Team FinanceLast Update - 31 mars 2020 at 21:30
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 500 $ - 5 913 - 98,54%
Level 2: 5000 - 300 $ - 5 000 - 100,00%
Level 3: 2000 - 250 $ - 2 000 - 100,00%
Level 4: 4000 - 200 $ - 3 970 - 99,24%
Luxury : 1000 - 800 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %17 882 - 99,35%
Average Income per Game8 047 465 $
Year to Date Revenue329 946 047 $

Expense

Pro Players Total Salaries70 958 330 $
Farm Players Total Salaries471 358 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses86 942 704 $
Farm Year To Date Expenses1 306 091 $
Pro Salary Cap To Date85 934 286 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days604 692 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 261 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 958 330 $
Estimate Under Maximum Salary Cap of 100 000 000 $29 041 670 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 10 958 330 $
Current Bank Account427 451 615 $
Projected Bank Account427 451 615 $

Pro Players Salaries

Derek Stepan 6 500 000 $ (1)
-Salary Remaining : 0 $
Erik Johnson 6 000 000 $ (2)
-Salary Remaining : 0 $
Logan Couture 6 000 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (1)
-Salary Remaining : 0 $
Semyon Varlamov 5 000 000 $ (2)
-Salary Remaining : 0 $
Raynald Cote 5 000 000 $ (1)
-Salary Remaining : 0 $
Marcus Johansson 4 500 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 4 166 666 $ (1)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (2)
-Salary Remaining : 0 $
Brady Tkachuk 3 425 000 $ (2)
-Salary Remaining : 0 $
Phillip Danault 3 083 333 $ (2)
-Salary Remaining : 0 $
Kevan Miller 2 500 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey 2 500 000 $ (2)
-Salary Remaining : 0 $
Michal Kempny 2 499 999 $ (3)
-Salary Remaining : 0 $
Trevor Lewis 2 000 000 $ (2)
-Salary Remaining : 0 $
Logan Brown 1 604 166 $ (1)
-Salary Remaining : 0 $
Brock Boeser 1 491 667 $ (2)
-Salary Remaining : 0 $
Martin Necas (1 Way Contract) 1 462 500 $ (1)
-1 Way Contract Salary Cap : 1 462 500 $
-Salary Remaining : 0 $
Joakim Nordstrom 1 200 000 $ (1)
-Salary Remaining : 0 $
Juuso Riikola 999 999 $ (3)
-Salary Remaining : 0 $
Alexandar Georgiev 925 000 $ (1)
-Salary Remaining : 0 $
Logan Shaw 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 70 958 330 $
Year 2020 : 44 699 998 $
Year 2021 : 3 499 998 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 70 958 330 $
Year 2020 : 44 699 998 $
Year 2021 : 3 499 998 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 70 958 330 $
Year 2020 : 44 699 998 $
Year 2021 : 3 499 998 $
Year 2022 : 0 $

Farm Players Salaries

Evgeny Kuznetsov 78 000 $ (1)
Salary Remaining : 0 $
Nick Schmaltz 58 500 $ (2)
Salary Remaining : 0 $
Mikael Granlund 57 500 $ (2)
Salary Remaining : 0 $
Christian Dvorak 44 500 $ (2)
Salary Remaining : 0 $
Nolan Patrick 35 750 $ (1)
Salary Remaining : 0 $
Cory Schneider 25 000 $ (4)
Salary Remaining : 0 $
Aaron Dell 20 000 $ (1)
Salary Remaining : 0 $
Andreas Borgman 17 750 $ (1)
Salary Remaining : 0 $
Michael McLeod 13 633 $ (2)
Salary Remaining : 0 $
Filip Chytil 12 750 $ (1)
Salary Remaining : 0 $
Nicholas Merkley 10 758 $ (1)
Salary Remaining : 0 $
Ian McCoshen 10 250 $ (2)
Salary Remaining : 0 $
Joey Anderson 10 000 $ (3)
Salary Remaining : 0 $
Gustav Forsling 9 250 $ (2)
Salary Remaining : 0 $
Anton Lindholm 9 250 $ (2)
Salary Remaining : 0 $
Jonas Siegenthaler 9 000 $ (3)
Salary Remaining : 0 $
Spencer Martin 8 942 $ (2)
Salary Remaining : 0 $
Boris Katchouk 8 942 $ (2)
Salary Remaining : 0 $
Tyler Benson 8 633 $ (2)
Salary Remaining : 0 $
Ben Gleason 7 950 $ (3)
Salary Remaining : 0 $
Miikka Salomaki 7 500 $ (2)
Salary Remaining : 0 $
Rinat Valiev 7 500 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2019 : 471 358 $
Year 2020 : 288 850 $
Year 2021 : 51 950 $
Year 2022 : 25 000 $
Salary Average Commitment
Year 2019 : 471 358 $
Year 2020 : 288 850 $
Year 2021 : 51 950 $
Year 2022 : 25 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 500 $ - 6 000 - 100,00%
Level 2: 5000 - 450 $ - 4 997 - 99,93%
Level 3: 2000 - 350 $ - 2 000 - 100,00%
Level 4: 4000 - 300 $ - 3 911 - 97,77%
Luxury : 1000 - 900 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %17 907 - 99,49%
Average Income per Game6 274 328 $
Year to Date Revenue257 247 457 $

Expense

Pro Players Total Salaries87 039 406 $
Farm Players Total Salaries261 912 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses90 186 815 $
Farm Year To Date Expenses1 447 177 $
Pro Salary Cap To Date88 674 212 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days744 029 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 183 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap87 039 406 $
Estimate Under Maximum Salary Cap of 100 000 000 $12 960 594 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 27 039 406 $
Current Bank Account391 725 140 $
Projected Bank Account391 725 140 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (2)
-Salary Remaining : 0 $
Pekka Rinne 7 000 000 $ (4)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 7 000 000 $ (2)
-Salary Remaining : 0 $
Brad Marchand 6 125 000 $ (1)
-Salary Remaining : 0 $
Aleksander Barkov 5 900 000 $ (1)
-Salary Remaining : 0 $
Gabriel Landeskog 5 571 429 $ (2)
-Salary Remaining : 0 $
Caleb Prévost 5 000 000 $ (1)
-Salary Remaining : 0 $
Tom Prévost 5 000 000 $ (1)
-Salary Remaining : 0 $
Ryan McDonagh 4 700 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli 4 600 000 $ (2)
-Salary Remaining : 0 $
Max Pacioretty 4 500 000 $ (2)
-Salary Remaining : 0 $
Antti Raanta 4 250 000 $ (2)
-Salary Remaining : 0 $
Travis Hamonic 3 857 143 $ (2)
-Salary Remaining : 0 $
Casey Cizikas 3 350 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (1)
-Salary Remaining : 0 $
Blake Comeau 2 400 000 $ (2)
-Salary Remaining : 0 $
Joonas Donskoi 1 900 000 $ (2)
-Salary Remaining : 0 $
Ivan Provorov 1 744 167 $ (2)
-Salary Remaining : 0 $
Jonathon Merrill 1 375 000 $ (2)
-Salary Remaining : 0 $
Paul Byron 1 166 667 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 87 039 406 $
Year 2020 : 52 897 739 $
Year 2021 : 7 000 000 $
Year 2022 : 7 000 000 $
Salary Average Commitment
Year 2019 : 87 039 406 $
Year 2020 : 52 897 739 $
Year 2021 : 7 000 000 $
Year 2022 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 87 039 406 $
Year 2020 : 52 897 739 $
Year 2021 : 7 000 000 $
Year 2022 : 7 000 000 $

Farm Players Salaries

Victor Rask 40 000 $ (2)
Salary Remaining : 0 $
Jesperi Kotkaniemi 34 250 $ (2)
Salary Remaining : 0 $
Valeri Nichushkin 21 250 $ (1)
Salary Remaining : 0 $
Lias Andersson 17 750 $ (1)
Salary Remaining : 0 $
Adam Pelech 16 000 $ (1)
Salary Remaining : 0 $
Jeremy Bracco 10 000 $ (2)
Salary Remaining : 0 $
Cale Fleury 10 000 $ (3)
Salary Remaining : 0 $
Frederic Allard 9 750 $ (2)
Salary Remaining : 0 $
Dmitry Sokolov 9 500 $ (2)
Salary Remaining : 0 $
Alex Formenton 9 250 $ (1)
Salary Remaining : 0 $
Nick Seeler 9 250 $ (1)
Salary Remaining : 0 $
Josh Mahura 9 108 $ (2)
Salary Remaining : 0 $
German Rubtsov 9 000 $ (2)
Salary Remaining : 0 $
Aleksi Saarela 9 000 $ (2)
Salary Remaining : 0 $
Gabriel Carlsson 8 942 $ (2)
Salary Remaining : 0 $
Nail Yakupov 8 750 $ (1)
Salary Remaining : 0 $
Garret Sparks 8 000 $ (2)
Salary Remaining : 0 $
Brandon Gignac 8 000 $ (2)
Salary Remaining : 0 $
Anthony Stolarz 7 613 $ (2)
Salary Remaining : 0 $
Pontus Aberg 6 500 $ (2)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2019 : 261 912 $
Year 2020 : 179 662 $
Year 2021 : 10 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 261 912 $
Year 2020 : 179 662 $
Year 2021 : 10 000 $
Year 2022 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 390 $ - 5 989 - 99,82%
Level 2: 5000 - 275 $ - 5 000 - 100,00%
Level 3: 2000 - 250 $ - 2 000 - 100,00%
Level 4: 4000 - 160 $ - 3 986 - 99,65%
Luxury : 1000 - 999 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %17 975 - 99,86%
Average Income per Game8 667 017 $
Year to Date Revenue355 347 716 $

Expense

Pro Players Total Salaries82 871 666 $
Farm Players Total Salaries178 191 $
Coaches Total Salaries5 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses84 695 570 $
Farm Year To Date Expenses2 054 070 $
Pro Salary Cap To Date80 964 495 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days727 493 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 318 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 871 666 $
Estimate Under Maximum Salary Cap of 100 000 000 $17 128 334 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 22 871 666 $
Current Bank Account367 316 480 $
Projected Bank Account367 316 480 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (2)
-Salary Remaining : 0 $
Matt Duchene 8 000 000 $ (7)
-Salary Remaining : 0 $
Keith Yandle 6 350 000 $ (1)
-Salary Remaining : 0 $
Ryan Miller 6 000 000 $ (1)
-Salary Remaining : 0 $
Papa BingBing 5 000 000 $ (1)
-Salary Remaining : 0 $
Mama BingBing 5 000 000 $ (1)
-Salary Remaining : 0 $
Raymond Bourque 5 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Edler 5 000 000 $ (3)
-Salary Remaining : 0 $
Anton Stralman 4 500 000 $ (2)
-Salary Remaining : 0 $
Nick Bjugstad 4 100 000 $ (1)
-Salary Remaining : 0 $
Nico Hischier 3 775 000 $ (1)
-Salary Remaining : 0 $
Adam Henrique 2 925 000 $ (2)
-Salary Remaining : 0 $
Mattias Janmark 2 300 000 $ (2)
-Salary Remaining : 0 $
Melker Karlsson 2 000 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENUE BIG JOE) (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 0 $
Brett Connolly 1 500 000 $ (2)
-Salary Remaining : 0 $
Vinnie Hinostroza 1 500 000 $ (3)
-Salary Remaining : 0 $
Jakub Vrana 1 363 333 $ (2)
-Salary Remaining : 0 $
Anthony DeAngelo 1 263 333 $ (2)
-Salary Remaining : 0 $
Oskar Lindblom 1 137 500 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow 925 000 $ (1)
-Salary Remaining : 0 $
Carl Dahlstrom 925 000 $ (1)
-Salary Remaining : 0 $
MacKenzie Blackwood 913 333 $ (2)
-Salary Remaining : 0 $
Brandon Carlo 894 167 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 82 871 666 $
Year 2020 : 40 659 166 $
Year 2021 : 14 500 000 $
Year 2022 : 8 000 000 $
Salary Average Commitment
Year 2019 : 82 871 666 $
Year 2020 : 40 659 166 $
Year 2021 : 14 500 000 $
Year 2022 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 871 666 $
Year 2020 : 40 659 166 $
Year 2021 : 14 500 000 $
Year 2022 : 8 000 000 $

