8 942 $
Nic Petan	8 750 $ (1)
Salary Remaining :	8 750 $
Griffin Reinhart	8 000 $ (1)
Salary Remaining :	8 000 $
Mike Reilly	7 250 $ (2)
Salary Remaining :	7 250 $
Devon Toews	7 000 $ (2)
Salary Remaining :	7 000 $
Jean-Francois Berube	7 000 $ (1)
Salary Remaining :	7 000 $
Alexandre Carrier	6 920 $ (1)
Salary Remaining :	6 920 $
Lucas Wallmark	6 750 $ (2)
Salary Remaining :	6 750 $
Jonny Brodzinski	6 500 $ (1)
Salary Remaining :	6 500 $
Total Farm Players	25
Salary Commitment
Year 2019 : 364 119 $
Year 2020 : 144 979 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 364 119 $
Year 2020 : 144 979 $
Year 2021 : 0 $
Year 2022 : 0 $

Huskies

Arena Capacity - Ticket Price Attendance - %
Arena Name	Aréna Iamgold
Level 1:	8000 - 220 $ - 0 - 0,00%
Level 2:	7000 - 170 $ - 0 - 0,00%
Level 3:	3500 - 150 $ - 0 - 0,00%
Level 4:	5500 - 125 $ - 0 - 0,00%
Luxury :	2000 - 550 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	90 025 476 $
Farm Players Total Salaries	274 041 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	188 740 108 $
Projected Bank Account	188 740 108 $

Pro Players Salaries
Phil Kessel	8 000 000 $ (2)
-Salary Remaining :	8 000 000 $
Shea Weber	7 857 143 $ (5)
-Salary Remaining :	7 857 143 $
Kris Letang	7 250 000 $ (2)
-Salary Remaining :	7 250 000 $
Nicklas Backstrom	6 700 000 $ (2)
-Salary Remaining :	6 700 000 $
Nathan MacKinnon	6 300 000 $ (2)
-Salary Remaining :	6 300 000 $
Filip Forsberg	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Jonathan Quick	5 800 000 $ (4)
-Salary Remaining :	5 800 000 $
Bo Horvat	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Roberto Luongo	5 333 333 $ (1)
-Salary Remaining :	5 333 333 $
Vanilla Thunder	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Roman Josi	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Auston Matthews	3 775 000 $ (2)
-Salary Remaining :	3 775 000 $
Ilya Samsonov	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Ron Hainsey	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Calle Jarnkrok	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Jesper Fast	1 850 000 $ (2)
-Salary Remaining :	1 850 000 $
Luke Glendening	1 800 000 $ (2)
-Salary Remaining :	1 800 000 $
Zach Werenski	1 775 000 $ (2)
-Salary Remaining :	1 775 000 $
Taro Hirose	1 350 000 $ (2)
-Salary Remaining :	1 350 000 $
Robert Hagg	1 150 000 $ (2)
-Salary Remaining :	1 150 000 $
Carl Grundstrom	925 000 $ (2)
-Salary Remaining :	925 000 $
Jordan Kyrou	880 000 $ (2)
-Salary Remaining :	880 000 $
Maxime Lajoie	780 000 $ (2)
-Salary Remaining :	780 000 $
Sam Henley	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 2019 : 90 025 476 $
Year 2020 : 68 692 143 $
Year 2021 : 16 657 143 $
Year 2022 : 13 657 143 $
Salary Average Commitment
Year 2019 : 90 025 476 $
Year 2020 : 68 692 143 $
Year 2021 : 16 657 143 $
Year 2022 : 13 657 143 $
Salary Cap with 1 Way Contract
Year 2019 : 90 025 476 $
Year 2020 : 68 692 143 $
Year 2021 : 16 657 143 $
Year 2022 : 13 657 143 $

Farm Players Salaries
Tomas Tatar	53 000 $ (2)
Salary Remaining :	53 000 $
Matt Murray	37 500 $ (1)
Salary Remaining :	37 500 $
Vladimir Sobotka	35 000 $ (2)
Salary Remaining :	35 000 $
Thatcher Demko	29 417 $ (1)
Salary Remaining :	29 417 $
Devin Shore	23 000 $ (2)
Salary Remaining :	23 000 $
Brandon Davidson	14 250 $ (1)
Salary Remaining :	14 250 $
Ryan Pulock	13 633 $ (1)
Salary Remaining :	13 633 $
Anthony DeAngelo	12 633 $ (2)
Salary Remaining :	12 633 $
Evgeny Svechnikov	10 758 $ (2)
Salary Remaining :	10 758 $
Eric Fehr	10 000 $ (1)
Salary Remaining :	10 000 $
Nikita Soshnikov	8 000 $ (2)
Salary Remaining :	8 000 $
Remi Elie	7 350 $ (2)
Salary Remaining :	7 350 $
Liam O'Brien	6 500 $ (4)
Salary Remaining :	6 500 $
Eric Comrie	6 500 $ (2)
Salary Remaining :	6 500 $
Brad Malone	6 500 $ (1)
Salary Remaining :	6 500 $
Total Farm Players	15
Salary Commitment
Year 2019 : 274 041 $
Year 2020 : 162 741 $
Year 2021 : 6 500 $
Year 2022 : 6 500 $
Salary Average Commitment
Year 2019 : 274 041 $
Year 2020 : 162 741 $
Year 2021 : 6 500 $
Year 2022 : 6 500 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 350 $ - 0 - 0,00%
Level 2:	5000 - 280 $ - 0 - 0,00%
Level 3:	2000 - 260 $ - 0 - 0,00%
Level 4:	4000 - 170 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	98 439 165 $
Farm Players Total Salaries	448 417 $
Coaches Total Salaries	3 900 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	187 175 561 $
Projected Bank Account	187 175 561 $

Pro Players Salaries
David Krejci	7 250 000 $ (4)
-Salary Remaining :	7 250 000 $
Paul Stastny	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
Tuukka Rask	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
Tomas Plekanec	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Colton Parayko	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Seth Jones	5 400 000 $ (2)
-Salary Remaining :	5 400 000 $
Torey Krug	5 250 000 $ (2)
-Salary Remaining :	5 250 000 $
Jon Marchessault	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Brandon Dubinsky	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Chris Kreider	4 625 000 $ (2)
-Salary Remaining :	4 625 000 $
Justin Williams	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
Dmitry Kulikov	4 333 333 $ (1)
-Salary Remaining :	4 333 333 $
Ryan Spooner	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Darren Helm	3 850 000 $ (2)
-Salary Remaining :	3 850 000 $
Lars Eller	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Jack Johnson	3 250 000 $ (2)
-Salary Remaining :	3 250 000 $
Patrick Eaves	3 200 000 $ (1)
-Salary Remaining :	3 200 000 $
Max Domi	3 150 000 $ (2)
-Salary Remaining :	3 150 000 $
Zach Hyman	2 250 000 $ (1)
-Salary Remaining :	2 250 000 $
Nate Schmidt	2 225 000 $ (2)
-Salary Remaining :	2 225 000 $
Robert Thomas	1 177 500 $ (2)
-Salary Remaining :	1 177 500 $
Danton Heinen	995 833 $ (2)
-Salary Remaining :	995 833 $
Jeremy Lauzon	871 666 $ (2)
-Salary Remaining :	871 666 $
Brett Howden	863 333 $ (2)
-Salary Remaining :	863 333 $
Karson Kuhlman	762 500 $ (2)
-Salary Remaining :	762 500 $
Harri Sateri	750 000 $ (1)
-Salary Remaining :	750 000 $
Connor Clifton	735 000 $ (2)
-Salary Remaining :	735 000 $
Total Pro Players	27
Salary Commitment
Year 2019 : 98 439 165 $
Year 2020 : 62 905 832 $
Year 2021 : 7 250 000 $
Year 2022 : 7 250 000 $
Salary Average Commitment
Year 2019 : 98 439 165 $
Year 2020 : 62 905 832 $
Year 2021 : 7 250 000 $
Year 2022 : 7 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 98 439 165 $
Year 2020 : 62 905 832 $
Year 2021 : 7 250 000 $
Year 2022 : 7 250 000 $