Farm Players Salaries

Eeli Tolvanen 31 458 $ (1)
Salary Remaining : 0 $
Rita Chabot Suce 20 000 $ (2)
Salary Remaining : 0 $
Kristian Vesalainen 14 608 $ (2)
Salary Remaining : 0 $
Xavier Ouellet 12 500 $ (2)
Salary Remaining : 0 $
Kailer Yamamoto 11 550 $ (1)
Salary Remaining : 0 $
Kale Clague 8 942 $ (2)
Salary Remaining : 0 $
Vitaly Abramov 8 800 $ (2)
Salary Remaining : 0 $
Stefan Matteau 8 500 $ (2)
Salary Remaining : 0 $
Marko Dano 8 000 $ (2)
Salary Remaining : 0 $
Dillon Heatherington 7 983 $ (1)
Salary Remaining : 0 $
Erik Condra 7 000 $ (2)
Salary Remaining : 0 $
Gabriel Dumont 6 500 $ (2)
Salary Remaining : 0 $
Jarred Tinordi 6 500 $ (2)
Salary Remaining : 0 $
Richard Bachman 6 500 $ (1)
Salary Remaining : 0 $
Joakim Ryan 6 500 $ (1)
Salary Remaining : 0 $
Chris Butler 6 500 $ (2)
Salary Remaining : 0 $
Joe Hicketts 6 350 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2019 : 178 191 $
Year 2020 : 107 850 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 178 191 $
Year 2020 : 107 850 $
Year 2021 : 0 $
Year 2022 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRoger Arena
Level 1: 9000 - 100 $ - 9 000 - 100,00%
Level 2: 7000 - 80 $ - 7 000 - 100,00%
Level 3: 4000 - 55 $ - 4 000 - 100,00%
Level 4: 5000 - 42 $ - 5 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :26000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %26 000 - 100,00%
Average Income per Game3 188 600 $
Year to Date Revenue130 732 600 $

Expense

Pro Players Total Salaries94 505 556 $
Farm Players Total Salaries192 528 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses94 663 413 $
Farm Year To Date Expenses1 685 999 $
Pro Salary Cap To Date93 150 812 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days806 769 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 104 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap94 505 556 $
Estimate Under Maximum Salary Cap of 100 000 000 $5 494 444 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 34 505 556 $
Current Bank Account354 650 838 $
Projected Bank Account354 650 838 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
-Salary Remaining : 0 $
Henrik Lundqvist 8 500 000 $ (1)
-Salary Remaining : 0 $
Vladimir Tarasenko 7 500 000 $ (1)
-Salary Remaining : 0 $
Patrice Bergeron 6 875 000 $ (1)
-Salary Remaining : 0 $
Zdeno Chara 6 750 000 $ (1)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (2)
-Salary Remaining : 0 $
Sean Monahan 6 375 000 $ (1)
-Salary Remaining : 0 $
Hampus Lindholm 5 205 556 $ (1)
-Salary Remaining : 0 $
Andy Greene 5 000 000 $ (1)
-Salary Remaining : 0 $
Thom Paradise 5 000 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn 4 450 000 $ (2)
-Salary Remaining : 0 $
Jake Gardiner 4 050 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez 4 000 000 $ (2)
-Salary Remaining : 0 $
Andrew Shaw 3 900 000 $ (2)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 3 100 000 $ (2)
-Salary Remaining : 0 $
Richard Panik 2 800 000 $ (2)
-Salary Remaining : 0 $
Tyler Bertuzzi 1 400 000 $ (2)
-Salary Remaining : 0 $
Brad Richardson 1 250 000 $ (1)
-Salary Remaining : 0 $
Curtis McElhinney 800 000 $ (1)
-Salary Remaining : 0 $
Tony Twist 550 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 94 505 556 $
Year 2020 : 40 700 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 94 505 556 $
Year 2020 : 40 700 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 94 505 556 $
Year 2020 : 40 700 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Troy Stecher 23 250 $ (2)
Salary Remaining : 0 $
Max Veronneau 13 500 $ (2)
Salary Remaining : 0 $
Mathieu Joseph 9 108 $ (2)
Salary Remaining : 0 $
Libor Hajek 8 942 $ (2)
Salary Remaining : 0 $
Kenny Agostino 8 750 $ (1)
Salary Remaining : 0 $
Michael McCarron 8 741 $ (2)
Salary Remaining : 0 $
Cody Goloubef 8 000 $ (1)
Salary Remaining : 0 $
Eddie Pasquale 7 500 $ (2)
Salary Remaining : 0 $
Dale Weise 7 500 $ (1)
Salary Remaining : 0 $
Gabriel Bourque 7 500 $ (1)
Salary Remaining : 0 $
Kerby Rychel 7 250 $ (2)
Salary Remaining : 0 $
Jacob de La Rose 7 250 $ (1)
Salary Remaining : 0 $
Greg McKegg 7 150 $ (2)
Salary Remaining : 0 $
Samuel Montembeault 7 088 $ (2)
Salary Remaining : 0 $
Philippe Desrosiers 7 000 $ (2)
Salary Remaining : 0 $
Zac Rinaldo 7 000 $ (1)
Salary Remaining : 0 $
Landon Bow 7 000 $ (3)
Salary Remaining : 0 $
Phil Varone 7 000 $ (2)
Salary Remaining : 0 $
Nathan Gerbe 6 750 $ (1)
Salary Remaining : 0 $
Matt Irwin 6 750 $ (2)
Salary Remaining : 0 $
Chris Summers 6 500 $ (1)
Salary Remaining : 0 $
Frank Corrado (Out of Payroll) 6 500 $ (2)
Salary Remaining : 0 $
Ryan Murphy 6 500 $ (2)
Salary Remaining : 0 $
Connor Brickley 6 500 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2019 : 199 028 $
Year 2020 : 139 778 $
Year 2021 : 7 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 199 028 $
Year 2020 : 139 778 $
Year 2021 : 7 000 $
Year 2022 : 0 $

Cataractes



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Gervais Auto
Level 1: 6400 - 375 $ - 6 400 - 100,00%
Level 2: 6675 - 300 $ - 6 669 - 99,90%
Level 3: 4850 - 225 $ - 4 575 - 94,33%
Level 4: 6675 - 120 $ - 6 675 - 100,00%
Luxury : 1400 - 950 $ - 1 400 - 100,00%
Total Capacity :26000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %25 719 - 98,92%
Average Income per Game5 159 463 $
Year to Date Revenue211 537 996 $

Expense

Pro Players Total Salaries84 117 499 $
Farm Players Total Salaries212 042 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses84 765 033 $
Farm Year To Date Expenses3 774 816 $
Pro Salary Cap To Date83 252 429 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days719 475 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 100 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 117 499 $
Estimate Under Maximum Salary Cap of 100 000 000 $15 882 501 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 117 499 $
Current Bank Account146 303 680 $
Projected Bank Account146 303 680 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (2)
-Salary Remaining : 0 $
Aaron Ekblad 7 500 000 $ (2)
-Salary Remaining : 0 $
Marc-Andre Fleury 7 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 0 $
Mika Zibanejad 5 350 000 $ (2)
-Salary Remaining : 0 $
Bryan Little 5 291 666 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 5 187 500 $ (1)
-Salary Remaining : 0 $
Mats Zuccarello 4 500 000 $ (2)
-Salary Remaining : 0 $
Jonathan Ericsson 4 250 000 $ (1)
-Salary Remaining : 0 $
Derick Brassard 4 000 000 $ (2)
-Salary Remaining : 0 $
Zack Smith 3 250 000 $ (2)
-Salary Remaining : 0 $
Bobby Ryan 3 000 000 $ (3)
-Salary Remaining : 0 $
Frans Nielsen 3 000 000 $ (3)
-Salary Remaining : 0 $
Carl Gunnarsson 2 900 000 $ (2)
-Salary Remaining : 0 $
Cal Clutterbuck 2 750 000 $ (1)
-Salary Remaining : 0 $
Thomas Vanek 2 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Labanc 925 000 $ (2)
-Salary Remaining : 0 $
Filip Hronek 913 333 $ (2)
-Salary Remaining : 0 $
Casey DeSmith 675 000 $ (1)
-Salary Remaining : 0 $
Colton Sissons 625 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 84 117 499 $
Year 2020 : 57 129 999 $
Year 2021 : 6 000 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 84 117 499 $
Year 2020 : 57 129 999 $
Year 2021 : 6 000 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 84 117 499 $
Year 2020 : 57 129 999 $
Year 2021 : 6 000 000 $
Year 2022 : 0 $

Farm Players Salaries

Dominik Kahun 37 750 $ (2)
Salary Remaining : 0 $
Jamie McGinn 33 333 $ (1)
Salary Remaining : 0 $
Andrew Ladd 25 000 $ (3)
Salary Remaining : 0 $
Pierre-Edouard Bellemare 14 500 $ (1)
Salary Remaining : 0 $
Martin Kaut 13 192 $ (2)
Salary Remaining : 0 $
Keith Kinkaid 12 500 $ (1)
Salary Remaining : 0 $
Devante Smith-Pelly 10 000 $ (2)
Salary Remaining : 0 $
Daniel Sprong 9 250 $ (1)
Salary Remaining : 0 $
Artturi Lehkonen 9 250 $ (2)
Salary Remaining : 0 $
Andrei Mironov 9 250 $ (1)
Salary Remaining : 0 $
Dominic Turgeon 9 192 $ (1)
Salary Remaining : 0 $
Madison Bowey 9 025 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 6 800 $ (2)
Salary Remaining : 0 $
Yannick Weber 6 500 $ (1)
Salary Remaining : 0 $
Brendan Leipsic 6 500 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2019 : 212 042 $
Year 2020 : 108 492 $
Year 2021 : 25 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 212 042 $
Year 2020 : 108 492 $
Year 2021 : 25 000 $
Year 2022 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 10000 - 180 $ - 10 000 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 85 $ - 4 000 - 100,00%
Luxury : 1000 - 380 $ - 1 000 - 100,00%
Total Capacity :22000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %22 000 - 100,00%
Average Income per Game4 053 454 $
Year to Date Revenue166 191 620 $

Expense

Pro Players Total Salaries75 757 500 $
Farm Players Total Salaries239 542 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 895 318 $
Farm Year To Date Expenses1 196 987 $
Pro Salary Cap To Date73 660 031 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days658 466 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 330 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 757 500 $
Estimate Under Maximum Salary Cap of 100 000 000 $24 242 500 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 757 500 $
Current Bank Account147 113 981 $
Projected Bank Account147 113 981 $

Pro Players Salaries

John Carlson 8 000 000 $ (2)
-Salary Remaining : 0 $
Sergei Bobrovsky 7 425 000 $ (2)
-Salary Remaining : 0 $
Evander Kane 7 000 000 $ (2)
-Salary Remaining : 0 $
Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 0 $
Tyson Barrie 5 500 000 $ (1)
-Salary Remaining : 0 $
Luc Robitaille 5 000 000 $ (1)
-Salary Remaining : 0 $
Mario Lemieux 5 000 000 $ (1)
-Salary Remaining : 0 $
Bobby Orr 5 000 000 $ (8)
-Salary Remaining : 0 $
Artem Anisimov 4 550 000 $ (1)
-Salary Remaining : 0 $
Marco Scandella 4 000 000 $ (1)
-Salary Remaining : 0 $
Eric Staal 3 500 000 $ (2)
-Salary Remaining : 0 $
Darnell Nurse 3 200 000 $ (2)
-Salary Remaining : 0 $
Anders Nilsson 2 500 000 $ (1)
-Salary Remaining : 0 $
Ilya Kovalchuk 2 000 000 $ (1)
-Salary Remaining : 0 $
Jake Debrusk 1 288 333 $ (1)
-Salary Remaining : 0 $
Colin Wilson 1 125 000 $ (2)
-Salary Remaining : 0 $
Jordie Benn 1 100 000 $ (1)
-Salary Remaining : 0 $
Nate Thompson 1 000 000 $ (1)
-Salary Remaining : 0 $
Brayden Point 919 167 $ (2)
-Salary Remaining : 0 $
Garnet Hathaway 900 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 75 757 500 $
Year 2020 : 37 069 167 $
Year 2021 : 5 000 000 $
Year 2022 : 5 000 000 $
Salary Average Commitment
Year 2019 : 75 757 500 $
Year 2020 : 37 069 167 $
Year 2021 : 5 000 000 $
Year 2022 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 75 757 500 $
Year 2020 : 37 069 167 $
Year 2021 : 5 000 000 $
Year 2022 : 5 000 000 $