Farm Players Salaries
Jori Lehtera	47 000 $ (1)
Salary Remaining :	47 000 $
Jaroslav Halak	27 500 $ (2)
Salary Remaining :	27 500 $
David Schlemko	21 000 $ (2)
Salary Remaining :	21 000 $
Connor Brown	21 000 $ (1)
Salary Remaining :	21 000 $
Mark Letestu	20 000 $ (1)
Salary Remaining :	20 000 $
Derek Ryan	20 000 $ (1)
Salary Remaining :	20 000 $
Jordan Martinook	20 000 $ (1)
Salary Remaining :	20 000 $
Alexander Petrovic	19 500 $ (2)
Salary Remaining :	19 500 $
Pavel Zacha	17 442 $ (2)
Salary Remaining :	17 442 $
Carter Rowney	15 000 $ (1)
Salary Remaining :	15 000 $
David Warsofsky	15 000 $ (1)
Salary Remaining :	15 000 $
Brian Gibbons	12 000 $ (1)
Salary Remaining :	12 000 $
Ben Harpur	10 000 $ (1)
Salary Remaining :	10 000 $
Justin Falk	10 000 $ (1)
Salary Remaining :	10 000 $
Valentin Zykov	10 000 $ (4)
Salary Remaining :	10 000 $
Darren Archibald	10 000 $ (1)
Salary Remaining :	10 000 $
Chris Wagner	10 000 $ (1)
Salary Remaining :	10 000 $
Tomas Nosek	10 000 $ (1)
Salary Remaining :	10 000 $
Dean Kukan	10 000 $ (1)
Salary Remaining :	10 000 $
Christian Folin	10 000 $ (1)
Salary Remaining :	10 000 $
Noel Acciari	10 000 $ (1)
Salary Remaining :	10 000 $
Byron Froese	10 000 $ (1)
Salary Remaining :	10 000 $
Chandler Stephenson	10 000 $ (1)
Salary Remaining :	10 000 $
Dominik Simon	9 250 $ (1)
Salary Remaining :	9 250 $
Tim Schaller	7 750 $ (1)
Salary Remaining :	7 750 $
Taylor Leier	7 200 $ (1)
Salary Remaining :	7 200 $
Andy Andreoff	6 775 $ (1)
Salary Remaining :	6 775 $
Evan Rodrigues	6 500 $ (1)
Salary Remaining :	6 500 $
Brandon Pirri	6 500 $ (2)
Salary Remaining :	6 500 $
Cameron Gaunce	6 500 $ (2)
Salary Remaining :	6 500 $
Eddie Lack	6 500 $ (2)
Salary Remaining :	6 500 $
Anton Blidh	6 500 $ (1)
Salary Remaining :	6 500 $
Justin Holl	6 500 $ (1)
Salary Remaining :	6 500 $
Matt Bartkowski	6 500 $ (2)
Salary Remaining :	6 500 $
Scott Kosmachuk	6 500 $ (1)
Salary Remaining :	6 500 $
Total Farm Players	35
Salary Commitment
Year 2019 : 448 417 $
Year 2020 : 121 442 $
Year 2021 : 10 000 $
Year 2022 : 10 000 $
Salary Average Commitment
Year 2019 : 448 417 $
Year 2020 : 121 442 $
Year 2021 : 10 000 $
Year 2022 : 10 000 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - 140 $ - 0 - 0,00%
Level 2:	5000 - 80 $ - 0 - 0,00%
Level 3:	2000 - 55 $ - 0 - 0,00%
Level 4:	4000 - 42 $ - 0 - 0,00%
Luxury :	1000 - 240 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	91 425 226 $
Farm Players Total Salaries	210 452 $
Coaches Total Salaries	3 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	254 888 740 $
Projected Bank Account	254 888 740 $

Pro Players Salaries
Johnny Gaudreau	6 750 000 $ (1)
-Salary Remaining :	6 750 000 $
Corey Crawford	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Jeff Carter	5 272 727 $ (1)
-Salary Remaining :	5 272 727 $
Brady Skjei	5 250 000 $ (2)
-Salary Remaining :	5 250 000 $
J.T. Miller	5 250 000 $ (2)
-Salary Remaining :	5 250 000 $
Billy Charlebois	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Morgan Rielly	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Sami Vatanen	4 875 000 $ (1)
-Salary Remaining :	4 875 000 $
Nikita Kucherov	4 766 667 $ (1)
-Salary Remaining :	4 766 667 $
Jason Demers	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
David Savard	4 250 000 $ (1)
-Salary Remaining :	4 250 000 $
Wayne Simmonds	3 975 000 $ (2)
-Salary Remaining :	3 975 000 $
Rasmus Dahlin	3 775 000 $ (2)
-Salary Remaining :	3 775 000 $
Nico Hischier	3 775 000 $ (1)
-Salary Remaining :	3 775 000 $
Andrei Vasilevskiy	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Andrew Cogliano	3 250 000 $ (1)
-Salary Remaining :	3 250 000 $
Ondrej Kase	2 600 000 $ (2)
-Salary Remaining :	2 600 000 $
(SALAIRE RETENU BOZAK) (1 Way Contract)	2 100 000 $ (1)
-1 Way Contract Salary Cap :	2 100 000 $
-Salary Remaining :	2 100 000 $
Tobias Rieder	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Mitch Marner	1 744 167 $ (2)
-Salary Remaining :	1 744 167 $
Valtteri Filppula	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Mathew Barzal (1 Way Contract)	1 263 333 $ (2)
-Salary Remaining :	1 263 333 $
Jordan Greenway	1 225 000 $ (1)
-Salary Remaining :	1 225 000 $
Klim Kostin	1 075 833 $ (2)
-Salary Remaining :	1 075 833 $
Alex DeBrincat	894 166 $ (1)
-Salary Remaining :	894 166 $
Cal Petersen	858 333 $ (2)
-Salary Remaining :	858 333 $
Nicolas Deslauriers	775 000 $ (1)
-Salary Remaining :	775 000 $
Total Pro Players	27
Salary Commitment
Year 2019 : 91 425 226 $
Year 2020 : 35 291 666 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 91 425 226 $
Year 2020 : 35 291 666 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 91 425 226 $
Year 2020 : 35 291 666 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries
Damon Severson	41 667 $ (2)
Salary Remaining :	41 667 $
Brett Ritchie	17 500 $ (2)
Salary Remaining :	17 500 $
(SALAIRE RETENUE BOGOSIAN)	16 426 $ (1)
Salary Remaining :	16 426 $
Austin Czarnik	15 000 $ (2)
Salary Remaining :	15 000 $
Casey Mittelstadt	14 917 $ (1)
Salary Remaining :	14 917 $
Nick Cousins	10 000 $ (2)
Salary Remaining :	10 000 $
Alex Iafallo	9 250 $ (1)
Salary Remaining :	9 250 $
Marcus Pettersson	8 942 $ (1)
Salary Remaining :	8 942 $
Victor Mete	8 700 $ (1)
Salary Remaining :	8 700 $
Travis Dermott	8 633 $ (1)
Salary Remaining :	8 633 $
Mirco Mueller	8 500 $ (2)
Salary Remaining :	8 500 $
Christian Jaros	8 017 $ (1)
Salary Remaining :	8 017 $
Andrew Mangiapane	8 000 $ (1)
Salary Remaining :	8 000 $
Ethan Bear	7 983 $ (1)
Salary Remaining :	7 983 $
Dylan Ferguson	7 167 $ (1)
Salary Remaining :	7 167 $
Antoine Bibeau	6 750 $ (1)
Salary Remaining :	6 750 $
Riley Barber	6 500 $ (2)
Salary Remaining :	6 500 $
Chad Ruhwedel	6 500 $ (1)
Salary Remaining :	6 500 $
Total Farm Players	18
Salary Commitment
Year 2019 : 210 452 $
Year 2020 : 99 167 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 210 452 $
Year 2020 : 99 167 $
Year 2021 : 0 $
Year 2022 : 0 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	8500 - 81 $ - 0 - 0,00%
Level 2:	6500 - 60 $ - 0 - 0,00%
Level 3:	4500 - 46 $ - 0 - 0,00%
Level 4:	4500 - 35 $ - 0 - 0,00%
Luxury :	2000 - 190 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 869 421 $
Farm Players Total Salaries	349 557 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	23 164 127 $
Projected Bank Account	23 164 127 $

Pro Players Salaries
Brent Burns	8 000 000 $ (1)
-Salary Remaining :	8 000 000 $
Ryan Suter	7 538 461 $ (1)
-Salary Remaining :	7 538 461 $
Ryan O'Reilly	7 500 000 $ (2)
-Salary Remaining :	7 500 000 $
T.J. Oshie	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
Brent Seabrook	5 650 000 $ (3)
-Salary Remaining :	5 650 000 $
Duncan Keith	5 538 462 $ (4)
-Salary Remaining :	5 538 462 $
Ben Bishop	4 916 666 $ (2)
-Salary Remaining :	4 916 666 $
Craig Smith	4 250 000 $ (2)
-Salary Remaining :	4 250 000 $
James van Riemsdyk	4 250 000 $ (1)
-Salary Remaining :	4 250 000 $
Niklas Hjalmarsson	4 100 000 $ (1)
-Salary Remaining :	4 100 000 $
Brendan Gallagher	3 750 000 $ (2)
-Salary Remaining :	3 750 000 $
Tomas Hertl	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Micheal Ferland	1 750 000 $ (2)
-Salary Remaining :	1 750 000 $
Clayton Keller (1 Way Contract)	1 673 333 $ (2)
-Salary Remaining :	1 673 333 $
Zach Whitecloud	1 550 000 $ (3)
-Salary Remaining :	1 550 000 $
Dylan Larkin	1 425 000 $ (1)
-Salary Remaining :	1 425 000 $
Jonathan Dahlen	1 325 000 $ (2)
-Salary Remaining :	1 325 000 $
Nathan Bastian	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Pavel Buchnevich	950 000 $ (2)
-Salary Remaining :	950 000 $
Mike Matheson	925 000 $ (1)
-Salary Remaining :	925 000 $
Juuse Saros	925 000 $ (1)
-Salary Remaining :	925 000 $
Jacob Larsson (1 Way Contract)	894 166 $ (2)
-1 Way Contract Salary Cap :	894 166 $
-Salary Remaining :	894 166 $
Mason Appleton	758 333 $ (2)
-Salary Remaining :	758 333 $
Daniel Carr	750 000 $ (2)
-Salary Remaining :	750 000 $
Brandon Tanev	700 000 $ (1)
-Salary Remaining :	700 000 $
Chris Bigras	0 $ (0)
Anthony Duclair	0 $ (0)
Phillip Di Giuseppe	0 $ (0)
Nick Paul	0 $ (0)
Sergey Tolchinsky	0 $ (0)
Total Pro Players	30
Salary Commitment
Year 2019 : 78 869 421 $
Year 2020 : 48 005 960 $
Year 2021 : 12 738 462 $
Year 2022 : 5 538 462 $
Salary Average Commitment
Year 2019 : 78 869 421 $
Year 2020 : 48 005 960 $
Year 2021 : 12 738 462 $
Year 2022 : 5 538 462 $
Salary Cap with 1 Way Contract
Year 2019 : 78 869 421 $
Year 2020 : 48 005 960 $
Year 2021 : 12 738 462 $
Year 2022 : 5 538 462 $

Farm Players Salaries
Brendan Smith	43 500 $ (2)
Salary Remaining :	43 500 $
Michael Frolik	43 000 $ (2)
Salary Remaining :	43 000 $
Marcus Kruger	30 833 $ (2)
Salary Remaining :	30 833 $
Jake McCabe	16 000 $ (1)
Salary Remaining :	16 000 $
Adam Gaudette	14 917 $ (1)
Salary Remaining :	14 917 $
Jake Oettinger	13 875 $ (2)
Salary Remaining :	13 875 $
Dylan Sikura	13 875 $ (1)
Salary Remaining :	13 875 $
Juuso Valimaki	13 192 $ (2)
Salary Remaining :	13 192 $
Joel Eriksson Ek	11 067 $ (2)
Salary Remaining :	11 067 $
Nikolay Goldobin	10 759 $ (1)
Salary Remaining :	10 759 $
Alex Lyon	9 250 $ (1)
Salary Remaining :	9 250 $
Frank Vatrano	9 250 $ (2)
Salary Remaining :	9 250 $
Sami Niku	9 167 $ (1)
Salary Remaining :	9 167 $
Vladislav Kamenev	8 942 $ (2)
Salary Remaining :	8 942 $
Kyle Capobianco	8 942 $ (1)
Salary Remaining :	8 942 $
Hudson Fasching	8 741 $ (2)
Salary Remaining :	8 741 $
Brett Lernout	8 250 $ (1)
Salary Remaining :	8 250 $
Casey Nelson	8 125 $ (2)
Salary Remaining :	8 125 $
Tomas Jurco	8 000 $ (1)
Salary Remaining :	8 000 $
Oliver Kylington	7 308 $ (2)
Salary Remaining :	7 308 $
Justin Bailey	7 150 $ (2)
Salary Remaining :	7 150 $
Philippe Myers	6 789 $ (2)
Salary Remaining :	6 789 $
Anders Lindback	6 500 $ (1)
Salary Remaining :	6 500 $
Michael Latta	6 500 $ (1)
Salary Remaining :	6 500 $
Tobias Lindberg	6 500 $ (2)
Salary Remaining :	6 500 $
Michael Sgarbossa	6 500 $ (1)
Salary Remaining :	6 500 $
Rocco Grimaldi	6 500 $ (2)
Salary Remaining :	6 500 $
Josh Leivo	6 125 $ (1)
Salary Remaining :	6 125 $
Total Farm Players	28
Salary Commitment
Year 2019 : 349 557 $
Year 2020 : 224 772 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 349 557 $
Year 2020 : 224 772 $
Year 2021 : 0 $
Year 2022 : 0 $

Mighty Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	8000 - 100 $ - 0 - 0,00%
Level 2:	7000 - 65 $ - 0 - 0,00%
Level 3:	3500 - 45 $ - 0 - 0,00%
Level 4:	5500 - 25 $ - 0 - 0,00%
Luxury :	2000 - 180 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	83 759 665 $
Farm Players Total Salaries	177 425 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	218 389 658 $
Projected Bank Account	218 389 658 $

Pro Players Salaries
Ryan Johansen	8 000 000 $ (1)
-Salary Remaining :	8 000 000 $
Johnny Boychuk	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Nick Leddy	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Jordan Eberle	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Ondrej Palat	5 300 000 $ (2)
-Salary Remaining :	5 300 000 $
Nino Niederreiter	5 250 000 $ (1)
-Salary Remaining :	5 250 000 $
Mike Hoffman	5 187 500 $ (1)
-Salary Remaining :	5 187 500 $
Danny DeKeyser	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
T.J. Brodie	4 650 000 $ (2)
-Salary Remaining :	4 650 000 $
Jake Allen	4 350 000 $ (1)
-Salary Remaining :	4 350 000 $
Brian Dumoulin	4 100 000 $ (1)
-Salary Remaining :	4 100 000 $
Patrik Laine	3 575 000 $ (2)
-Salary Remaining :	3 575 000 $
Sven Baertschi	3 366 666 $ (1)
-Salary Remaining :	3 366 666 $
Sam Gagner	3 150 000 $ (1)
-Salary Remaining :	3 150 000 $
Riley Sheahan	2 075 000 $ (1)
-Salary Remaining :	2 075 000 $
Sam Bennett	1 950 000 $ (2)
-Salary Remaining :	1 950 000 $
Mark Jankowski	1 675 000 $ (2)
-Salary Remaining :	1 675 000 $
Brian Boyle	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Jakub Zboril	1 288 333 $ (2)
-Salary Remaining :	1 288 333 $
Thomas Chabot (1 Way Contract)	1 223 000 $ (2)
-Salary Remaining :	1 223 000 $
Julien Gauthier	1 163 333 $ (2)
-Salary Remaining :	1 163 333 $
Logan Stanley	1 075 833 $ (2)
-Salary Remaining :	1 075 833 $
(SALAIRE RETENU STASTNY)	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Peter Budaj	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Adam Mascherin	880 000 $ (2)
-Salary Remaining :	880 000 $
Total Pro Players	25
Salary Commitment
Year 2019 : 83 759 665 $
Year 2020 : 35 780 499 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 83 759 665 $
Year 2020 : 35 780 499 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 83 759 665 $
Year 2020 : 35 780 499 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries
Justin Schultz	55 000 $ (1)
Salary Remaining :	55 000 $
Owen Tippett	16 583 $ (1)
Salary Remaining :	16 583 $
Ryan Carpenter	10 000 $ (1)
Salary Remaining :	10 000 $
Chris Kunitz	10 000 $ (1)
Salary Remaining :	10 000 $
Matt Hunwick	10 000 $ (1)
Salary Remaining :	10 000 $
Slater Koekkoek	9 250 $ (2)
Salary Remaining :	9 250 $
Jakub Jerabek	9 250 $ (1)
Salary Remaining :	9 250 $
Filip Chlapik	8 942 $ (1)
Salary Remaining :	8 942 $
Tyrell Goulbourne	7 733 $ (1)
Salary Remaining :	7 733 $
Zac Dalpe	7 000 $ (2)
Salary Remaining :	7 000 $
Andrew Hammond	7 000 $ (2)
Salary Remaining :	7 000 $
Derrick Pouliot	7 000 $ (2)
Salary Remaining :	7 000 $
Curtis Lazar	7 000 $ (2)
Salary Remaining :	7 000 $
Charles Hudon	6 500 $ (1)
Salary Remaining :	6 500 $
Justin Auger	6 167 $ (1)
Salary Remaining :	6 167 $
Total Farm Players	15
Salary Commitment
Year 2019 : 177 425 $
Year 2020 : 37 250 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 177 425 $
Year 2020 : 37 250 $
Year 2021 : 0 $
Year 2022 : 0 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 45 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 180 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 640 957 $
Farm Players Total Salaries	224 025 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	256 270 009 $
Projected Bank Account	256 270 009 $