Farm Players Salaries

Karl Alzner 46 250 $ (1)
Salary Remaining : 0 $
Andrei Svechnikov 35 750 $ (2)
Salary Remaining : 0 $
Pat Maroon 17 500 $ (2)
Salary Remaining : 0 $
Henrik Borgstrom 14 917 $ (1)
Salary Remaining : 0 $
Ty Dellandrea 14 317 $ (2)
Salary Remaining : 0 $
Jake Bean 13 633 $ (2)
Salary Remaining : 0 $
Trent Frederic 11 375 $ (2)
Salary Remaining : 0 $
Anders Bjork 10 667 $ (1)
Salary Remaining : 0 $
Travis Boyd 8 750 $ (2)
Salary Remaining : 0 $
Scottie Upshall 8 000 $ (1)
Salary Remaining : 0 $
Taylor Chorney 8 000 $ (2)
Salary Remaining : 0 $
Keaton Middleton 8 000 $ (3)
Salary Remaining : 0 $
Dylan Coghlan 7 500 $ (3)
Salary Remaining : 0 $
Alexander True 7 500 $ (2)
Salary Remaining : 0 $
Will Bitten 7 500 $ (3)
Salary Remaining : 0 $
Samuel Blais 7 258 $ (1)
Salary Remaining : 0 $
Michael Bournival 6 500 $ (1)
Salary Remaining : 0 $
Jeff Glass 6 125 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2019 : 239 542 $
Year 2020 : 139 825 $
Year 2021 : 23 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 239 542 $
Year 2020 : 139 825 $
Year 2021 : 23 000 $
Year 2022 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - 225 $ - 7 000 - 100,00%
Level 2: 6000 - 200 $ - 6 000 - 100,00%
Level 3: 3000 - 175 $ - 3 000 - 100,00%
Level 4: 4000 - 100 $ - 4 000 - 100,00%
Luxury : 3500 - 500 $ - 3 181 - 90,89%
Total Capacity :23500
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %23 181 - 98,64%
Average Income per Game4 943 371 $
Year to Date Revenue202 678 218 $

Expense

Pro Players Total Salaries85 371 578 $
Farm Players Total Salaries410 941 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses90 190 701 $
Farm Year To Date Expenses1 589 915 $
Pro Salary Cap To Date87 291 512 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days734 215 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 591 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap85 371 578 $
Estimate Under Maximum Salary Cap of 100 000 000 $14 628 422 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 25 371 578 $
Current Bank Account203 398 023 $
Projected Bank Account203 398 023 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (2)
-Salary Remaining : 0 $
Jamie Benn 9 500 000 $ (6)
-Salary Remaining : 0 $
Ryan Getzlaf 8 250 000 $ (2)
-Salary Remaining : 0 $
Mark Stone 7 350 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 6 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Saad 6 000 000 $ (1)
-Salary Remaining : 0 $
Cam Atkinson 5 875 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 5 166 666 $ (2)
-Salary Remaining : 0 $
Sami Vatanen 4 875 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian 3 499 413 $ (1)
-Salary Remaining : 0 $
Dylan Strome 3 338 000 $ (2)
-Salary Remaining : 0 $
Philipp Grubauer 3 333 333 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 3 150 000 $ (2)
-Salary Remaining : 0 $
Brayden McNabb 1 700 000 $ (1)
-Salary Remaining : 0 $
Zemgus Girgensons 1 600 000 $ (1)
-Salary Remaining : 0 $
Mathew Barzal (1 Way Contract) 1 263 333 $ (2)
-Salary Remaining : 0 $
Charlie McAvoy 1 258 333 $ (1)
-Salary Remaining : 0 $
Austin Watson 1 100 000 $ (2)
-Salary Remaining : 0 $
Scott Laughton 962 500 $ (1)
-Salary Remaining : 0 $
Jordan Binnington 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 85 371 578 $
Year 2020 : 58 976 332 $
Year 2021 : 9 500 000 $
Year 2022 : 9 500 000 $
Salary Average Commitment
Year 2019 : 85 371 578 $
Year 2020 : 58 976 332 $
Year 2021 : 9 500 000 $
Year 2022 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 85 371 578 $
Year 2020 : 58 976 332 $
Year 2021 : 9 500 000 $
Year 2022 : 9 500 000 $

Farm Players Salaries

Cam Talbot 41 670 $ (1)
Salary Remaining : 0 $
Will Butcher 37 750 $ (1)
Salary Remaining : 0 $
Miro Heiskanen 33 942 $ (2)
Salary Remaining : 0 $
Riley Nash 27 500 $ (1)
Salary Remaining : 0 $
Jimmy Vesey 22 750 $ (2)
Salary Remaining : 0 $
Denis Gurianov 16 450 $ (2)
Salary Remaining : 0 $
Nick Ritchie 16 275 $ (1)
Salary Remaining : 0 $
Carter Verhaeghe 15 000 $ (2)
Salary Remaining : 0 $
Troy Terry 14 917 $ (1)
Salary Remaining : 0 $
Dylan Sikura 13 875 $ (1)
Salary Remaining : 0 $
Timothy Liljegren 12 633 $ (2)
Salary Remaining : 0 $
Connor Ingram 12 500 $ (2)
Salary Remaining : 0 $
Dylan Gambrell 12 500 $ (2)
Salary Remaining : 0 $
Travis Konecny 11 067 $ (2)
Salary Remaining : 0 $
Samuel Girard 9 358 $ (1)
Salary Remaining : 0 $
Tyler Motte 9 250 $ (1)
Salary Remaining : 0 $
Isac Lundestrom 9 250 $ (2)
Salary Remaining : 0 $
Zach Sanford 9 250 $ (1)
Salary Remaining : 0 $
Alex Nedeljkovic 8 950 $ (2)
Salary Remaining : 0 $
Adrian Kempe 8 942 $ (2)
Salary Remaining : 0 $
Taylor Raddysh 8 942 $ (2)
Salary Remaining : 0 $
Nic Petan 8 750 $ (1)
Salary Remaining : 0 $
Griffin Reinhart 8 000 $ (1)
Salary Remaining : 0 $
Mike Reilly 7 250 $ (2)
Salary Remaining : 0 $
Jean-Francois Berube 7 000 $ (1)
Salary Remaining : 0 $
Devon Toews 7 000 $ (2)
Salary Remaining : 0 $
Alexandre Carrier 6 920 $ (1)
Salary Remaining : 0 $
Lucas Wallmark 6 750 $ (2)
Salary Remaining : 0 $
Jonny Brodzinski 6 500 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2019 : 410 941 $
Year 2020 : 193 926 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 410 941 $
Year 2020 : 193 926 $
Year 2021 : 0 $
Year 2022 : 0 $

Huskies



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Iamgold
Level 1: 8000 - 255 $ - 8 000 - 100,00%
Level 2: 7000 - 205 $ - 6 994 - 99,91%
Level 3: 3500 - 180 $ - 3 464 - 98,98%
Level 4: 5500 - 140 $ - 5 379 - 97,81%
Luxury : 2000 - 585 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %25 837 - 99,37%
Average Income per Game8 770 998 $
Year to Date Revenue359 610 912 $

Expense

Pro Players Total Salaries91 862 370 $
Farm Players Total Salaries332 875 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses92 426 645 $
Farm Year To Date Expenses1 134 200 $
Pro Salary Cap To Date91 086 310 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days780 356 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 941 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap91 862 370 $
Estimate Under Maximum Salary Cap of 100 000 000 $8 137 630 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 31 862 370 $
Current Bank Account405 790 175 $
Projected Bank Account405 790 175 $

Pro Players Salaries

Shea Weber 7 857 143 $ (5)
-Salary Remaining : 0 $
Kris Letang 7 250 000 $ (2)
-Salary Remaining : 0 $
Nathan MacKinnon 6 300 000 $ (2)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Quick 5 800 000 $ (4)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (2)
-Salary Remaining : 0 $
Jeff Petry 5 500 000 $ (2)
-Salary Remaining : 0 $
Jeff Carter 5 272 727 $ (1)
-Salary Remaining : 0 $
J.T. Miller 5 250 000 $ (2)
-Salary Remaining : 0 $
Vanilla Thunder 5 000 000 $ (1)
-Salary Remaining : 0 $
Michael Frolik 4 300 000 $ (2)
-Salary Remaining : 0 $
Roman Josi 4 000 000 $ (2)
-Salary Remaining : 0 $
Auston Matthews 3 775 000 $ (2)
-Salary Remaining : 0 $
Matt Murray 3 750 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENU JVR) (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 0 $
Ron Hainsey 3 000 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 2 950 000 $ (1)
-Salary Remaining : 0 $
Darcy Kuemper 1 850 000 $ (2)
-Salary Remaining : 0 $
Luke Glendening 1 800 000 $ (2)
-Salary Remaining : 0 $
Timo Meier 1 644 167 $ (2)
-Salary Remaining : 0 $
Ryan Pulock 1 363 333 $ (1)
-Salary Remaining : 0 $
Brandon Tanev 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 91 862 370 $
Year 2020 : 63 826 310 $
Year 2021 : 13 657 143 $
Year 2022 : 13 657 143 $
Salary Average Commitment
Year 2019 : 91 862 370 $
Year 2020 : 63 826 310 $
Year 2021 : 13 657 143 $
Year 2022 : 13 657 143 $
Salary Cap with 1 Way Contract
Year 2019 : 91 862 370 $
Year 2020 : 63 826 310 $
Year 2021 : 13 657 143 $
Year 2022 : 13 657 143 $

Farm Players Salaries

Vladimir Sobotka 35 000 $ (2)
Salary Remaining : 0 $
Ilya Samsonov 30 000 $ (3)
Salary Remaining : 0 $
Thatcher Demko 29 417 $ (1)
Salary Remaining : 0 $
Ondrej Kase 26 000 $ (2)
Salary Remaining : 0 $
Devin Shore 23 000 $ (2)
Salary Remaining : 0 $
Calle Jarnkrok 20 000 $ (1)
Salary Remaining : 0 $
Jesper Fast 18 500 $ (2)
Salary Remaining : 0 $
Zach Werenski 17 750 $ (2)
Salary Remaining : 0 $
Jake McCabe 16 000 $ (1)
Salary Remaining : 0 $
Brandon Davidson 14 250 $ (1)
Salary Remaining : 0 $
Taro Hirose 13 500 $ (2)
Salary Remaining : 0 $
Robert Hagg 11 500 $ (2)
Salary Remaining : 0 $
Evgeny Svechnikov 10 758 $ (2)
Salary Remaining : 0 $
Carl Grundstrom 9 250 $ (2)
Salary Remaining : 0 $
Jordan Kyrou 8 800 $ (2)
Salary Remaining : 0 $
Nikita Soshnikov 8 000 $ (2)
Salary Remaining : 0 $
Maxime Lajoie 7 800 $ (2)
Salary Remaining : 0 $
Remi Elie 7 350 $ (2)
Salary Remaining : 0 $
Brad Malone 6 500 $ (1)
Salary Remaining : 0 $
Chad Ruhwedel 6 500 $ (1)
Salary Remaining : 0 $
Liam O'Brien 6 500 $ (4)
Salary Remaining : 0 $
Eric Comrie 6 500 $ (2)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2019 : 332 875 $
Year 2020 : 240 208 $
Year 2021 : 36 500 $
Year 2022 : 6 500 $
Salary Average Commitment
Year 2019 : 332 875 $
Year 2020 : 240 208 $
Year 2021 : 36 500 $
Year 2022 : 6 500 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 365 $ - 6 000 - 100,00%
Level 2: 5000 - 295 $ - 4 976 - 99,52%
Level 3: 2000 - 275 $ - 1 993 - 99,66%
Level 4: 4000 - 185 $ - 3 930 - 98,25%
Luxury : 1000 - 925 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %17 899 - 99,44%
Average Income per Game8 546 728 $
Year to Date Revenue350 415 846 $

Expense

Pro Players Total Salaries89 977 500 $
Farm Players Total Salaries533 033 $
Coaches Total Salaries3 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses92 985 661 $
Farm Year To Date Expenses2 902 160 $
Pro Salary Cap To Date91 473 059 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days768 718 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 442 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap89 977 500 $
Estimate Under Maximum Salary Cap of 100 000 000 $10 022 500 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 29 977 500 $
Current Bank Account460 703 586 $
Projected Bank Account460 703 586 $

Pro Players Salaries

David Krejci 7 250 000 $ (4)
-Salary Remaining : 0 $
Paul Stastny 7 000 000 $ (2)
-Salary Remaining : 0 $
Tuukka Rask 7 000 000 $ (2)
-Salary Remaining : 0 $
Colton Parayko 5 500 000 $ (1)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (2)
-Salary Remaining : 0 $
Torey Krug 5 250 000 $ (2)
-Salary Remaining : 0 $
Brandon Dubinsky 5 000 000 $ (1)
-Salary Remaining : 0 $
Jon Marchessault 5 000 000 $ (2)
-Salary Remaining : 0 $
Chris Kreider 4 625 000 $ (2)
-Salary Remaining : 0 $
Justin Williams 4 500 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov 4 333 333 $ (1)
-Salary Remaining : 0 $
Darren Helm 3 850 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 0 $
Jack Johnson 3 250 000 $ (2)
-Salary Remaining : 0 $
Max Domi 3 150 000 $ (2)
-Salary Remaining : 0 $
Jaroslav Halak 2 750 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman 2 250 000 $ (1)
-Salary Remaining : 0 $
Nate Schmidt 2 225 000 $ (2)
-Salary Remaining : 0 $
David Schlemko 2 100 000 $ (2)
-Salary Remaining : 0 $
Derek Ryan 2 000 000 $ (1)
-Salary Remaining : 0 $
Pavel Zacha 1 744 167 $ (2)
-Salary Remaining : 0 $
Ben Harpur 1 000 000 $ (1)
-Salary Remaining : 0 $
Evan Rodrigues 650 000 $ (1)
-Salary Remaining : 0 $
Brandon Pirri 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 89 977 500 $
Year 2020 : 64 744 167 $
Year 2021 : 7 250 000 $
Year 2022 : 7 250 000 $
Salary Average Commitment
Year 2019 : 89 977 500 $
Year 2020 : 64 744 167 $
Year 2021 : 7 250 000 $
Year 2022 : 7 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 89 977 500 $
Year 2020 : 64 744 167 $
Year 2021 : 7 250 000 $
Year 2022 : 7 250 000 $