Pro Players Salaries
Jakub Voracek	8 250 000 $ (2)
-Salary Remaining :	8 250 000 $
Jeff Skinner	5 725 000 $ (2)
-Salary Remaining :	5 725 000 $
Rasmus Ristolainen	5 400 000 $ (1)
-Salary Remaining :	5 400 000 $
Jimmy Howard	5 291 000 $ (2)
-Salary Remaining :	5 291 000 $
Jonas Brodin	4 166 667 $ (2)
-Salary Remaining :	4 166 667 $
Pierre-Luc Dubois	3 394 166 $ (1)
-Salary Remaining :	3 394 166 $
Anthony Mantha	3 300 000 $ (1)
-Salary Remaining :	3 300 000 $
Joel Edmundson	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Chris Tierney	2 937 500 $ (1)
-Salary Remaining :	2 937 500 $
Cody Ceci	2 800 000 $ (1)
-Salary Remaining :	2 800 000 $
Ryan Strome	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
John Gibson	2 300 000 $ (1)
-Salary Remaining :	2 300 000 $
Esa Lindell	2 200 000 $ (2)
-Salary Remaining :	2 200 000 $
Radek Faksa	2 200 000 $ (2)
-Salary Remaining :	2 200 000 $
Milan Lucic	2 125 000 $ (1)
-Salary Remaining :	2 125 000 $
Tyson Jost (1 Way Contract)	1 673 333 $ (2)
-1 Way Contract Salary Cap :	1 673 333 $
-Salary Remaining :	1 673 333 $
Timo Meier	1 644 167 $ (2)
-Salary Remaining :	1 644 167 $
Mark Borowiecki	1 550 000 $ (1)
-Salary Remaining :	1 550 000 $
Scott Mayfield	1 450 000 $ (1)
-Salary Remaining :	1 450 000 $
Alex Tuch	1 350 000 $ (2)
-Salary Remaining :	1 350 000 $
Andrew Copp	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Blake Speers (1 Way Contract)	935 833 $ (2)
-1 Way Contract Salary Cap :	935 833 $
-Salary Remaining :	935 833 $
Anthony Cirelli	935 833 $ (1)
-Salary Remaining :	935 833 $
Maxime Comtois	925 000 $ (2)
-Salary Remaining :	925 000 $
Brendan Guhle (1 Way Contract)	888 333 $ (2)
-1 Way Contract Salary Cap :	888 333 $
-Salary Remaining :	888 333 $
Michael Kapla (1 Way Contract)	874 125 $ (1)
-1 Way Contract Salary Cap :	874 125 $
-Salary Remaining :	874 125 $
A.J. Greer (1 Way Contract)	825 000 $ (2)
-1 Way Contract Salary Cap :	825 000 $
-Salary Remaining :	825 000 $
Total Pro Players	27
Salary Commitment
Year 2019 : 69 640 957 $
Year 2020 : 36 074 333 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 69 640 957 $
Year 2020 : 36 074 333 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 69 640 957 $
Year 2020 : 36 074 333 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries
Marcus Foligno	28 750 $ (1)
Salary Remaining :	28 750 $
Luke Kunin	14 250 $ (1)
Salary Remaining :	14 250 $
Daniel Brickley	13 500 $ (1)
Salary Remaining :	13 500 $
Ryan Donato	13 500 $ (1)
Salary Remaining :	13 500 $
Travis Sanheim	12 633 $ (1)
Salary Remaining :	12 633 $
Martin Marincin	12 500 $ (1)
Salary Remaining :	12 500 $
Brendan Lemieux	10 392 $ (1)
Salary Remaining :	10 392 $
Oscar Fantenberg	9 250 $ (1)
Salary Remaining :	9 250 $
Janne Kuokkanen	9 250 $ (1)
Salary Remaining :	9 250 $
Andreas Englund	9 250 $ (2)
Salary Remaining :	9 250 $
Victor Ejdsell	9 250 $ (1)
Salary Remaining :	9 250 $
Dryden Hunt	9 250 $ (1)
Salary Remaining :	9 250 $
Nicolas Roy	8 150 $ (1)
Salary Remaining :	8 150 $
Calvin Pickard	8 000 $ (1)
Salary Remaining :	8 000 $
Connor Carrick	7 500 $ (1)
Salary Remaining :	7 500 $
John Hayden	7 500 $ (1)
Salary Remaining :	7 500 $
Gustav Olofsson	7 250 $ (1)
Salary Remaining :	7 250 $
Marcus Sorensen	7 000 $ (2)
Salary Remaining :	7 000 $
Denis Malgin	6 933 $ (2)
Salary Remaining :	6 933 $
Scott Harrington	6 750 $ (1)
Salary Remaining :	6 750 $
Michael McNiven	6 667 $ (2)
Salary Remaining :	6 667 $
Tim Heed	6 500 $ (2)
Salary Remaining :	6 500 $
Nikita Scherbak	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 2019 : 224 025 $
Year 2020 : 36 350 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 224 025 $
Year 2020 : 36 350 $
Year 2021 : 0 $
Year 2022 : 0 $

North Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Metropolitan Sports Center
Level 1:	6750 - 350 $ - 0 - 0,00%
Level 2:	6000 - 190 $ - 0 - 0,00%
Level 3:	3500 - 140 $ - 0 - 0,00%
Level 4:	4750 - 110 $ - 0 - 0,00%
Luxury :	2000 - 500 $ - 0 - 0,00%
Total Capacity :	23000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	94 625 128 $
Farm Players Total Salaries	277 491 $
Coaches Total Salaries	2 150 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	89 126 952 $
Projected Bank Account	89 126 952 $

Pro Players Salaries
Alex Ovechkin	9 538 462 $ (2)
-Salary Remaining :	9 538 462 $
Travis Zajac	6 666 666 $ (1)
-Salary Remaining :	6 666 666 $
Carey Price	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
Jordan Staal	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Dustin Brown	5 875 000 $ (1)
-Salary Remaining :	5 875 000 $
Adam Henrique	5 850 000 $ (2)
-Salary Remaining :	5 850 000 $
Matt Niskanen	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
Marc Staal	5 700 000 $ (2)
-Salary Remaining :	5 700 000 $
Nick Foligno	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Jaden Schwartz	5 350 000 $ (2)
-Salary Remaining :	5 350 000 $
Mike Modano	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Reilly Smith	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Vincent Trocheck	4 750 000 $ (1)
-Salary Remaining :	4 750 000 $
Mattias Ekholm	3 750 000 $ (2)
-Salary Remaining :	3 750 000 $
(SALAIRE RETENU COUTURE) (1 Way Contract)	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Ben Lovejoy	2 666 667 $ (1)
-Salary Remaining :	2 666 667 $
Ryan Ellis	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Ben Chiarot	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Niklas Kronwall	1 400 000 $ (1)
-Salary Remaining :	1 400 000 $
Zach Aston-Reese	925 000 $ (1)
-Salary Remaining :	925 000 $
Carter Hart	863 333 $ (2)
-Salary Remaining :	863 333 $
Bryan Rust	640 000 $ (1)
-Salary Remaining :	640 000 $
Total Pro Players	22
Salary Commitment
Year 2019 : 94 625 128 $
Year 2020 : 49 701 795 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 94 625 128 $
Year 2020 : 49 701 795 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 94 625 128 $
Year 2020 : 49 701 795 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries
Shea Theodore	52 000 $ (2)
Salary Remaining :	52 000 $
Matt Beleskey	38 000 $ (2)
Salary Remaining :	38 000 $
Philipp Grubauer	33 333 $ (2)
Salary Remaining :	33 333 $
Nick Holden	16 500 $ (1)
Salary Remaining :	16 500 $
Cal Foote	14 250 $ (2)
Salary Remaining :	14 250 $
Urho Vaakanainen	13 025 $ (2)
Salary Remaining :	13 025 $
Chris Wideman	10 000 $ (1)
Salary Remaining :	10 000 $
Nick Shore	9 250 $ (1)
Salary Remaining :	9 250 $
Vinni Lettieri	9 250 $ (1)
Salary Remaining :	9 250 $
Markus Granlund	9 000 $ (2)
Salary Remaining :	9 000 $
Vince Dunn	8 883 $ (1)
Salary Remaining :	8 883 $
Reto Berra	8 500 $ (1)
Salary Remaining :	8 500 $
Alex Biega	8 250 $ (2)
Salary Remaining :	8 250 $
Trevor Moore	7 750 $ (2)
Salary Remaining :	7 750 $
Reid Boucher	7 250 $ (1)
Salary Remaining :	7 250 $
Derek Grant	6 500 $ (2)
Salary Remaining :	6 500 $
Cody Bass	6 500 $ (2)
Salary Remaining :	6 500 $
Zach Senyshyn	6 500 $ (1)
Salary Remaining :	6 500 $
Kurtis Gabriel	6 500 $ (1)
Salary Remaining :	6 500 $
Corey Tropp	6 250 $ (1)
Salary Remaining :	6 250 $
Total Farm Players	20
Salary Commitment
Year 2019 : 277 491 $
Year 2020 : 188 608 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 277 491 $
Year 2020 : 188 608 $
Year 2021 : 0 $
Year 2022 : 0 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BB and T Center
Level 1:	7900 - 100 $ - 0 - 0,00%
Level 2:	5500 - 61 $ - 0 - 0,00%
Level 3:	4000 - 51 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1100 - 800 $ - 0 - 0,00%
Total Capacity :	22500
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	95 942 274 $
Farm Players Total Salaries	66 758 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	4 874 582 $
Projected Bank Account	4 874 582 $