Farm Players Salaries

Tomas Plekanec 60 000 $ (1)
Salary Remaining : 0 $
Jori Lehtera 47 000 $ (1)
Salary Remaining : 0 $
Ryan Spooner 40 000 $ (1)
Salary Remaining : 0 $
Patrick Eaves 32 000 $ (1)
Salary Remaining : 0 $
Connor Brown 21 000 $ (1)
Salary Remaining : 0 $
Mark Letestu 20 000 $ (1)
Salary Remaining : 0 $
Jordan Martinook 20 000 $ (1)
Salary Remaining : 0 $
Alexander Petrovic 19 500 $ (2)
Salary Remaining : 0 $
David Warsofsky 15 000 $ (1)
Salary Remaining : 0 $
Carter Rowney 15 000 $ (1)
Salary Remaining : 0 $
Brian Gibbons 12 000 $ (1)
Salary Remaining : 0 $
Robert Thomas 11 775 $ (2)
Salary Remaining : 0 $
Justin Falk 10 000 $ (1)
Salary Remaining : 0 $
Chandler Stephenson 10 000 $ (1)
Salary Remaining : 0 $
Darren Archibald 10 000 $ (1)
Salary Remaining : 0 $
Valentin Zykov 10 000 $ (4)
Salary Remaining : 0 $
Chris Wagner 10 000 $ (1)
Salary Remaining : 0 $
Christian Folin 10 000 $ (1)
Salary Remaining : 0 $
Noel Acciari 10 000 $ (1)
Salary Remaining : 0 $
Dean Kukan 10 000 $ (1)
Salary Remaining : 0 $
Tomas Nosek 10 000 $ (1)
Salary Remaining : 0 $
Byron Froese 10 000 $ (1)
Salary Remaining : 0 $
Danton Heinen 9 958 $ (2)
Salary Remaining : 0 $
Dominik Simon 9 250 $ (1)
Salary Remaining : 0 $
Jeremy Lauzon 8 717 $ (2)
Salary Remaining : 0 $
Brett Howden 8 633 $ (2)
Salary Remaining : 0 $
Tim Schaller 7 750 $ (1)
Salary Remaining : 0 $
Karson Kuhlman 7 625 $ (2)
Salary Remaining : 0 $
Harri Sateri 7 500 $ (1)
Salary Remaining : 0 $
Connor Clifton 7 350 $ (2)
Salary Remaining : 0 $
Taylor Leier 7 200 $ (1)
Salary Remaining : 0 $
Andy Andreoff 6 775 $ (1)
Salary Remaining : 0 $
Cameron Gaunce 6 500 $ (2)
Salary Remaining : 0 $
Eddie Lack 6 500 $ (2)
Salary Remaining : 0 $
Justin Holl 6 500 $ (1)
Salary Remaining : 0 $
Anton Blidh 6 500 $ (1)
Salary Remaining : 0 $
Matt Bartkowski 6 500 $ (2)
Salary Remaining : 0 $
Scott Kosmachuk 6 500 $ (1)
Salary Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 2019 : 533 033 $
Year 2020 : 103 058 $
Year 2021 : 10 000 $
Year 2022 : 10 000 $
Salary Average Commitment
Year 2019 : 533 033 $
Year 2020 : 103 058 $
Year 2021 : 10 000 $
Year 2022 : 10 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 400 $ - 6 000 - 100,00%
Level 2: 5000 - 300 $ - 4 961 - 99,22%
Level 3: 2000 - 240 $ - 2 000 - 100,00%
Level 4: 4000 - 190 $ - 3 880 - 97,00%
Luxury : 1000 - 999 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %17 841 - 99,12%
Average Income per Game8 930 664 $
Year to Date Revenue366 157 233 $

Expense

Pro Players Total Salaries96 472 587 $
Farm Players Total Salaries212 508 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses95 916 491 $
Farm Year To Date Expenses1 336 216 $
Pro Salary Cap To Date92 752 609 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days846 828 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 271 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap96 472 587 $
Estimate Under Maximum Salary Cap of 100 000 000 $3 527 413 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 36 472 587 $
Current Bank Account451 793 266 $
Projected Bank Account451 793 266 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (1)
-Salary Remaining : 0 $
Drew Doughty 7 000 000 $ (2)
-Salary Remaining : 0 $
Johnny Gaudreau 6 750 000 $ (1)
-Salary Remaining : 0 $
Mark Giordano 6 750 000 $ (1)
-Salary Remaining : 0 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 0 $
Corey Crawford 6 000 000 $ (2)
-Salary Remaining : 0 $
Brady Skjei 5 250 000 $ (2)
-Salary Remaining : 0 $
Kevin Hayes 5 175 000 $ (2)
-Salary Remaining : 0 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 0 $
Billy Charlebois 5 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Kucherov 4 766 667 $ (1)
-Salary Remaining : 0 $
David Savard 4 250 000 $ (1)
-Salary Remaining : 0 $
Wayne Simmonds 3 975 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (2)
-Salary Remaining : 0 $
Andrei Vasilevskiy 3 500 000 $ (2)
-Salary Remaining : 0 $
Andrew Cogliano 3 250 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENU BOZAK) (1 Way Contract) 2 100 000 $ (1)
-Salary Remaining : 0 $
Joe Thornton 2 000 000 $ (1)
-Salary Remaining : 0 $
Mitch Marner 1 744 167 $ (2)
-Salary Remaining : 0 $
Valtteri Filppula 1 700 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENUE BOGOSIAN) 1 642 587 $ (1)
-Salary Remaining : 0 $
Eric Fehr 1 000 000 $ (1)
-Salary Remaining : 0 $
Alex DeBrincat 894 166 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 96 472 587 $
Year 2020 : 43 094 167 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 96 472 587 $
Year 2020 : 43 094 167 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 96 472 587 $
Year 2020 : 43 094 167 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Rasmus Dahlin 37 750 $ (2)
Salary Remaining : 0 $
Tobias Rieder 20 000 $ (1)
Salary Remaining : 0 $
Brett Ritchie 17 500 $ (2)
Salary Remaining : 0 $
Austin Czarnik 15 000 $ (2)
Salary Remaining : 0 $
Casey Mittelstadt 14 917 $ (1)
Salary Remaining : 0 $
Klim Kostin 10 758 $ (2)
Salary Remaining : 0 $
Nick Cousins 10 000 $ (2)
Salary Remaining : 0 $
Victor Mete 8 700 $ (1)
Salary Remaining : 0 $
Travis Dermott 8 633 $ (1)
Salary Remaining : 0 $
Cal Petersen 8 583 $ (2)
Salary Remaining : 0 $
Mirco Mueller 8 500 $ (2)
Salary Remaining : 0 $
Christian Jaros 8 017 $ (1)
Salary Remaining : 0 $
Andrew Mangiapane 8 000 $ (1)
Salary Remaining : 0 $
Ethan Bear 7 983 $ (1)
Salary Remaining : 0 $
Nicolas Deslauriers 7 750 $ (1)
Salary Remaining : 0 $
Dylan Ferguson 7 167 $ (1)
Salary Remaining : 0 $
Antoine Bibeau 6 750 $ (1)
Salary Remaining : 0 $
Riley Barber 6 500 $ (2)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2019 : 212 508 $
Year 2020 : 114 591 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 212 508 $
Year 2020 : 114 591 $
Year 2021 : 0 $
Year 2022 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8500 - 200 $ - 8 500 - 100,00%
Level 2: 6500 - 150 $ - 6 500 - 100,00%
Level 3: 4500 - 140 $ - 4 500 - 100,00%
Level 4: 4500 - 130 $ - 4 500 - 100,00%
Luxury : 2000 - 500 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %26 000 - 100,00%
Average Income per Game6 286 964 $
Year to Date Revenue257 765 530 $

Expense

Pro Players Total Salaries87 268 087 $
Farm Players Total Salaries268 365 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses80 855 943 $
Farm Year To Date Expenses1 439 549 $
Pro Salary Cap To Date79 847 528 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days741 749 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 403 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap87 268 087 $
Estimate Under Maximum Salary Cap of 100 000 000 $12 731 913 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 27 268 087 $
Current Bank Account261 634 165 $
Projected Bank Account261 634 165 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (2)
-Salary Remaining : 0 $
Brent Burns 8 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Suter 7 538 461 $ (1)
-Salary Remaining : 0 $
Ryan O'Reilly 7 500 000 $ (2)
-Salary Remaining : 0 $
T.J. Oshie 5 750 000 $ (2)
-Salary Remaining : 0 $
Brent Seabrook 5 650 000 $ (3)
-Salary Remaining : 0 $
Duncan Keith 5 538 462 $ (4)
-Salary Remaining : 0 $
Roberto Luongo 5 333 333 $ (1)
-Salary Remaining : 0 $
Tomas Tatar 5 300 000 $ (2)
-Salary Remaining : 0 $
Ben Bishop 4 916 666 $ (2)
-Salary Remaining : 0 $
Craig Smith 4 250 000 $ (2)
-Salary Remaining : 0 $
Niklas Hjalmarsson 4 100 000 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 2 917 000 $ (2)
-Salary Remaining : 0 $
Micheal Ferland 1 750 000 $ (2)
-Salary Remaining : 0 $
Clayton Keller (1 Way Contract) 1 673 333 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 1 425 000 $ (1)
-Salary Remaining : 0 $
Joel Eriksson Ek 1 106 666 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 950 000 $ (2)
-Salary Remaining : 0 $
Mike Matheson 925 000 $ (1)
-Salary Remaining : 0 $
Jacob Larsson (1 Way Contract) 894 166 $ (2)
-1 Way Contract Salary Cap : 894 166 $
-Salary Remaining : 0 $
Daniel Carr 750 000 $ (2)
-Salary Remaining : 0 $
Chris Bigras 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2019 : 87 268 087 $
Year 2020 : 56 946 293 $
Year 2021 : 11 188 462 $
Year 2022 : 5 538 462 $
Salary Average Commitment
Year 2019 : 87 268 087 $
Year 2020 : 56 946 293 $
Year 2021 : 11 188 462 $
Year 2022 : 5 538 462 $
Salary Cap with 1 Way Contract
Year 2019 : 87 268 087 $
Year 2020 : 56 946 293 $
Year 2021 : 11 188 462 $
Year 2022 : 5 538 462 $

Farm Players Salaries

Brendan Smith 43 500 $ (2)
Salary Remaining : 0 $
Zach Whitecloud 15 500 $ (3)
Salary Remaining : 0 $
Adam Gaudette 14 917 $ (1)
Salary Remaining : 0 $
Jonathan Dahlen 13 250 $ (2)
Salary Remaining : 0 $
Juuso Valimaki 13 192 $ (2)
Salary Remaining : 0 $
Nikolay Goldobin 10 759 $ (1)
Salary Remaining : 0 $
Nathan Bastian 10 000 $ (2)
Salary Remaining : 0 $
Frank Vatrano 9 250 $ (2)
Salary Remaining : 0 $
Juuse Saros 9 250 $ (1)
Salary Remaining : 0 $
Alex Lyon 9 250 $ (1)
Salary Remaining : 0 $
Sami Niku 9 167 $ (1)
Salary Remaining : 0 $
Vladislav Kamenev 8 942 $ (2)
Salary Remaining : 0 $
Kyle Capobianco 8 942 $ (1)
Salary Remaining : 0 $
Hudson Fasching 8 741 $ (2)
Salary Remaining : 0 $
Brett Lernout 8 250 $ (1)
Salary Remaining : 0 $
Casey Nelson (Out of Payroll) 8 125 $ (2)
Salary Remaining : 0 $
Tomas Jurco 8 000 $ (1)
Salary Remaining : 0 $
Mason Appleton 7 583 $ (2)
Salary Remaining : 0 $
Oliver Kylington 7 308 $ (2)
Salary Remaining : 0 $
Justin Bailey 7 150 $ (2)
Salary Remaining : 0 $
Philippe Myers 6 789 $ (2)
Salary Remaining : 0 $
Tobias Lindberg 6 500 $ (2)
Salary Remaining : 0 $
Anders Lindback 6 500 $ (1)
Salary Remaining : 0 $
Michael Latta 6 500 $ (1)
Salary Remaining : 0 $
Rocco Grimaldi 6 500 $ (2)
Salary Remaining : 0 $
Michael Sgarbossa 6 500 $ (1)
Salary Remaining : 0 $
Josh Leivo 6 125 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 276 490 $
Year 2020 : 172 330 $
Year 2021 : 15 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 276 490 $
Year 2020 : 172 330 $
Year 2021 : 15 500 $
Year 2022 : 0 $

Mighty Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - 300 $ - 7 994 - 99,92%
Level 2: 7000 - 200 $ - 6 994 - 99,92%
Level 3: 3500 - 150 $ - 3 500 - 100,00%
Level 4: 5500 - 100 $ - 5 497 - 99,95%
Luxury : 2000 - 999 $ - 1 436 - 71,82%
Total Capacity :26000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %25 422 - 97,78%
Average Income per Game9 204 137 $
Year to Date Revenue377 369 626 $

Expense

Pro Players Total Salaries79 752 166 $
Farm Players Total Salaries217 499 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 721 943 $
Farm Year To Date Expenses203 242 $
Pro Salary Cap To Date81 402 592 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days689 514 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 812 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 752 166 $
Estimate Under Maximum Salary Cap of 100 000 000 $20 247 834 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 19 752 166 $
Current Bank Account530 834 099 $
Projected Bank Account530 834 099 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (1)
-Salary Remaining : 0 $
Johnny Boychuk 6 000 000 $ (2)
-Salary Remaining : 0 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 0 $
Jordan Eberle 5 500 000 $ (2)
-Salary Remaining : 0 $
Ondrej Palat 5 300 000 $ (2)
-Salary Remaining : 0 $
Nino Niederreiter 5 250 000 $ (1)
-Salary Remaining : 0 $
Mike Hoffman 5 187 500 $ (1)
-Salary Remaining : 0 $
Danny DeKeyser 5 000 000 $ (1)
-Salary Remaining : 0 $
T.J. Brodie 4 650 000 $ (2)
-Salary Remaining : 0 $
Jake Allen 4 350 000 $ (1)
-Salary Remaining : 0 $
Brian Dumoulin 4 100 000 $ (1)
-Salary Remaining : 0 $
Patrik Laine 3 575 000 $ (2)
-Salary Remaining : 0 $
Sven Baertschi 3 366 666 $ (1)
-Salary Remaining : 0 $
Sam Gagner 3 150 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 2 075 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 1 950 000 $ (2)
-Salary Remaining : 0 $
Mark Jankowski 1 675 000 $ (2)
-Salary Remaining : 0 $
Brian Boyle 1 500 000 $ (2)
-Salary Remaining : 0 $
Thomas Chabot (1 Way Contract) 1 223 000 $ (2)
-Salary Remaining : 0 $
(SALAIRE RETENU STASTNY) 1 000 000 $ (1)
-Salary Remaining : 0 $
Curtis Lazar 700 000 $ (2)
-Salary Remaining : 0 $
Andrew Hammond 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 79 752 166 $
Year 2020 : 32 773 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 79 752 166 $
Year 2020 : 32 773 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 79 752 166 $
Year 2020 : 32 773 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Justin Schultz 55 000 $ (1)
Salary Remaining : 0 $
Owen Tippett 16 583 $ (1)
Salary Remaining : 0 $
Jakub Zboril 12 883 $ (2)
Salary Remaining : 0 $
Julien Gauthier 11 633 $ (2)
Salary Remaining : 0 $
Logan Stanley 10 758 $ (2)
Salary Remaining : 0 $
Ryan Carpenter 10 000 $ (1)
Salary Remaining : 0 $
Peter Budaj 10 000 $ (1)
Salary Remaining : 0 $
Chris Kunitz 10 000 $ (1)
Salary Remaining : 0 $
Matt Hunwick 10 000 $ (1)
Salary Remaining : 0 $
Slater Koekkoek 9 250 $ (2)
Salary Remaining : 0 $
Jakub Jerabek 9 250 $ (1)
Salary Remaining : 0 $
Filip Chlapik 8 942 $ (1)
Salary Remaining : 0 $
Adam Mascherin 8 800 $ (2)
Salary Remaining : 0 $
Tyrell Goulbourne 7 733 $ (1)
Salary Remaining : 0 $
Zac Dalpe 7 000 $ (2)
Salary Remaining : 0 $
Derrick Pouliot 7 000 $ (2)
Salary Remaining : 0 $
Charles Hudon 6 500 $ (1)
Salary Remaining : 0 $
Justin Auger 6 167 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2019 : 217 499 $
Year 2020 : 67 324 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 217 499 $
Year 2020 : 67 324 $
Year 2021 : 0 $
Year 2022 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6000 - 500 $ - 6 000 - 100,00%
Level 2: 5000 - 300 $ - 5 000 - 100,00%
Level 3: 2000 - 200 $ - 2 000 - 100,00%
Level 4: 4000 - 100 $ - 4 000 - 100,00%
Luxury : 1000 - 999 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game3 546 273 $
Year to Date Revenue145 397 180 $

Expense

Pro Players Total Salaries60 277 624 $
Farm Players Total Salaries294 967 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 140 771 $
Farm Year To Date Expenses1 718 139 $
Pro Salary Cap To Date68 628 171 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days519 140 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 958 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 277 624 $
Estimate Under Maximum Salary Cap of 100 000 000 $39 722 376 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 277 624 $
Current Bank Account315 808 279 $
Projected Bank Account315 808 279 $

Pro Players Salaries

Jakub Voracek 8 250 000 $ (2)
-Salary Remaining : 0 $
Jeff Skinner 5 725 000 $ (2)
-Salary Remaining : 0 $
Jimmy Howard 5 291 000 $ (2)
-Salary Remaining : 0 $
Jonas Brodin 4 166 667 $ (2)
-Salary Remaining : 0 $
Anthony Mantha 3 300 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson 3 000 000 $ (1)
-Salary Remaining : 0 $
Chris Tierney 2 937 500 $ (1)
-Salary Remaining : 0 $
Marcus Foligno 2 875 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 2 800 000 $ (1)
-Salary Remaining : 0 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 0 $
John Gibson 2 300 000 $ (1)
-Salary Remaining : 0 $
Radek Faksa 2 200 000 $ (2)
-Salary Remaining : 0 $
Esa Lindell 2 200 000 $ (2)
-Salary Remaining : 0 $
Milan Lucic 2 125 000 $ (1)
-Salary Remaining : 0 $
Tyson Jost (1 Way Contract) 1 673 333 $ (2)
-Salary Remaining : 0 $
Mark Borowiecki 1 550 000 $ (1)
-Salary Remaining : 0 $
Scott Mayfield 1 450 000 $ (1)
-Salary Remaining : 0 $
Blake Speers (1 Way Contract) 935 833 $ (2)
-Salary Remaining : 0 $
Anthony Cirelli 935 833 $ (1)
-Salary Remaining : 0 $
Brendan Guhle (1 Way Contract) 888 333 $ (2)
-1 Way Contract Salary Cap : 888 333 $
-Salary Remaining : 0 $
Michael Kapla (1 Way Contract) 874 125 $ (1)
-1 Way Contract Salary Cap : 874 125 $
-Salary Remaining : 0 $
A.J. Greer (1 Way Contract) 825 000 $ (2)
-Salary Remaining : 0 $
Connor Carrick 750 000 $ (1)
-Salary Remaining : 0 $
Gustav Olofsson 725 000 $ (1)
-Salary Remaining : 0 $
Nikita Scherbak 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2019 : 60 277 624 $
Year 2020 : 32 155 166 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 60 277 624 $
Year 2020 : 32 155 166 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 60 277 624 $
Year 2020 : 32 155 166 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Pierre-Luc Dubois 33 942 $ (1)
Salary Remaining : 0 $
Brandon Montour 33 875 $ (1)
Salary Remaining : 0 $
Luke Kunin 14 250 $ (1)
Salary Remaining : 0 $
Jake Oettinger 13 875 $ (2)
Salary Remaining : 0 $
Daniel Brickley 13 500 $ (1)
Salary Remaining : 0 $
Ryan Donato 13 500 $ (1)
Salary Remaining : 0 $
Alex Tuch 13 500 $ (2)
Salary Remaining : 0 $
Travis Sanheim 12 633 $ (1)
Salary Remaining : 0 $
Martin Marincin 12 500 $ (1)
Salary Remaining : 0 $
Brendan Lemieux 10 392 $ (1)
Salary Remaining : 0 $
Andrew Copp 10 000 $ (1)
Salary Remaining : 0 $
Victor Ejdsell 9 250 $ (1)
Salary Remaining : 0 $
Andreas Englund 9 250 $ (2)
Salary Remaining : 0 $
Janne Kuokkanen 9 250 $ (1)
Salary Remaining : 0 $
Dryden Hunt 9 250 $ (1)
Salary Remaining : 0 $
Maxime Comtois 9 250 $ (2)
Salary Remaining : 0 $
Oscar Fantenberg 9 250 $ (1)
Salary Remaining : 0 $
Nicolas Roy 8 150 $ (1)
Salary Remaining : 0 $
Calvin Pickard 8 000 $ (1)
Salary Remaining : 0 $
John Hayden 7 500 $ (1)
Salary Remaining : 0 $
Marcus Sorensen 7 000 $ (2)
Salary Remaining : 0 $
Denis Malgin 6 933 $ (2)
Salary Remaining : 0 $
Scott Harrington 6 750 $ (1)
Salary Remaining : 0 $
Michael McNiven 6 667 $ (2)
Salary Remaining : 0 $
Tim Heed 6 500 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2019 : 294 967 $
Year 2020 : 72 975 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 294 967 $
Year 2020 : 72 975 $
Year 2021 : 0 $
Year 2022 : 0 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetropolitan Sports Center
Level 1: 6750 - 400 $ - 6 662 - 98,69%
Level 2: 6000 - 245 $ - 5 976 - 99,61%
Level 3: 3500 - 190 $ - 3 338 - 95,37%
Level 4: 4750 - 145 $ - 4 689 - 98,71%
Luxury : 2000 - 650 $ - 1 976 - 98,80%
Total Capacity :23000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %22 641 - 98,44%
Average Income per Game10 027 263 $
Year to Date Revenue411 117 780 $

Expense

Pro Players Total Salaries91 150 128 $
Farm Players Total Salaries282 728 $
Coaches Total Salaries2 150 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses90 669 327 $
Farm Year To Date Expenses1 427 858 $
Pro Salary Cap To Date89 660 906 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days774 371 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 939 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap91 150 128 $
Estimate Under Maximum Salary Cap of 100 000 000 $8 849 872 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 31 150 128 $
Current Bank Account461 147 547 $
Projected Bank Account461 147 547 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (2)
-Salary Remaining : 0 $
Travis Zajac 6 666 666 $ (1)
-Salary Remaining : 0 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown 5 875 000 $ (1)
-Salary Remaining : 0 $
Matt Niskanen 5 750 000 $ (2)
-Salary Remaining : 0 $
Marc Staal 5 700 000 $ (2)
-Salary Remaining : 0 $
Nick Foligno 5 500 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 5 000 000 $ (1)
-Salary Remaining : 0 $
Andrew MacDonald 5 000 000 $ (1)
-Salary Remaining : 0 $
Mike Modano 5 000 000 $ (1)
-Salary Remaining : 0 $
Vincent Trocheck 4 750 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (2)
-Salary Remaining : 0 $
(SALAIRE RETENU COUTURE) (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
Jaden Schwartz 2 675 000 $ (2)
-Salary Remaining : 0 $
Ben Lovejoy 2 666 667 $ (1)
-Salary Remaining : 0 $
Ryan Ellis 2 500 000 $ (1)
-Salary Remaining : 0 $
Niklas Kronwall 1 400 000 $ (1)
-Salary Remaining : 0 $
Zach Aston-Reese 925 000 $ (1)
-Salary Remaining : 0 $
Carter Hart 863 333 $ (2)
-Salary Remaining : 0 $
Torrey Mitchell 800 000 $ (1)
-Salary Remaining : 0 $
Derek Grant 650 000 $ (2)
-Salary Remaining : 0 $
Bryan Rust 640 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 91 150 128 $
Year 2020 : 43 101 795 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 92 487 628 $
Year 2020 : 41 764 295 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 91 150 128 $
Year 2020 : 40 426 795 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Shea Theodore 52 000 $ (2)
Salary Remaining : 0 $
Matt Beleskey 38 000 $ (2)
Salary Remaining : 0 $
Anthony Duclair 20 000 $ (2)
Salary Remaining : 0 $
Nick Holden 16 500 $ (1)
Salary Remaining : 0 $
Cal Foote 14 250 $ (2)
Salary Remaining : 0 $
Ben Chiarot 14 000 $ (2)
Salary Remaining : 0 $
Urho Vaakanainen 13 025 $ (2)
Salary Remaining : 0 $
Anthony Beauvillier 11 070 $ (2)
Salary Remaining : 0 $
Chris Wideman 10 000 $ (1)
Salary Remaining : 0 $
Vinni Lettieri 9 250 $ (1)
Salary Remaining : 0 $
Nick Shore 9 250 $ (1)
Salary Remaining : 0 $
Markus Granlund 9 000 $ (2)
Salary Remaining : 0 $
Vince Dunn 8 883 $ (1)
Salary Remaining : 0 $
Reto Berra 8 500 $ (1)
Salary Remaining : 0 $
Alex Biega 8 250 $ (2)
Salary Remaining : 0 $
Trevor Moore 7 750 $ (2)
Salary Remaining : 0 $
Reid Boucher 7 250 $ (1)
Salary Remaining : 0 $
Cody Bass 6 500 $ (2)
Salary Remaining : 0 $
Zach Senyshyn 6 500 $ (1)
Salary Remaining : 0 $
Kurtis Gabriel 6 500 $ (1)
Salary Remaining : 0 $
Corey Tropp 6 250 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2019 : 282 728 $
Year 2020 : 193 845 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 282 728 $
Year 2020 : 193 845 $
Year 2021 : 0 $
Year 2022 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7900 - 350 $ - 7 893 - 99,91%
Level 2: 5500 - 225 $ - 5 500 - 100,00%
Level 3: 4000 - 175 $ - 3 981 - 99,51%
Level 4: 4000 - 100 $ - 4 000 - 100,00%
Luxury : 1100 - 800 $ - 1 100 - 100,00%
Total Capacity :22500
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %22 474 - 99,88%
Average Income per Game6 489 481 $
Year to Date Revenue266 068 741 $