Pro Players Salaries
Jack Eichel	10 000 000 $ (2)
-Salary Remaining :	10 000 000 $
Oliver Ekman-Larsson	8 250 000 $ (2)
-Salary Remaining :	8 250 000 $
Zach Parise	7 538 000 $ (1)
-Salary Remaining :	7 538 000 $
Aleksander Barkov	5 900 000 $ (1)
-Salary Remaining :	5 900 000 $
Jonathan Huberdeau	5 900 000 $ (2)
-Salary Remaining :	5 900 000 $
Dan Girardi	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Alexander Wennberg	4 900 000 $ (2)
-Salary Remaining :	4 900 000 $
Tyler Toffoli	4 600 000 $ (2)
-Salary Remaining :	4 600 000 $
Brandon Sutter	4 375 000 $ (2)
-Salary Remaining :	4 375 000 $
Brett Pesce	4 025 000 $ (2)
-Salary Remaining :	4 025 000 $
Rickard Rakell	3 789 444 $ (1)
-Salary Remaining :	3 789 444 $
Jacob Trouba	2 812 000 $ (1)
-Salary Remaining :	2 812 000 $
Miles Wood	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
(SALAIRE RETENU BYFUGLIEN) (1 Way Contract)	2 700 000 $ (1)
-Salary Remaining :	2 700 000 $
Mathew Dumba	2 550 000 $ (1)
-Salary Remaining :	2 550 000 $
Connor Hellebuyck	2 250 000 $ (1)
-Salary Remaining :	2 250 000 $
Noah Hanifin	1 775 000 $ (1)
-Salary Remaining :	1 775 000 $
Filip Zadina	1 744 167 $ (2)
-Salary Remaining :	1 744 167 $
Michael Grabner	1 650 000 $ (1)
-Salary Remaining :	1 650 000 $
Malcolm Subban	1 463 000 $ (2)
-Salary Remaining :	1 463 000 $
Brendan Perlini	1 363 000 $ (2)
-Salary Remaining :	1 363 000 $
Joonas Korpisalo	1 150 000 $ (2)
-Salary Remaining :	1 150 000 $
Mark McNeill	1 113 000 $ (2)
-Salary Remaining :	1 113 000 $
Hunter Shinkaruk	1 075 830 $ (2)
-Salary Remaining :	1 075 830 $
Joel Armia	925 000 $ (2)
-Salary Remaining :	925 000 $
Christoph Bertschy	925 000 $ (2)
-Salary Remaining :	925 000 $
Filip Gustavsson	910 833 $ (2)
-Salary Remaining :	910 833 $
Philip Samuelsson	908 000 $ (2)
-Salary Remaining :	908 000 $
Petter Granberg	900 000 $ (2)
-Salary Remaining :	900 000 $
Luca Sbisa	875 000 $ (2)
-Salary Remaining :	875 000 $
Josh Brown	675 000 $ (2)
-Salary Remaining :	675 000 $
Alex Stalock	650 000 $ (1)
-Salary Remaining :	650 000 $
Total Pro Players	32
Salary Commitment
Year 2019 : 95 942 274 $
Year 2020 : 58 827 830 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 95 942 274 $
Year 2020 : 58 827 830 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 95 942 274 $
Year 2020 : 58 827 830 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries
Michael Dal Colle	30 633 $ (1)
Salary Remaining :	30 633 $
Zack Kassian	15 000 $ (1)
Salary Remaining :	15 000 $
Matt Puempel	7 250 $ (1)
Salary Remaining :	7 250 $
Landon Ferraro	7 000 $ (1)
Salary Remaining :	7 000 $
Michael Chaput	6 875 $ (1)
Salary Remaining :	6 875 $
Total Farm Players	5
Salary Commitment
Year 2019 : 66 758 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 66 758 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6500 - 300 $ - 0 - 0,00%
Level 2:	5500 - 270 $ - 0 - 0,00%
Level 3:	3000 - 200 $ - 0 - 0,00%
Level 4:	4500 - 160 $ - 0 - 0,00%
Luxury :	1500 - 900 $ - 0 - 0,00%
Total Capacity :	21000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 631 854 $
Farm Players Total Salaries	299 658 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	103 229 949 $
Projected Bank Account	103 229 949 $

Pro Players Salaries
Artemi Panarin	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Dougie Hamilton	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
Alex Goligoski	5 475 000 $ (2)
-Salary Remaining :	5 475 000 $
William Karlsson	5 250 000 $ (2)
-Salary Remaining :	5 250 000 $
Brayden Schenn	5 125 000 $ (2)
-Salary Remaining :	5 125 000 $
Frederik Andersen	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Gustav Nyquist	4 750 000 $ (2)
-Salary Remaining :	4 750 000 $
Kris Russell	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Sean Couturier	4 333 333 $ (1)
-Salary Remaining :	4 333 333 $
Olli Maatta	4 083 000 $ (2)
-Salary Remaining :	4 083 000 $
Anders Lee	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
David Rittich	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Michael Stone	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Brock Nelson	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Kyle Connor	1 775 000 $ (2)
-Salary Remaining :	1 775 000 $
Matthew Tkachuk	1 775 000 $ (2)
-Salary Remaining :	1 775 000 $
Matt Grzelcyk	1 650 000 $ (2)
-Salary Remaining :	1 650 000 $
Andreas Athanasiou	1 387 500 $ (1)
-Salary Remaining :	1 387 500 $
Jamie Oleksiak	964 688 $ (1)
-Salary Remaining :	964 688 $
Kasperi Kapanen	863 333 $ (1)
-Salary Remaining :	863 333 $
Oskar Sundqvist	700 000 $ (1)
-Salary Remaining :	700 000 $
Total Pro Players	21
Salary Commitment
Year 2019 : 72 631 854 $
Year 2020 : 49 633 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 72 631 854 $
Year 2020 : 49 633 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 72 631 854 $
Year 2020 : 49 633 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries
Ryan Miller	60 000 $ (1)
Salary Remaining :	60 000 $
Tom Wilson	51 667 $ (2)
Salary Remaining :	51 667 $
Jakob Chychrun	13 500 $ (2)
Salary Remaining :	13 500 $
Erik Brannstrom	13 133 $ (2)
Salary Remaining :	13 133 $
Michael Hutchinson	13 000 $ (2)
Salary Remaining :	13 000 $
Kieffer Bellows	11 067 $ (2)
Salary Remaining :	11 067 $
Christian Fischer	10 758 $ (2)
Salary Remaining :	10 758 $
Noah Juulsen	10 633 $ (1)
Salary Remaining :	10 633 $
Tyler Pitlick	10 000 $ (2)
Salary Remaining :	10 000 $
Adin Hill	9 250 $ (1)
Salary Remaining :	9 250 $
Dillon Dube	9 108 $ (2)
Salary Remaining :	9 108 $
Roland McKeown	8 942 $ (1)
Salary Remaining :	8 942 $
Oliver Bjorkstrand	8 717 $ (1)
Salary Remaining :	8 717 $
Sam Steel	8 633 $ (2)
Salary Remaining :	8 633 $
Anton Forsberg	7 500 $ (2)
Salary Remaining :	7 500 $
William Carrier	7 250 $ (2)
Salary Remaining :	7 250 $
Samuel Morin	7 000 $ (2)
Salary Remaining :	7 000 $
Tristan Jarry	6 750 $ (2)
Salary Remaining :	6 750 $
Frederik Gauthier	6 750 $ (1)
Salary Remaining :	6 750 $
Adam Cracknell	6 500 $ (1)
Salary Remaining :	6 500 $
Chase De Leo	6 500 $ (1)
Salary Remaining :	6 500 $
Seth Griffith	6 500 $ (2)
Salary Remaining :	6 500 $
Dylan McIlrath	6 500 $ (2)
Salary Remaining :	6 500 $
Total Farm Players	23
Salary Commitment
Year 2019 : 299 658 $
Year 2020 : 182 366 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 299 658 $
Year 2020 : 182 366 $
Year 2021 : 0 $
Year 2022 : 0 $

Prédateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone arena
Level 1:	6000 - 117 $ - 0 - 0,00%
Level 2:	5000 - 69 $ - 0 - 0,00%
Level 3:	2000 - 44 $ - 0 - 0,00%
Level 4:	4000 - 32 $ - 0 - 0,00%
Luxury :	1000 - 202 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 569 166 $
Farm Players Total Salaries	217 725 $
Coaches Total Salaries	5 875 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	465 043 017 $
Projected Bank Account	465 043 017 $

Pro Players Salaries
Kyle Turris	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Kyle Okposo	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Rick Nash	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
Mike Green	5 375 000 $ (1)
-Salary Remaining :	5 375 000 $
Tyler Johnson	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Devan Dubnyk	4 333 333 $ (2)
-Salary Remaining :	4 333 333 $
Mikkel Boedker	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Michael Del Zotto	3 900 000 $ (2)
-Salary Remaining :	3 900 000 $
Cody Eakin	3 850 000 $ (1)
-Salary Remaining :	3 850 000 $
Justin Braun	3 800 000 $ (2)
-Salary Remaining :	3 800 000 $
Tanner Pearson	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
Radko Gudas	3 350 000 $ (2)
-Salary Remaining :	3 350 000 $
Antoine Roussel	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
John Moore	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Nick Jensen	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Michal Neuvirth	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Matt Benning	1 900 000 $ (1)
-Salary Remaining :	1 900 000 $
Ryan Dzingel	1 800 000 $ (2)
-Salary Remaining :	1 800 000 $
Dmitrij Jaskin	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Colin White (1 Way Contract)	925 000 $ (2)
-1 Way Contract Salary Cap :	925 000 $
-Salary Remaining :	925 000 $
Jakob Forsbacka Karlsson (1 Way Contract)	916 667 $ (2)
-1 Way Contract Salary Cap :	916 667 $
-Salary Remaining :	916 667 $
Magnus Paajarvi	900 000 $ (1)
-Salary Remaining :	900 000 $
Nic Hague	863 333 $ (2)
-Salary Remaining :	863 333 $
Torrey Mitchell	800 000 $ (1)
-Salary Remaining :	800 000 $
Rasmus Asplund	755 833 $ (2)
-Salary Remaining :	755 833 $
Matthew Phillips	750 000 $ (2)
-Salary Remaining :	750 000 $
Total Pro Players	26
Salary Commitment
Year 2019 : 76 569 166 $
Year 2020 : 45 394 166 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 76 569 166 $
Year 2020 : 45 394 166 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 76 569 166 $
Year 2020 : 45 394 166 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries
Craig Anderson	42 000 $ (1)
Salary Remaining :	42 000 $
Nathan Beaulieu	24 000 $ (1)
Salary Remaining :	24 000 $
Oscar Lindberg	17 000 $ (2)
Salary Remaining :	17 000 $
Jake Virtanen	12 500 $ (1)
Salary Remaining :	12 500 $
Erik Gustafsson	12 000 $ (1)
Salary Remaining :	12 000 $
Christian Wolanin	9 250 $ (1)
Salary Remaining :	9 250 $
Daniel O'Regan	8 751 $ (2)
Salary Remaining :	8 751 $
Jason Dickinson	8 750 $ (2)
Salary Remaining :	8 750 $
Joshua Ho-Sang	8 633 $ (2)
Salary Remaining :	8 633 $
Sonny Milano	8 633 $ (1)
Salary Remaining :	8 633 $
Paul Ladue	8 250 $ (2)
Salary Remaining :	8 250 $
Laurent Dauphin	7 875 $ (1)
Salary Remaining :	7 875 $
Nicholas Baptiste	7 875 $ (2)
Salary Remaining :	7 875 $
Rasmus Andersson	7 558 $ (2)
Salary Remaining :	7 558 $
Jon Gillies	7 500 $ (1)
Salary Remaining :	7 500 $
Jordan Schmaltz	7 000 $ (2)
Salary Remaining :	7 000 $
Robbie Russo	7 000 $ (2)
Salary Remaining :	7 000 $
Jack Campbell	6 750 $ (2)
Salary Remaining :	6 750 $
Trevor Murphy	6 400 $ (1)
Salary Remaining :	6 400 $
Total Farm Players	19
Salary Commitment
Year 2019 : 217 725 $
Year 2020 : 87 567 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 217 725 $
Year 2020 : 87 567 $
Year 2021 : 0 $
Year 2022 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 340 $ - 0 - 0,00%
Level 2:	5000 - 320 $ - 0 - 0,00%
Level 3:	2000 - 300 $ - 0 - 0,00%
Level 4:	4000 - 210 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	112 019 166 $
Farm Players Total Salaries	109 642 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	98 583 160 $
Projected Bank Account	98 583 160 $

Pro Players Salaries
P.K. Subban	9 000 000 $ (2)
-Salary Remaining :	9 000 000 $
Leon Draisaitl	8 500 000 $ (2)
-Salary Remaining :	8 500 000 $
Marc-Andre Fleury	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
Evander Kane	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
Kevin Shattenkirk	6 650 000 $ (1)
-Salary Remaining :	6 650 000 $
Alexander Radulov	6 250 000 $ (2)
-Salary Remaining :	6 250 000 $
Mark Scheifele	6 125 000 $ (2)
-Salary Remaining :	6 125 000 $
Taylor Hall	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Jeff Petry	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Patric Hornqvist	5 300 000 $ (1)
-Salary Remaining :	5 300 000 $
Justin Faulk	4 833 333 $ (2)
-Salary Remaining :	4 833 333 $
Nikita Zaitsev	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Carl Soderberg	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
Jay Beagle	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Patrik Nemeth	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Anton Khudobin	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Leo Komarov	2 950 000 $ (1)
-Salary Remaining :	2 950 000 $
Erik Haula	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Carter Hutton	2 700 000 $ (1)
-Salary Remaining :	2 700 000 $
Tyler Bozak	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
Patrick Marleau	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Jason Zucker	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Michael Rasmussen	1 710 833 $ (2)
-Salary Remaining :	1 710 833 $
Trevor Daley	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Luke Schenn	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Kole Lind	1 125 000 $ (2)
-Salary Remaining :	1 125 000 $
Kyle Wood	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Conor Garland	775 000 $ (2)
-Salary Remaining :	775 000 $
Total Pro Players	28
Salary Commitment
Year 2019 : 112 019 166 $
Year 2020 : 79 569 166 $
Year 2021 : 4 000 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 112 019 166 $
Year 2020 : 79 569 166 $
Year 2021 : 4 000 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 112 019 166 $
Year 2020 : 79 569 166 $
Year 2021 : 4 000 000 $
Year 2022 : 0 $

Farm Players Salaries
Markus Nutivaara	27 000 $ (2)
Salary Remaining :	27 000 $
Francois Beauchemin	17 000 $ (1)
Salary Remaining :	17 000 $
Kevin Connauton	13 500 $ (2)
Salary Remaining :	13 500 $
Antti Niemi	9 500 $ (1)
Salary Remaining :	9 500 $
Cedric Paquette	8 125 $ (1)
Salary Remaining :	8 125 $
Giovanni Fiore	7 017 $ (2)
Salary Remaining :	7 017 $
Jordan Nolan	7 000 $ (2)
Salary Remaining :	7 000 $
Henrik Samuelsson	7 000 $ (2)
Salary Remaining :	7 000 $
Tommy Cross	7 000 $ (2)
Salary Remaining :	7 000 $
Dustin Tokarski	6 500 $ (2)
Salary Remaining :	6 500 $
Total Farm Players	10
Salary Commitment
Year 2019 : 109 642 $
Year 2020 : 75 017 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 109 642 $
Year 2020 : 75 017 $
Year 2021 : 0 $
Year 2022 : 0 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6000 - 200 $ - 0 - 0,00%
Level 2:	5000 - 100 $ - 0 - 0,00%
Level 3:	2000 - 60 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 350 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	97 114 031 $
Farm Players Total Salaries	301 024 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	170 742 955 $
Projected Bank Account	170 742 955 $