Expense

Pro Players Total Salaries80 919 610 $
Farm Players Total Salaries187 901 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 804 138 $
Farm Year To Date Expenses1 676 249 $
Pro Salary Cap To Date81 291 534 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days692 602 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 066 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 919 610 $
Estimate Under Maximum Salary Cap of 100 000 000 $19 080 390 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 919 610 $
Current Bank Account194 462 936 $
Projected Bank Account194 462 936 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 8 250 000 $ (2)
-Salary Remaining : 0 $
Zach Parise 7 538 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 6 666 666 $ (2)
-Salary Remaining : 0 $
Jonathan Huberdeau 5 900 000 $ (2)
-Salary Remaining : 0 $
Dan Girardi 5 500 000 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 4 900 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter 4 375 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 4 025 000 $ (2)
-Salary Remaining : 0 $
Rickard Rakell 3 789 444 $ (1)
-Salary Remaining : 0 $
Jacob Trouba 2 812 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENU BYFUGLIEN) (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 0 $
Mathew Dumba 2 550 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 2 250 000 $ (1)
-Salary Remaining : 0 $
Noah Hanifin 1 775 000 $ (1)
-Salary Remaining : 0 $
Michael Grabner 1 650 000 $ (1)
-Salary Remaining : 0 $
Malcolm Subban 1 463 000 $ (2)
-Salary Remaining : 0 $
Brendan Perlini 1 363 000 $ (2)
-Salary Remaining : 0 $
Andreas Johnsson 925 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 925 000 $ (2)
-Salary Remaining : 0 $
Luca Sbisa 875 000 $ (2)
-Salary Remaining : 0 $
Michael Chaput 687 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 80 919 610 $
Year 2020 : 48 742 666 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 80 919 610 $
Year 2020 : 48 742 666 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 80 919 610 $
Year 2020 : 48 742 666 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Michael Dal Colle 30 633 $ (1)
Salary Remaining : 0 $
Miles Wood 27 500 $ (2)
Salary Remaining : 0 $
Filip Zadina 17 442 $ (2)
Salary Remaining : 0 $
Zack Kassian 15 000 $ (1)
Salary Remaining : 0 $
Joonas Korpisalo 11 500 $ (2)
Salary Remaining : 0 $
Mark McNeill 11 130 $ (2)
Salary Remaining : 0 $
Hunter Shinkaruk 10 758 $ (2)
Salary Remaining : 0 $
Christoph Bertschy 9 250 $ (2)
Salary Remaining : 0 $
Filip Gustavsson 9 108 $ (2)
Salary Remaining : 0 $
Philip Samuelsson 9 080 $ (2)
Salary Remaining : 0 $
Petter Granberg 9 000 $ (2)
Salary Remaining : 0 $
Matt Puempel 7 250 $ (1)
Salary Remaining : 0 $
Landon Ferraro 7 000 $ (1)
Salary Remaining : 0 $
Josh Brown 6 750 $ (2)
Salary Remaining : 0 $
Alex Stalock 6 500 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2019 : 187 901 $
Year 2020 : 121 518 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 187 901 $
Year 2020 : 121 518 $
Year 2021 : 0 $
Year 2022 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6500 - 340 $ - 6 500 - 100,00%
Level 2: 5500 - 285 $ - 5 334 - 96,98%
Level 3: 3000 - 225 $ - 2 794 - 93,13%
Level 4: 4500 - 175 $ - 4 241 - 94,25%
Luxury : 1500 - 900 $ - 1 434 - 95,59%
Total Capacity :21000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %20 303 - 96,68%
Average Income per Game9 457 768 $
Year to Date Revenue387 768 500 $

Expense

Pro Players Total Salaries71 367 166 $
Farm Players Total Salaries219 888 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 985 831 $
Farm Year To Date Expenses1 014 669 $
Pro Salary Cap To Date71 977 468 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days608 127 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 999 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 367 166 $
Estimate Under Maximum Salary Cap of 100 000 000 $28 632 834 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 11 367 166 $
Current Bank Account426 997 949 $
Projected Bank Account426 997 949 $

Pro Players Salaries

Artemi Panarin 6 000 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton 5 750 000 $ (2)
-Salary Remaining : 0 $
Alex Goligoski 5 475 000 $ (2)
-Salary Remaining : 0 $
William Karlsson 5 250 000 $ (2)
-Salary Remaining : 0 $
Brayden Schenn 5 125 000 $ (2)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 4 750 000 $ (2)
-Salary Remaining : 0 $
Kris Russell 4 500 000 $ (2)
-Salary Remaining : 0 $
Sean Couturier 4 333 333 $ (1)
-Salary Remaining : 0 $
Olli Maatta 4 083 000 $ (2)
-Salary Remaining : 0 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 0 $
Michael Stone 3 500 000 $ (2)
-Salary Remaining : 0 $
David Rittich 3 500 000 $ (2)
-Salary Remaining : 0 $
Brock Nelson 2 500 000 $ (2)
-Salary Remaining : 0 $
Kyle Connor 1 775 000 $ (2)
-Salary Remaining : 0 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 0 $
Andreas Athanasiou 1 387 500 $ (1)
-Salary Remaining : 0 $
Jakob Chychrun 1 350 000 $ (2)
-Salary Remaining : 0 $
Kasperi Kapanen 863 333 $ (1)
-Salary Remaining : 0 $
Oskar Sundqvist 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 71 367 166 $
Year 2020 : 49 333 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 71 367 166 $
Year 2020 : 49 333 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 71 367 166 $
Year 2020 : 49 333 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Trevor van Riemsdyk 23 000 $ (2)
Salary Remaining : 0 $
Matt Grzelcyk 16 500 $ (2)
Salary Remaining : 0 $
Erik Brannstrom 13 133 $ (2)
Salary Remaining : 0 $
Kieffer Bellows 11 067 $ (2)
Salary Remaining : 0 $
Christian Fischer 10 758 $ (2)
Salary Remaining : 0 $
Noah Juulsen 10 633 $ (1)
Salary Remaining : 0 $
Tyler Pitlick 10 000 $ (2)
Salary Remaining : 0 $
Jamie Oleksiak 9 647 $ (1)
Salary Remaining : 0 $
Adin Hill 9 250 $ (1)
Salary Remaining : 0 $
Alex Iafallo 9 250 $ (1)
Salary Remaining : 0 $
Dillon Dube 9 108 $ (2)
Salary Remaining : 0 $
Roland McKeown 8 942 $ (1)
Salary Remaining : 0 $
Oliver Bjorkstrand 8 717 $ (1)
Salary Remaining : 0 $
Sam Steel 8 633 $ (2)
Salary Remaining : 0 $
Anton Forsberg 7 500 $ (2)
Salary Remaining : 0 $
William Carrier 7 250 $ (2)
Salary Remaining : 0 $
Samuel Morin 7 000 $ (2)
Salary Remaining : 0 $
Frederik Gauthier 6 750 $ (1)
Salary Remaining : 0 $
Tristan Jarry 6 750 $ (2)
Salary Remaining : 0 $
Adam Cracknell 6 500 $ (1)
Salary Remaining : 0 $
Seth Griffith 6 500 $ (2)
Salary Remaining : 0 $
Chase De Leo 6 500 $ (1)
Salary Remaining : 0 $
Dylan McIlrath 6 500 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2019 : 219 888 $
Year 2020 : 143 699 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 219 888 $
Year 2020 : 143 699 $
Year 2021 : 0 $
Year 2022 : 0 $

Prédateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - 500 $ - 5 991 - 99,86%
Level 2: 5000 - 350 $ - 5 000 - 100,00%
Level 3: 2000 - 295 $ - 2 000 - 100,00%
Level 4: 4000 - 200 $ - 4 000 - 100,00%
Luxury : 1000 - 999 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %17 991 - 99,95%
Average Income per Game5 287 501 $
Year to Date Revenue216 787 550 $

Expense

Pro Players Total Salaries70 925 000 $
Farm Players Total Salaries186 166 $
Coaches Total Salaries5 875 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 413 904 $
Farm Year To Date Expenses2 847 945 $
Pro Salary Cap To Date74 187 005 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days622 899 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 843 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 925 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $29 075 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 10 925 000 $
Current Bank Account611 568 718 $
Projected Bank Account611 568 718 $

Pro Players Salaries

Kyle Turris 6 000 000 $ (2)
-Salary Remaining : 0 $
Kyle Okposo 6 000 000 $ (1)
-Salary Remaining : 0 $
Rick Nash 5 750 000 $ (2)
-Salary Remaining : 0 $
Mike Green 5 375 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 5 000 000 $ (1)
-Salary Remaining : 0 $
Devan Dubnyk 4 333 333 $ (2)
-Salary Remaining : 0 $
Mikkel Boedker 4 000 000 $ (2)
-Salary Remaining : 0 $
Michael Del Zotto 3 900 000 $ (2)
-Salary Remaining : 0 $
Cody Eakin 3 850 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 3 750 000 $ (1)
-Salary Remaining : 0 $
Radko Gudas 3 350 000 $ (2)
-Salary Remaining : 0 $
Antoine Roussel 3 000 000 $ (2)
-Salary Remaining : 0 $
John Moore 2 750 000 $ (2)
-Salary Remaining : 0 $
Nick Jensen 2 500 000 $ (2)
-Salary Remaining : 0 $
Matt Benning 1 900 000 $ (1)
-Salary Remaining : 0 $
Ryan Dzingel 1 800 000 $ (2)
-Salary Remaining : 0 $
Jake Virtanen 1 250 000 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson 1 200 000 $ (1)
-Salary Remaining : 0 $
Colin White (1 Way Contract) 925 000 $ (2)
-Salary Remaining : 0 $
Christian Wolanin 925 000 $ (1)
-Salary Remaining : 0 $
Jakob Forsbacka Karlsson (1 Way Contract) 916 667 $ (2)
-1 Way Contract Salary Cap : 916 667 $
-Salary Remaining : 0 $
Magnus Paajarvi 900 000 $ (1)
-Salary Remaining : 0 $
Jason Dickinson 875 000 $ (2)
-Salary Remaining : 0 $
Jack Campbell 675 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 70 925 000 $
Year 2020 : 40 775 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 70 925 000 $
Year 2020 : 40 775 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 70 925 000 $
Year 2020 : 40 775 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Michal Neuvirth 25 000 $ (1)
Salary Remaining : 0 $
Nathan Beaulieu 24 000 $ (1)
Salary Remaining : 0 $
Oscar Lindberg 17 000 $ (2)
Salary Remaining : 0 $
Dmitrij Jaskin 11 000 $ (1)
Salary Remaining : 0 $
Daniel O'Regan 8 751 $ (2)
Salary Remaining : 0 $
Sonny Milano 8 633 $ (1)
Salary Remaining : 0 $
Nic Hague 8 633 $ (2)
Salary Remaining : 0 $
Joshua Ho-Sang 8 633 $ (2)
Salary Remaining : 0 $
Paul Ladue 8 250 $ (2)
Salary Remaining : 0 $
Nicholas Baptiste 7 875 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 7 875 $ (1)
Salary Remaining : 0 $
Rasmus Andersson 7 558 $ (2)
Salary Remaining : 0 $
Rasmus Asplund 7 558 $ (2)
Salary Remaining : 0 $
Jon Gillies 7 500 $ (1)
Salary Remaining : 0 $
Matthew Phillips 7 500 $ (2)
Salary Remaining : 0 $
Robbie Russo 7 000 $ (2)
Salary Remaining : 0 $
Jordan Schmaltz 7 000 $ (2)
Salary Remaining : 0 $
Trevor Murphy 6 400 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2019 : 186 166 $
Year 2020 : 95 758 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 186 166 $
Year 2020 : 95 758 $
Year 2021 : 0 $
Year 2022 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 310 $ - 6 000 - 100,00%
Level 2: 5000 - 290 $ - 4 892 - 97,83%
Level 3: 2000 - 211 $ - 1 985 - 99,24%
Level 4: 4000 - 190 $ - 3 765 - 94,14%
Luxury : 1000 - 980 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %17 642 - 98,01%
Average Income per Game8 088 130 $
Year to Date Revenue331 613 327 $

Expense

Pro Players Total Salaries94 187 499 $
Farm Players Total Salaries254 625 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses98 189 265 $
Farm Year To Date Expenses2 014 755 $
Pro Salary Cap To Date96 676 665 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days804 097 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 455 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap94 187 499 $
Estimate Under Maximum Salary Cap of 100 000 000 $5 812 501 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 34 187 499 $
Current Bank Account383 992 467 $
Projected Bank Account383 992 467 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (2)
-Salary Remaining : 0 $
Leon Draisaitl 8 500 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk 6 650 000 $ (1)
-Salary Remaining : 0 $
Alexander Radulov 6 250 000 $ (2)
-Salary Remaining : 0 $
Mark Scheifele 6 125 000 $ (2)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist 5 300 000 $ (1)
-Salary Remaining : 0 $
Justin Faulk 4 833 333 $ (2)
-Salary Remaining : 0 $
Kyle Palmieri 4 650 000 $ (2)
-Salary Remaining : 0 $
Nikita Zaitsev 4 500 000 $ (2)
-Salary Remaining : 0 $
Chris Tanev (Out of Payroll) 4 500 000 $ (3)
-Salary Remaining : 0 $
Carl Soderberg 4 500 000 $ (1)
-Salary Remaining : 0 $
James van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 0 $
Justin Braun 3 800 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 3 333 333 $ (1)
-Salary Remaining : 0 $
Marcus Kruger 3 083 333 $ (2)
-Salary Remaining : 0 $
Anton Khudobin 3 000 000 $ (3)
-Salary Remaining : 0 $
Patrik Nemeth 3 000 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle 3 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Bozak 2 100 000 $ (1)
-Salary Remaining : 0 $
Trevor Daley 1 500 000 $ (2)
-Salary Remaining : 0 $
Cedric Paquette 812 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 98 687 499 $
Year 2020 : 68 741 666 $
Year 2021 : 7 500 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 98 687 499 $
Year 2020 : 68 741 666 $
Year 2021 : 7 500 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 98 687 499 $
Year 2020 : 68 741 666 $
Year 2021 : 7 500 000 $
Year 2022 : 0 $

Farm Players Salaries

Erik Haula 27 500 $ (2)
Salary Remaining : 0 $
Markus Nutivaara 27 000 $ (2)
Salary Remaining : 0 $
Carter Hutton 27 000 $ (1)
Salary Remaining : 0 $
Jason Zucker 20 000 $ (1)
Salary Remaining : 0 $
Patrick Marleau 20 000 $ (1)
Salary Remaining : 0 $
Michael Rasmussen 17 108 $ (2)
Salary Remaining : 0 $
Francois Beauchemin 17 000 $ (1)
Salary Remaining : 0 $
Kevin Connauton 13 500 $ (2)
Salary Remaining : 0 $
Luke Schenn 12 500 $ (1)
Salary Remaining : 0 $
Kole Lind 11 250 $ (2)
Salary Remaining : 0 $
Kyle Wood 10 000 $ (3)
Salary Remaining : 0 $
Antti Niemi 9 500 $ (1)
Salary Remaining : 0 $
Conor Garland 7 750 $ (2)
Salary Remaining : 0 $
Giovanni Fiore 7 017 $ (2)
Salary Remaining : 0 $
Jordan Nolan 7 000 $ (2)
Salary Remaining : 0 $
Tommy Cross 7 000 $ (2)
Salary Remaining : 0 $
Henrik Samuelsson 7 000 $ (2)
Salary Remaining : 0 $
Dustin Tokarski 6 500 $ (2)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2019 : 254 625 $
Year 2020 : 148 625 $
Year 2021 : 10 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 254 625 $
Year 2020 : 148 625 $
Year 2021 : 10 000 $
Year 2022 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 500 $ - 5 937 - 98,96%
Level 2: 5000 - 350 $ - 4 982 - 99,65%
Level 3: 2000 - 200 $ - 2 000 - 100,00%
Level 4: 4000 - 125 $ - 4 000 - 100,00%
Luxury : 1000 - 600 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %17 920 - 99,55%
Average Income per Game7 360 447 $
Year to Date Revenue301 778 341 $

Expense

Pro Players Total Salaries87 004 032 $
Farm Players Total Salaries397 482 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses89 264 505 $
Farm Year To Date Expenses592 728 $
Pro Salary Cap To Date87 751 905 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days743 731 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 646 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap87 004 032 $
Estimate Under Maximum Salary Cap of 100 000 000 $12 995 968 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 27 004 032 $
Current Bank Account418 664 063 $
Projected Bank Account418 664 063 $

Pro Players Salaries

Joe Pavelski 7 000 000 $ (2)
-Salary Remaining : 0 $
William Nylander 6 962 366 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers 6 000 000 $ (2)
-Salary Remaining : 0 $
Blake Wheeler 5 600 000 $ (1)
-Salary Remaining : 0 $
Jaccob Slavin 5 300 000 $ (1)
-Salary Remaining : 0 $
François Coté 5 000 000 $ (1)
-Salary Remaining : 0 $
Robin Lehner 5 000 000 $ (2)
-Salary Remaining : 0 $
Nazem Kadri 4 900 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 4 900 000 $ (1)
-Salary Remaining : 0 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 0 $
Damon Severson 4 166 666 $ (2)
-Salary Remaining : 0 $
Josh Manson 4 100 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 4 000 000 $ (2)
-Salary Remaining : 0 $
Connor Murphy 3 850 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund 3 575 000 $ (1)
-Salary Remaining : 0 $
Teuvo Teravainen 2 860 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott 2 750 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm 2 700 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort 2 525 000 $ (2)
-Salary Remaining : 0 $
Erik Cernak 890 000 $ (2)
-Salary Remaining : 0 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 87 004 032 $
Year 2020 : 49 794 032 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 87 004 032 $
Year 2020 : 49 794 032 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 87 004 032 $
Year 2020 : 49 794 032 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Calvin de Haan 45 500 $ (2)
Salary Remaining : 0 $
Colin Miller 38 750 $ (2)
Salary Remaining : 0 $
Andre Burakovsky 32 500 $ (2)
Salary Remaining : 0 $
Conor Sheary 30 000 $ (2)
Salary Remaining : 0 $
Mark Pysyk 27 333 $ (2)
Salary Remaining : 0 $
Nikita Zadorov 21 500 $ (1)
Salary Remaining : 0 $
Olli Juolevi 19 133 $ (2)
Salary Remaining : 0 $
Andrew Welinski 17 750 $ (1)
Salary Remaining : 0 $
Haydn Fleury 17 133 $ (1)
Salary Remaining : 0 $
Steven Santini 14 167 $ (2)
Salary Remaining : 0 $
Kevin Fiala 13 633 $ (2)
Salary Remaining : 0 $
Jordan Greenway 12 250 $ (1)
Salary Remaining : 0 $
Laurent Brossoit 12 250 $ (2)
Salary Remaining : 0 $
Tage Thompson 11 375 $ (1)
Salary Remaining : 0 $
Adam Erne 10 500 $ (2)
Salary Remaining : 0 $
Stelio Mattheos 9 250 $ (2)
Salary Remaining : 0 $
Tyler Parsons 9 250 $ (2)
Salary Remaining : 0 $
Marcus Pettersson 8 942 $ (1)
Salary Remaining : 0 $
Morgan Klimchuk 8 633 $ (1)
Salary Remaining : 0 $
Alexander Nylander 8 633 $ (2)
Salary Remaining : 0 $
Jake Dotchin 7 000 $ (1)
Salary Remaining : 0 $
Martin Frk 7 000 $ (2)
Salary Remaining : 0 $
Jean-Sebastien Dea 7 000 $ (2)
Salary Remaining : 0 $
Christian Djoos 6 500 $ (1)
Salary Remaining : 0 $
Johan Larsson 1 500 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2019 : 397 482 $
Year 2020 : 286 399 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 397 482 $
Year 2020 : 286 399 $
Year 2021 : 0 $
Year 2022 : 0 $

Sénateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - 210 $ - 6 000 - 100,00%
Level 2: 6000 - 195 $ - 6 000 - 100,00%
Level 3: 4000 - 164 $ - 3 987 - 99,68%
Level 4: 7000 - 117 $ - 6 726 - 96,09%
Luxury : 3000 - 120 $ - 2 998 - 99,93%
Total Capacity :26000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %25 712 - 98,89%
Average Income per Game5 766 525 $
Year to Date Revenue236 427 508 $

Expense

Pro Players Total Salaries74 673 667 $
Farm Players Total Salaries227 092 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 416 925 $
Farm Year To Date Expenses1 356 760 $
Pro Salary Cap To Date78 050 543 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days637 594 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 226 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 673 667 $
Estimate Under Maximum Salary Cap of 100 000 000 $25 326 333 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 14 673 667 $
Current Bank Account385 926 458 $
Projected Bank Account385 926 458 $

Pro Players Salaries

Corey Perry 8 625 000 $ (1)
-Salary Remaining : 0 $
Turbo Shotsayeul 5 000 000 $ (1)
-Salary Remaining : 0 $
Max Power 5 000 000 $ (1)
-Salary Remaining : 0 $
Guy Lafleur 5 000 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 4 500 000 $ (2)
-Salary Remaining : 0 $
John Klingberg 4 250 000 $ (1)
-Salary Remaining : 0 $
Craig Anderson 4 200 000 $ (1)
-Salary Remaining : 0 $
Oscar Klefbom 4 167 000 $ (1)
-Salary Remaining : 0 $
Petr Mrazek 4 000 000 $ (2)
-Salary Remaining : 0 $
(SALAIRE RYAN O'REILLY) (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENU KESLER) (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 0 $
(SALAIRE RETENU HENRIQUE) (1 Way Contract) 2 925 000 $ (2)
-1 Way Contract Salary Cap : 2 925 000 $
-Salary Remaining : 0 $
(SALAIRE RETENU SCHWARTZ) 2 675 000 $ (1)
-Salary Remaining : 0 $
Blake Coleman 2 500 000 $ (3)
-Salary Remaining : 0 $
Josh Anderson 1 850 000 $ (1)
-Salary Remaining : 0 $
Neal Pionk 1 775 000 $ (1)
-Salary Remaining : 0 $
Matt Roy 1 500 000 $ (3)
-Salary Remaining : 0 $
Sean Kuraly 1 300 000 $ (2)
-Salary Remaining : 0 $
Jared McCann 1 106 667 $ (1)
-Salary Remaining : 0 $
Brock McGinn 950 000 $ (3)
-Salary Remaining : 0 $
Roope Hintz 925 000 $ (2)
-Salary Remaining : 0 $
Jake Guentzel 925 000 $ (2)
-Salary Remaining : 0 $
Jesper Bratt 825 000 $ (1)
-Salary Remaining : 0 $
Stephen Johns 725 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2019 : 74 673 667 $
Year 2020 : 19 525 000 $
Year 2021 : 4 950 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 73 236 167 $
Year 2020 : 19 525 000 $
Year 2021 : 4 950 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 74 673 667 $
Year 2020 : 19 525 000 $
Year 2021 : 4 950 000 $
Year 2022 : 0 $

Farm Players Salaries

Ben Hutton 28 000 $ (1)
Salary Remaining : 0 $
Lawson Crouse 16 025 $ (1)
Salary Remaining : 0 $
Drake Caggiula 15 000 $ (2)
Salary Remaining : 0 $
Sven Andrighetto 14 000 $ (1)
Salary Remaining : 0 $
Michael Hutchinson 13 000 $ (2)
Salary Remaining : 0 $
Alex Barre-Boulet 12 500 $ (3)
Salary Remaining : 0 $
Robert Bortuzzo 11 500 $ (1)
Salary Remaining : 0 $
Ryan Reaves 11 250 $ (1)
Salary Remaining : 0 $
Robby Fabbri 11 067 $ (1)
Salary Remaining : 0 $
Rudolfs Balcers 10 000 $ (3)
Salary Remaining : 0 $
Louie Belpedio 9 250 $ (1)
Salary Remaining : 0 $
Kevin Roy 9 250 $ (1)
Salary Remaining : 0 $
Morgan Geekie 9 250 $ (3)
Salary Remaining : 0 $
Brett Kulak 9 000 $ (2)
Salary Remaining : 0 $
Warren Foegele 8 000 $ (1)
Salary Remaining : 0 $
Linus Ullmark 7 500 $ (2)
Salary Remaining : 0 $
Paul Postma 7 250 $ (1)
Salary Remaining : 0 $
Brandon Mashinter 6 500 $ (1)
Salary Remaining : 0 $
Tom Kuhnhackl 6 250 $ (1)
Salary Remaining : 0 $
Markus Hannikainen 6 250 $ (1)
Salary Remaining : 0 $
Ryan Sproul 6 250 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2019 : 227 092 $
Year 2020 : 76 250 $
Year 2021 : 31 750 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 227 092 $
Year 2020 : 76 250 $
Year 2021 : 31 750 $
Year 2022 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 580 $ - 5 962 - 99,37%
Level 2: 5000 - 435 $ - 4 935 - 98,69%
Level 3: 2000 - 370 $ - 2 000 - 100,00%
Level 4: 4000 - 273 $ - 3 946 - 98,65%
Luxury : 1000 - 999 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %17 843 - 99,13%
Average Income per Game9 781 843 $
Year to Date Revenue401 055 551 $

Expense

Pro Players Total Salaries72 615 834 $
Farm Players Total Salaries280 617 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 931 378 $
Farm Year To Date Expenses1 765 488 $
Pro Salary Cap To Date69 679 263 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days622 822 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 838 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 615 834 $
Estimate Under Maximum Salary Cap of 100 000 000 $27 384 166 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 615 834 $
Current Bank Account475 135 010 $
Projected Bank Account475 135 010 $

Pro Players Salaries

Braden Holtby 6 100 000 $ (2)
-Salary Remaining : 0 $
Tyler Seguin 5 750 000 $ (2)
-Salary Remaining : 0 $
Mike Smith 5 666 667 $ (1)
-Salary Remaining : 0 $
Vincent Damphousse 5 000 000 $ (1)
-Salary Remaining : 0 $
Evgenii Dadonov 5 000 000 $ (4)
-Salary Remaining : 0 $
Dustin Byfuglien 4 900 000 $ (1)
-Salary Remaining : 0 $
David Perron 4 000 000 $ (2)
-Salary Remaining : 0 $
Elias Pettersson 3 775 000 $ (2)
-Salary Remaining : 0 $
Braydon Coburn 3 700 000 $ (1)
-Salary Remaining : 0 $
Jacob Markstrom 3 666 667 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 3 500 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon 3 270 000 $ (1)
-Salary Remaining : 0 $
Jason Spezza 3 000 000 $ (1)
-Salary Remaining : 0 $
Matt Calvert 2 850 000 $ (2)
-Salary Remaining : 0 $
Deryk Engelland 2 500 000 $ (2)
-Salary Remaining : 0 $
Ian Cole 2 100 000 $ (1)
-Salary Remaining : 0 $
Matthew Nieto 1 975 000 $ (2)
-Salary Remaining : 0 $
Sebastian Aho 1 775 000 $ (2)
-Salary Remaining : 0 $
Roman Polak 1 300 000 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot 1 137 500 $ (1)
-Salary Remaining : 0 $
J.T. Compher 1 000 000 $ (2)
-Salary Remaining : 0 $
Alex Chiasson 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 72 615 834 $
Year 2020 : 39 041 667 $
Year 2021 : 5 000 000 $
Year 2022 : 5 000 000 $
Salary Average Commitment
Year 2019 : 72 615 833 $
Year 2020 : 39 041 667 $
Year 2021 : 5 000 000 $
Year 2022 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 72 615 834 $
Year 2020 : 39 041 667 $
Year 2021 : 5 000 000 $
Year 2022 : 5 000 000 $

Farm Players Salaries

Jason Demers 45 000 $ (1)
Salary Remaining : 0 $
Jan Rutta 23 000 $ (3)
Salary Remaining : 0 $
Greg Pateryn 22 500 $ (3)
Salary Remaining : 0 $
Kyle Clifford 16 000 $ (1)
Salary Remaining : 0 $
Mark Barberio 14 500 $ (3)
Salary Remaining : 0 $
Julius Honka 13 633 $ (2)
Salary Remaining : 0 $
Henri Jokiharju 12 792 $ (2)
Salary Remaining : 0 $
Jack Roslovic 11 067 $ (2)
Salary Remaining : 0 $
David Kampf 9 750 $ (4)
Salary Remaining : 0 $
Pavel Francouz 9 500 $ (2)
Salary Remaining : 0 $
Sebastian AhoD 9 250 $ (1)
Salary Remaining : 0 $
Dylan DeMelo 9 000 $ (2)
Salary Remaining : 0 $
John Quenneville 8 942 $ (1)
Salary Remaining : 0 $
Dennis Cholowski 8 942 $ (2)
Salary Remaining : 0 $
Ryan Hartman 8 750 $ (2)
Salary Remaining : 0 $
Max Jones 8 633 $ (2)
Salary Remaining : 0 $
Ivan Barbashev 8 633 $ (2)
Salary Remaining : 0 $
Jordan Oesterle 7 500 $ (4)
Salary Remaining : 0 $
Joel L'Esperance 7 225 $ (2)
Salary Remaining : 0 $
Nicolas Aube-Kubel 7 000 $ (2)
Salary Remaining : 0 $
Oscar Dansk 6 500 $ (1)
Salary Remaining : 0 $
Nic Dowd 6 500 $ (4)
Salary Remaining : 0 $
Maxime Lagace 6 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2019 : 280 617 $
Year 2020 : 188 925 $
Year 2021 : 83 750 $
Year 2022 : 23 750 $
Salary Average Commitment
Year 2019 : 280 617 $
Year 2020 : 188 925 $
Year 2021 : 83 750 $
Year 2022 : 23 750 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpringfield Civic Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 862 500 $
Year to Date Revenue76 362 500 $

Expense

Pro Players Total Salaries99 171 666 $
Farm Players Total Salaries340 508 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses102 255 659 $
Farm Year To Date Expenses1 475 782 $
Pro Salary Cap To Date99 028 745 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days860 266 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 421 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap99 171 666 $
Estimate Under Maximum Salary Cap of 100 000 000 $828 334 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 39 171 666 $
Current Bank Account110 045 949 $
Projected Bank Account110 045 949 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (2)
-Salary Remaining : 0 $
John Tavares 11 000 000 $ (2)
-Salary Remaining : 0 $
Steven Stamkos 8 500 000 $ (2)
-Salary Remaining : 0 $
Victor Hedman 7 875 000 $ (2)
-Salary Remaining : 0 $
Erik Karlsson 6 500 000 $ (2)
-Salary Remaining : 0 $
Jay Bouwmeester 5 400 000 $ (1)
-Salary Remaining : 0 $
Chris Chelios 5 000 000 $ (1)
-Salary Remaining : 0 $
Jaromir Bure 5 000 000 $ (1)
-Salary Remaining : 0 $
Patrick Roy 5 000 000 $ (1)
-Salary Remaining : 0 $
Josh Bailey 5 000 000 $ (2)
-Salary Remaining : 0 $
Scott Stevens 5 000 000 $ (1)
-Salary Remaining : 0 $
Justin Abdelkader 4 500 000 $ (2)
-Salary Remaining : 0 $
Jakob Silfverberg 3 750 000 $ (2)
-Salary Remaining : 0 $
Sam Reinhart 3 650 000 $ (2)
-Salary Remaining : 0 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 0 $
Nick Bonino 1 900 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 1 627 500 $ (1)
-Salary Remaining : 0 $
Louis Domingue 1 150 000 $ (2)
-Salary Remaining : 0 $
Tom Pyatt 1 100 000 $ (2)
-Salary Remaining : 0 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 0 $
Mikhail Sergachev (1 Way Contract) 894 166 $ (2)
-1 Way Contract Salary Cap : 894 166 $
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 99 171 666 $
Year 2020 : 66 419 166 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 99 171 666 $
Year 2020 : 66 419 166 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 99 171 666 $
Year 2020 : 66 419 166 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Martin Jones 57 500 $ (2)
Salary Remaining : 0 $
Jonathan Drouin 55 000 $ (2)
Salary Remaining : 0 $
Martin Hanzal 47 500 $ (2)
Salary Remaining : 0 $
Dmitry Orlov 25 700 $ (1)
Salary Remaining : 0 $
Jordan Weal 17 500 $ (1)
Salary Remaining : 0 $
Lawrence Pilut 13 500 $ (2)
Salary Remaining : 0 $
Caleb Jones 12 500 $ (3)
Salary Remaining : 0 $
Cooper Marody 11 000 $ (3)
Salary Remaining : 0 $
Josef Korenar 10 000 $ (3)
Salary Remaining : 0 $
Mitch Reinke 10 000 $ (3)
Salary Remaining : 0 $
Tyler Steenbergen 10 000 $ (3)
Salary Remaining : 0 $
Victor Olofsson 9 250 $ (2)
Salary Remaining : 0 $
Jesse Puljujarvi 9 250 $ (2)
Salary Remaining : 0 $
Rasmus Sandin 8 942 $ (2)
Salary Remaining : 0 $
Emile Poirier 8 633 $ (2)
Salary Remaining : 0 $
Drake Batherson 7 733 $ (2)
Salary Remaining : 0 $
Charlie Lindgren 7 500 $ (2)
Salary Remaining : 0 $
T.J. Brennan 6 750 $ (2)
Salary Remaining : 0 $
Cory Conacher 6 500 $ (2)
Salary Remaining : 0 $
Christian Thomas 5 750 $ (2)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2019 : 340 508 $
Year 2020 : 297 308 $
Year 2021 : 53 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 340 508 $
Year 2020 : 297 308 $
Year 2021 : 53 500 $
Year 2022 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 100 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Blackhawks 427 451 615 $ 70 958 330 $ 29 041 670 $ 10 958 330 $ 222244
Bruins 391 725 140 $ 87 039 406 $ 12 960 594 $ 27 039 406 $ 202040
Canadiens 367 316 480 $ 82 871 666 $ 17 128 334 $ 22 871 666 $ 241741
Canucks 354 650 838 $ 94 505 556 $ 5 494 444 $ 34 505 556 $ 202444
Cataractes 146 303 680 $ 84 117 499 $ 15 882 501 $ 24 117 499 $ 211536
Flyers 147 113 981 $ 75 757 500 $ 24 242 500 $ 15 757 500 $ 201838
Golden Knights 203 398 023 $ 85 371 578 $ 14 628 422 $ 25 371 578 $ 202949
Huskies 405 790 175 $ 91 862 370 $ 8 137 630 $ 31 862 370 $ 222244
Kings 460 703 586 $ 89 977 500 $ 10 022 500 $ 29 977 500 $ 243862
Lightning 451 793 266 $ 96 472 587 $ 3 527 413 $ 36 472 587 $ 231841
Maple Leafs 261 634 165 $ 87 268 087 $ 12 731 913 $ 27 268 087 $ 232750
Mighty Ducks 530 834 099 $ 79 752 166 $ 20 247 834 $ 19 752 166 $ 221840
Nordiques 315 808 279 $ 60 277 624 $ 39 722 376 $ 277 624 $ 252550
North Stars 461 147 547 $ 91 150 128 $ 8 849 872 $ 31 150 128 $ 232144
Panthers 194 462 936 $ 80 919 610 $ 19 080 390 $ 20 919 610 $ 221537
Penguins 426 997 949 $ 71 367 166 $ 28 632 834 $ 11 367 166 $ 202343
Prédateurs 611 568 718 $ 70 925 000 $ 29 075 000 $ 10 925 000 $ 241842
Rangers 383 992 467 $ 94 187 499 $ 5 812 501 $ 34 187 499 $ 221840
Red Wings 418 664 063 $ 87 004 032 $ 12 995 968 $ 27 004 032 $ 212546
Sénateurs 385 926 458 $ 74 673 667 $ 25 326 333 $ 14 673 667 $ 252146
Sharks 475 135 010 $ 72 615 834 $ 27 384 166 $ 12 615 834 $ 222345
Whalers 110 045 949 $ 99 171 666 $ 828 334 $ 39 171 666 $ 212041