Pro Players Salaries
Joe Pavelski	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
William Nylander	6 962 366 $ (2)
-Salary Remaining :	6 962 366 $
Mark Giordano	6 750 000 $ (1)
-Salary Remaining :	6 750 000 $
Nikolaj Ehlers	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Blake Wheeler	5 600 000 $ (1)
-Salary Remaining :	5 600 000 $
Jaccob Slavin	5 300 000 $ (1)
-Salary Remaining :	5 300 000 $
Robin Lehner	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Nazem Kadri	4 900 000 $ (2)
-Salary Remaining :	4 900 000 $
Alex Galchenyuk	4 900 000 $ (1)
-Salary Remaining :	4 900 000 $
Calvin de Haan	4 550 000 $ (2)
-Salary Remaining :	4 550 000 $
Viktor Arvidsson	4 250 000 $ (2)
-Salary Remaining :	4 250 000 $
Josh Manson	4 100 000 $ (2)
-Salary Remaining :	4 100 000 $
Vladislav Namestnikov	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Mikael Backlund	3 575 000 $ (1)
-Salary Remaining :	3 575 000 $
Andre Burakovsky	3 250 000 $ (2)
-Salary Remaining :	3 250 000 $
Conor Sheary	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Teuvo Teravainen	2 860 000 $ (1)
-Salary Remaining :	2 860 000 $
Mark Pysyk	2 733 333 $ (2)
-Salary Remaining :	2 733 333 $
Derek Forbort	2 525 000 $ (2)
-Salary Remaining :	2 525 000 $
Olli Juolevi	1 913 333 $ (2)
-Salary Remaining :	1 913 333 $
Steven Santini	1 416 666 $ (2)
-Salary Remaining :	1 416 666 $
Kevin Fiala	1 363 333 $ (2)
-Salary Remaining :	1 363 333 $
Laurent Brossoit	1 225 000 $ (2)
-Salary Remaining :	1 225 000 $
Adam Erne	1 050 000 $ (2)
-Salary Remaining :	1 050 000 $
Stelio Mattheos	925 000 $ (2)
-Salary Remaining :	925 000 $
Tyler Parsons	925 000 $ (2)
-Salary Remaining :	925 000 $
Erik Cernak	890 000 $ (2)
-Salary Remaining :	890 000 $
Johan Larsson	150 000 $ (2)
-Salary Remaining :	150 000 $
Duncan Siemens	0 $ (0)
Total Pro Players	29
Salary Commitment
Year 2019 : 97 114 031 $
Year 2020 : 68 129 031 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 97 114 031 $
Year 2020 : 68 129 031 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 97 114 031 $
Year 2020 : 68 129 031 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries
François Coté	50 000 $ (1)
Salary Remaining :	50 000 $
Colin Miller	38 750 $ (2)
Salary Remaining :	38 750 $
Connor Murphy	38 500 $ (1)
Salary Remaining :	38 500 $
Brian Elliott	27 500 $ (1)
Salary Remaining :	27 500 $
Elias Lindholm	27 000 $ (1)
Salary Remaining :	27 000 $
Nikita Zadorov	21 500 $ (1)
Salary Remaining :	21 500 $
Andrew Welinski	17 750 $ (1)
Salary Remaining :	17 750 $
Haydn Fleury	17 133 $ (1)
Salary Remaining :	17 133 $
Tage Thompson	11 375 $ (1)
Salary Remaining :	11 375 $
Alexander Nylander	8 633 $ (2)
Salary Remaining :	8 633 $
Morgan Klimchuk	8 633 $ (1)
Salary Remaining :	8 633 $
Jake Dotchin	7 000 $ (1)
Salary Remaining :	7 000 $
Martin Frk	7 000 $ (2)
Salary Remaining :	7 000 $
Jean-Sebastien Dea	7 000 $ (2)
Salary Remaining :	7 000 $
Jujhar Khaira	6 750 $ (1)
Salary Remaining :	6 750 $
Christian Djoos	6 500 $ (1)
Salary Remaining :	6 500 $
Total Farm Players	16
Salary Commitment
Year 2019 : 301 024 $
Year 2020 : 61 383 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 301 024 $
Year 2020 : 61 383 $
Year 2021 : 0 $
Year 2022 : 0 $

Sénateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	6000 - 88 $ - 0 - 0,00%
Level 2:	6000 - 60 $ - 0 - 0,00%
Level 3:	4000 - 31 $ - 0 - 0,00%
Level 4:	7000 - 15 $ - 0 - 0,00%
Luxury :	3000 - 122 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 920 334 $
Farm Players Total Salaries	162 234 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	207 272 635 $
Projected Bank Account	207 272 635 $

Pro Players Salaries
Corey Perry	8 625 000 $ (1)
-Salary Remaining :	8 625 000 $
Andrew MacDonald	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Max Power	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Turbo Shotsayeul	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
John Klingberg	4 250 000 $ (1)
-Salary Remaining :	4 250 000 $
Oscar Klefbom	4 167 000 $ (1)
-Salary Remaining :	4 167 000 $
Petr Mrazek	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
(SALAIRE RYAN O'REILLY) (1 Way Contract)	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
Erik Gudbranson	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Charlie Coyle	3 200 000 $ (1)
-Salary Remaining :	3 200 000 $
(SALAIRE RETENU KESLER) (1 Way Contract)	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Ben Hutton	2 800 000 $ (1)
-Salary Remaining :	2 800 000 $
(SALAIRE RETENU SCHWARTZ)	2 675 000 $ (1)
-Salary Remaining :	2 675 000 $
Blake Coleman	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Trevor van Riemsdyk	2 300 000 $ (2)
-Salary Remaining :	2 300 000 $
Josh Anderson	1 850 000 $ (1)
-Salary Remaining :	1 850 000 $
Neal Pionk	1 775 000 $ (1)
-Salary Remaining :	1 775 000 $
Lawson Crouse	1 602 500 $ (1)
-Salary Remaining :	1 602 500 $
Matt Roy	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Drake Caggiula	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Sven Andrighetto	1 400 000 $ (1)
-Salary Remaining :	1 400 000 $
Sean Kuraly	1 300 000 $ (2)
-Salary Remaining :	1 300 000 $
Alex Barre-Boulet	1 250 000 $ (3)
-Salary Remaining :	1 250 000 $
Jared McCann	1 106 667 $ (1)
-Salary Remaining :	1 106 667 $
Rudolfs Balcers	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Roope Hintz	925 000 $ (2)
-Salary Remaining :	925 000 $
Morgan Geekie	925 000 $ (3)
-Salary Remaining :	925 000 $
Jake Guentzel	925 000 $ (2)
-Salary Remaining :	925 000 $
Brett Kulak	900 000 $ (2)
-Salary Remaining :	900 000 $
Brandon Carlo	894 167 $ (2)
-Salary Remaining :	894 167 $
Jesper Bratt	825 000 $ (1)
-Salary Remaining :	825 000 $
Linus Ullmark	750 000 $ (2)
-Salary Remaining :	750 000 $
Stephen Johns	725 000 $ (1)
-Salary Remaining :	725 000 $
Total Pro Players	33
Salary Commitment
Year 2019 : 80 920 334 $
Year 2020 : 20 669 167 $
Year 2021 : 7 175 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 79 482 834 $
Year 2020 : 20 669 167 $
Year 2021 : 7 175 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 80 920 334 $
Year 2020 : 20 669 167 $
Year 2021 : 7 175 000 $
Year 2022 : 0 $

Farm Players Salaries
Shayne Gostisbehere	45 000 $ (2)
Salary Remaining :	45 000 $
Henrik Borgstrom	14 917 $ (1)
Salary Remaining :	14 917 $
Robert Bortuzzo	11 500 $ (1)
Salary Remaining :	11 500 $
Ryan Reaves	11 250 $ (1)
Salary Remaining :	11 250 $
Robby Fabbri	11 067 $ (1)
Salary Remaining :	11 067 $
Brock McGinn	9 500 $ (3)
Salary Remaining :	9 500 $
Louie Belpedio	9 250 $ (1)
Salary Remaining :	9 250 $
Kevin Roy	9 250 $ (1)
Salary Remaining :	9 250 $
Warren Foegele	8 000 $ (1)
Salary Remaining :	8 000 $
Paul Postma	7 250 $ (1)
Salary Remaining :	7 250 $
Brandon Mashinter	6 500 $ (1)
Salary Remaining :	6 500 $
Ryan Sproul	6 250 $ (1)
Salary Remaining :	6 250 $
Markus Hannikainen	6 250 $ (1)
Salary Remaining :	6 250 $
Tom Kuhnhackl	6 250 $ (1)
Salary Remaining :	6 250 $
Total Farm Players	14
Salary Commitment
Year 2019 : 162 234 $
Year 2020 : 54 500 $
Year 2021 : 9 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 162 234 $
Year 2020 : 54 500 $
Year 2021 : 9 500 $
Year 2022 : 0 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - 115 $ - 0 - 0,00%
Level 2:	5000 - 75 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 215 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 688 332 $
Farm Players Total Salaries	209 692 $
Coaches Total Salaries	4 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	120 776 325 $
Projected Bank Account	120 776 325 $

Pro Players Salaries
Braden Holtby	6 100 000 $ (2)
-Salary Remaining :	6 100 000 $
Tyler Seguin	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
Mike Smith	5 666 667 $ (1)
-Salary Remaining :	5 666 667 $
Evgenii Dadonov	5 000 000 $ (4)
-Salary Remaining :	5 000 000 $
Vincent Damphousse	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Dustin Byfuglien	4 900 000 $ (1)
-Salary Remaining :	4 900 000 $
David Perron	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Elias Pettersson	3 775 000 $ (2)
-Salary Remaining :	3 775 000 $
Braydon Coburn	3 700 000 $ (1)
-Salary Remaining :	3 700 000 $
Jason Spezza	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Deryk Engelland	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Greg Pateryn	2 250 000 $ (3)
-Salary Remaining :	2 250 000 $
Ian Cole	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
Matthew Nieto	1 975 000 $ (2)
-Salary Remaining :	1 975 000 $
Sebastian Aho	1 775 000 $ (2)
-Salary Remaining :	1 775 000 $
Mark Barberio	1 450 000 $ (3)
-Salary Remaining :	1 450 000 $
Roman Polak	1 300 000 $ (1)
-Salary Remaining :	1 300 000 $
Henri Jokiharju	1 279 166 $ (2)
-Salary Remaining :	1 279 166 $
Antoine Vermette	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Alexander Kerfoot	1 137 500 $ (1)
-Salary Remaining :	1 137 500 $
J.T. Compher	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Pavel Francouz	950 000 $ (2)
-Salary Remaining :	950 000 $
Dennis Cholowski	894 166 $ (2)
-Salary Remaining :	894 166 $
Max Jones	863 333 $ (2)
-Salary Remaining :	863 333 $
Joel L'Esperance	722 500 $ (2)
-Salary Remaining :	722 500 $
Nicolas Aube-Kubel	700 000 $ (2)
-Salary Remaining :	700 000 $
Alex Chiasson	650 000 $ (2)
-Salary Remaining :	650 000 $
Total Pro Players	27
Salary Commitment
Year 2019 : 69 688 332 $
Year 2020 : 41 634 165 $
Year 2021 : 8 700 000 $
Year 2022 : 5 000 000 $
Salary Average Commitment
Year 2019 : 69 688 331 $
Year 2020 : 41 634 165 $
Year 2021 : 8 700 000 $
Year 2022 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 69 688 332 $
Year 2020 : 41 634 165 $
Year 2021 : 8 700 000 $
Year 2022 : 5 000 000 $

Farm Players Salaries
Jacob Markstrom	36 667 $ (2)
Salary Remaining :	36 667 $
Matt Calvert	28 500 $ (2)
Salary Remaining :	28 500 $
Jan Rutta	23 000 $ (3)
Salary Remaining :	23 000 $
Kyle Clifford	16 000 $ (1)
Salary Remaining :	16 000 $
Julius Honka	13 633 $ (2)
Salary Remaining :	13 633 $
Jack Roslovic	11 067 $ (2)
Salary Remaining :	11 067 $
David Kampf	9 750 $ (4)
Salary Remaining :	9 750 $
Sebastian AhoD	9 250 $ (1)
Salary Remaining :	9 250 $
Dylan DeMelo	9 000 $ (2)
Salary Remaining :	9 000 $
John Quenneville	8 942 $ (1)
Salary Remaining :	8 942 $
Ryan Hartman	8 750 $ (2)
Salary Remaining :	8 750 $
Ivan Barbashev	8 633 $ (2)
Salary Remaining :	8 633 $
Jordan Oesterle	7 500 $ (4)
Salary Remaining :	7 500 $
Nic Dowd	6 500 $ (4)
Salary Remaining :	6 500 $
Oscar Dansk	6 500 $ (1)
Salary Remaining :	6 500 $
Maxime Lagace	6 000 $ (1)
Salary Remaining :	6 000 $
Total Farm Players	16
Salary Commitment
Year 2019 : 209 692 $
Year 2020 : 163 000 $
Year 2021 : 46 750 $
Year 2022 : 23 750 $
Salary Average Commitment
Year 2019 : 209 692 $
Year 2020 : 163 000 $
Year 2021 : 46 750 $
Year 2022 : 23 750 $

Whalers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Springfield Civic Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	250,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	120 091 666 $
Farm Players Total Salaries	226 308 $
Coaches Total Salaries	4 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 90 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	122 414 890 $
Projected Bank Account	122 414 890 $

Pro Players Salaries
Connor McDavid	12 500 000 $ (2)
-Salary Remaining :	12 500 000 $
John Tavares	11 000 000 $ (2)
-Salary Remaining :	11 000 000 $
Evgeni Malkin	9 500 000 $ (2)
-Salary Remaining :	9 500 000 $
Steven Stamkos	8 500 000 $ (2)
-Salary Remaining :	8 500 000 $
Victor Hedman	7 875 000 $ (2)
-Salary Remaining :	7 875 000 $
Erik Karlsson	6 500 000 $ (2)
-Salary Remaining :	6 500 000 $
Martin Jones	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
Jay Bouwmeester	5 400 000 $ (1)
-Salary Remaining :	5 400 000 $
Josh Bailey	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Chris Chelios	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Scott Stevens	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Jaromir Bure	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Patrick Roy	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Justin Abdelkader	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Jakob Silfverberg	3 750 000 $ (2)
-Salary Remaining :	3 750 000 $
Sam Reinhart	3 650 000 $ (2)
-Salary Remaining :	3 650 000 $
Ryan Murray	2 825 000 $ (1)
-Salary Remaining :	2 825 000 $
Dmitry Orlov	2 570 000 $ (1)
-Salary Remaining :	2 570 000 $
Nick Bonino	1 900 000 $ (1)
-Salary Remaining :	1 900 000 $
Mikko Rantanen	1 627 500 $ (1)
-Salary Remaining :	1 627 500 $
Caleb Jones	1 250 000 $ (3)
-Salary Remaining :	1 250 000 $
Cooper Marody	1 100 000 $ (3)
-Salary Remaining :	1 100 000 $
Mitch Reinke	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Tyler Steenbergen	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Josef Korenar	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Yanni Gourde	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Mikhail Sergachev (1 Way Contract)	894 166 $ (2)
-1 Way Contract Salary Cap :	894 166 $
-Salary Remaining :	894 166 $
Total Pro Players	27
Salary Commitment
Year 2019 : 120 091 666 $
Year 2020 : 84 769 166 $
Year 2021 : 5 350 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 120 091 666 $
Year 2020 : 84 769 166 $
Year 2021 : 5 350 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 120 091 666 $
Year 2020 : 84 769 166 $
Year 2021 : 5 350 000 $
Year 2022 : 0 $

Farm Players Salaries
Jonathan Drouin	55 000 $ (2)
Salary Remaining :	55 000 $
Martin Hanzal	47 500 $ (2)
Salary Remaining :	47 500 $
Jordan Weal	17 500 $ (1)
Salary Remaining :	17 500 $
Lawrence Pilut	13 500 $ (2)
Salary Remaining :	13 500 $
Louis Domingue	11 500 $ (2)
Salary Remaining :	11 500 $
Tom Pyatt	11 000 $ (2)
Salary Remaining :	11 000 $
Victor Olofsson	9 250 $ (2)
Salary Remaining :	9 250 $
Jesse Puljujarvi	9 250 $ (2)
Salary Remaining :	9 250 $
Rasmus Sandin	8 942 $ (2)
Salary Remaining :	8 942 $
Emile Poirier	8 633 $ (2)
Salary Remaining :	8 633 $
Drake Batherson	7 733 $ (2)
Salary Remaining :	7 733 $
Charlie Lindgren	7 500 $ (2)
Salary Remaining :	7 500 $
T.J. Brennan	6 750 $ (2)
Salary Remaining :	6 750 $
Cory Conacher	6 500 $ (2)
Salary Remaining :	6 500 $
Christian Thomas	5 750 $ (2)
Salary Remaining :	5 750 $
Petteri Lindbohm	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 2019 : 226 308 $
Year 2020 : 208 808 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 226 308 $
Year 2020 : 208 808 $
Year 2021 : 0 $
Year 2022 : 0 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 90 000 000 $ Available Cap Space	Over Minimum of 60 000 000 $	Pro Players	Farm Players	Total Players
Blackhawks	179 754 363 $	0 $	90 000 000 $	-60 000 000 $	29	16	45
Bruins	306 111 675 $	0 $	90 000 000 $	-60 000 000 $	20	21	41
Canadiens	133 718 404 $	0 $	90 000 000 $	-60 000 000 $	22	17	39
Canucks	276 267 650 $	0 $	90 000 000 $	-60 000 000 $	26	19	45
Cataractes	8 305 533 $	0 $	90 000 000 $	-60 000 000 $	23	10	33
Flyers	119 014 666 $	0 $	90 000 000 $	-60 000 000 $	29	6	35
Golden Knights	8 500 421 $	0 $	90 000 000 $	-60 000 000 $	23	25	48
Huskies	188 740 108 $	0 $	90 000 000 $	-60 000 000 $	24	15	39
Kings	187 175 561 $	0 $	90 000 000 $	-60 000 000 $	27	35	62
Lightning	254 888 740 $	0 $	90 000 000 $	-60 000 000 $	27	18	45
Maple Leafs	23 164 127 $	0 $	90 000 000 $	-60 000 000 $	30	28	58
Mighty Ducks	218 389 658 $	0 $	90 000 000 $	-60 000 000 $	25	15	40
Nordiques	256 270 009 $	0 $	90 000 000 $	-60 000 000 $	27	23	50
North Stars	89 126 952 $	0 $	90 000 000 $	-60 000 000 $	22	20	42
Panthers	4 874 582 $	0 $	90 000 000 $	-60 000 000 $	32	5	37
Penguins	103 229 949 $	0 $	90 000 000 $	-60 000 000 $	21	23	44
Prédateurs	465 043 017 $	0 $	90 000 000 $	-60 000 000 $	26	19	45
Rangers	98 583 160 $	0 $	90 000 000 $	-60 000 000 $	28	10	38
Red Wings	170 742 955 $	0 $	90 000 000 $	-60 000 000 $	29	16	45
Sénateurs	207 272 635 $	0 $	90 000 000 $	-60 000 000 $	33	14	47
Sharks	120 776 325 $	0 $	90 000 000 $	-60 000 000 $	27	16	43
Whalers	122 414 890 $	0 $	90 000 000 $	-60 000 000 $	27	16	43

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %