LQHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 500 $ - 0 - 0,00%
Level 2:	5000 - 300 $ - 0 - 0,00%
Level 3:	2000 - 250 $ - 0 - 0,00%
Level 4:	4000 - 200 $ - 0 - 0,00%
Luxury :	1000 - 800 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	93 211 732 $
Farm Players Total Salaries	310 033 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	402 451 615 $
Projected Bank Account	402 451 615 $

Pro Players Salaries
Logan Couture	8 000 000 $ (4)
-Salary Remaining :	8 000 000 $
Derek Stepan	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
Erik Johnson	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Brock Boeser	5 875 000 $ (2)
-Salary Remaining :	5 875 000 $
Jake Muzzin	5 625 000 $ (4)
-Salary Remaining :	5 625 000 $
Rasmus Ristolainen	5 400 000 $ (2)
-Salary Remaining :	5 400 000 $
Mikael Granlund	5 200 000 $ (5)
-Salary Remaining :	5 200 000 $
Semyon Varlamov	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Raynald Cote	5 000 000 $ (8)
-Salary Remaining :	5 000 000 $
Marcus Johansson	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
Adam Larsson	4 166 666 $ (1)
-Salary Remaining :	4 166 666 $
Phillip Danault	3 083 333 $ (1)
-Salary Remaining :	3 083 333 $
Nolan Patrick	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Thomas Hickey	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Michal Kempny	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Kevan Miller	2 499 000 $ (3)
-Salary Remaining :	2 499 000 $
Alexandar Georgiev	2 165 667 $ (3)
-Salary Remaining :	2 165 667 $
Trevor Lewis	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Josh Norris	1 633 333 $ (2)
-Salary Remaining :	1 633 333 $
Evan Bouchard	1 627 500 $ (2)
-Salary Remaining :	1 627 500 $
Jonas Siegenthaler	1 500 000 $ (4)
-Salary Remaining :	1 500 000 $
Joakim Nordstrom	1 234 567 $ (5)
-Salary Remaining :	1 234 567 $
Juuso Riikola	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Brady Tkachuk	925 000 $ (1)
-Salary Remaining :	925 000 $
Logan Brown	863 333 $ (1)
-Salary Remaining :	863 333 $
Martin Necas (1 Way Contract)	863 333 $ (2)
-1 Way Contract Salary Cap :	863 333 $
-Salary Remaining :	863 333 $
Nicholas Merkley	850 000 $ (3)
-Salary Remaining :	850 000 $
Ian McCoshen	800 000 $ (1)
-Salary Remaining :	800 000 $
Gustav Forsling	800 000 $ (1)
-Salary Remaining :	800 000 $
Andreas Borgman	700 000 $ (2)
-Salary Remaining :	700 000 $
Spencer Martin	700 000 $ (2)
-Salary Remaining :	700 000 $
Rinat Valiev	700 000 $ (2)
-Salary Remaining :	700 000 $
Total Pro Players	32
Salary Commitment
Year 2020 : 93 211 732 $
Year 2021 : 70 573 400 $
Year 2022 : 48 074 234 $
Year 2023 : 26 559 567 $
Salary Average Commitment
Year 2020 : 93 211 732 $
Year 2021 : 70 573 400 $
Year 2022 : 48 074 234 $
Year 2023 : 26 559 567 $
Salary Cap with 1 Way Contract
Year 2020 : 93 211 732 $
Year 2021 : 70 573 400 $
Year 2022 : 48 074 234 $
Year 2023 : 26 559 567 $

Farm Players Salaries
Evgeny Kuznetsov	78 000 $ (4)
Salary Remaining :	78 000 $
Cory Schneider	60 000 $ (2)
Salary Remaining :	60 000 $
Nick Schmaltz	58 500 $ (4)
Salary Remaining :	58 500 $
Christian Dvorak	44 500 $ (4)
Salary Remaining :	44 500 $
Aaron Dell	20 000 $ (3)
Salary Remaining :	20 000 $
Filip Chytil	8 942 $ (1)
Salary Remaining :	8 942 $
Michael McLeod	8 633 $ (1)
Salary Remaining :	8 633 $
Boris Katchouk	8 333 $ (1)
Salary Remaining :	8 333 $
Tyler Benson	8 083 $ (1)
Salary Remaining :	8 083 $
Ben Gleason	7 617 $ (1)
Salary Remaining :	7 617 $
Anton Lindholm	7 425 $ (1)
Salary Remaining :	7 425 $
Total Farm Players	11
Salary Commitment
Year 2020 : 310 033 $
Year 2021 : 261 000 $
Year 2022 : 201 000 $
Year 2023 : 181 000 $
Salary Average Commitment
Year 2020 : 310 033 $
Year 2021 : 261 000 $
Year 2022 : 201 000 $
Year 2023 : 181 000 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - 500 $ - 0 - 0,00%
Level 2:	5000 - 450 $ - 0 - 0,00%
Level 3:	2000 - 350 $ - 0 - 0,00%
Level 4:	4000 - 300 $ - 0 - 0,00%
Luxury :	1000 - 900 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	97 158 929 $
Farm Players Total Salaries	243 377 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	968 445 140 $
Projected Bank Account	968 445 140 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (5)
-Salary Remaining :	8 700 000 $
Max Pacioretty	7 000 000 $ (3)
-Salary Remaining :	7 000 000 $
Marc-Edouard Vlasic	7 000 000 $ (6)
-Salary Remaining :	7 000 000 $
Ryan McDonagh	6 750 000 $ (6)
-Salary Remaining :	6 750 000 $
Ivan Provorov	6 750 000 $ (5)
-Salary Remaining :	6 750 000 $
Brad Marchand	6 125 000 $ (5)
-Salary Remaining :	6 125 000 $
Aleksander Barkov	5 900 000 $ (2)
-Salary Remaining :	5 900 000 $
Gabriel Landeskog	5 571 429 $ (1)
-Salary Remaining :	5 571 429 $
Pekka Rinne	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Tom Prévost	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Caleb Prévost	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Tyler Toffoli	4 250 000 $ (5)
-Salary Remaining :	4 250 000 $
Antti Raanta	4 250 000 $ (1)
-Salary Remaining :	4 250 000 $
Boone Jenner	3 750 000 $ (2)
-Salary Remaining :	3 750 000 $
Travis Hamonic	3 612 500 $ (5)
-Salary Remaining :	3 612 500 $
Paul Byron	3 400 000 $ (3)
-Salary Remaining :	3 400 000 $
Casey Cizikas	3 350 000 $ (1)
-Salary Remaining :	3 350 000 $
Blake Comeau	2 400 000 $ (1)
-Salary Remaining :	2 400 000 $
Valeri Nichushkin	1 750 000 $ (3)
-Salary Remaining :	1 750 000 $
Adam Pelech	1 600 000 $ (1)
-Salary Remaining :	1 600 000 $
Total Pro Players	20
Salary Commitment
Year 2020 : 97 158 929 $
Year 2021 : 74 987 500 $
Year 2022 : 65 337 500 $
Year 2023 : 53 187 500 $
Salary Average Commitment
Year 2020 : 97 158 929 $
Year 2021 : 74 987 500 $
Year 2022 : 65 337 500 $
Year 2023 : 53 187 500 $
Salary Cap with 1 Way Contract
Year 2020 : 97 158 929 $
Year 2021 : 74 987 500 $
Year 2022 : 65 337 500 $
Year 2023 : 53 187 500 $

Farm Players Salaries
Victor Rask	40 000 $ (2)
Salary Remaining :	40 000 $
Joonas Donskoi	39 000 $ (3)
Salary Remaining :	39 000 $
Dante Fabbro	14 917 $ (1)
Salary Remaining :	14 917 $
Jonathon Merrill	12 750 $ (3)
Salary Remaining :	12 750 $
Alexandre Texier	9 250 $ (1)
Salary Remaining :	9 250 $
Jesperi Kotkaniemi	9 250 $ (1)
Salary Remaining :	9 250 $
Gabriel Carlsson	9 000 $ (1)
Salary Remaining :	9 000 $
Aleksi Saarela	9 000 $ (2)
Salary Remaining :	9 000 $
Lias Andersson	8 942 $ (1)
Salary Remaining :	8 942 $
German Rubtsov	8 942 $ (1)
Salary Remaining :	8 942 $
Jeremy Bracco	8 500 $ (2)
Salary Remaining :	8 500 $
Cale Fleury	7 717 $ (1)
Salary Remaining :	7 717 $
Dmitry Sokolov	7 650 $ (1)
Salary Remaining :	7 650 $
Pontus Aberg	7 500 $ (1)
Salary Remaining :	7 500 $
Anthony Stolarz	7 500 $ (1)
Salary Remaining :	7 500 $
Alex Formenton	7 475 $ (2)
Salary Remaining :	7 475 $
Josh Mahura	7 450 $ (1)
Salary Remaining :	7 450 $
Nick Seeler	7 250 $ (1)
Salary Remaining :	7 250 $
Brandon Gignac	7 142 $ (1)
Salary Remaining :	7 142 $
Frederic Allard	7 142 $ (1)
Salary Remaining :	7 142 $
Garret Sparks	7 000 $ (1)
Salary Remaining :	7 000 $
Total Farm Players	21
Salary Commitment
Year 2020 : 243 377 $
Year 2021 : 116 725 $
Year 2022 : 51 750 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 243 377 $
Year 2021 : 116 725 $
Year 2022 : 51 750 $
Year 2023 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 390 $ - 0 - 0,00%
Level 2:	5000 - 275 $ - 0 - 0,00%
Level 3:	2000 - 250 $ - 0 - 0,00%
Level 4:	4000 - 160 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	105 666 666 $
Farm Players Total Salaries	62 751 $
Coaches Total Salaries	5 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	361 528 980 $
Projected Bank Account	361 528 980 $

Pro Players Salaries
Patrick Kane	10 500 000 $ (3)
-Salary Remaining :	10 500 000 $
Andrei Vasilevskiy	9 500 000 $ (8)
-Salary Remaining :	9 500 000 $
Nicklas Backstrom	9 200 000 $ (5)
-Salary Remaining :	9 200 000 $
Matt Duchene	8 000 000 $ (6)
-Salary Remaining :	8 000 000 $
Nico Hischier	7 250 000 $ (7)
-Salary Remaining :	7 250 000 $
Mark Giordano	6 750 000 $ (2)
-Salary Remaining :	6 750 000 $
Keith Yandle	6 350 000 $ (3)
-Salary Remaining :	6 350 000 $
Alexander Edler	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Anton Stralman	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Raymond Bourque	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Papa BingBing	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Mama BingBing	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Nick Bjugstad	4 100 000 $ (1)
-Salary Remaining :	4 100 000 $
Brett Connolly	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Jakub Vrana	3 350 000 $ (1)
-Salary Remaining :	3 350 000 $
Cale Makar	2 854 166 $ (1)
-Salary Remaining :	2 854 166 $
Brandon Carlo	2 850 000 $ (1)
-Salary Remaining :	2 850 000 $
Oskar Lindblom	1 700 000 $ (2)
-Salary Remaining :	1 700 000 $
Vinnie Hinostroza	1 487 500 $ (3)
-Salary Remaining :	1 487 500 $
Barclay Goodrow	925 000 $ (1)
-Salary Remaining :	925 000 $
Carl Dahlstrom	850 000 $ (1)
-Salary Remaining :	850 000 $
Melker Karlsson	0 $ (0)
Ryan Miller	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2020 : 105 666 666 $
Year 2021 : 84 737 500 $
Year 2022 : 70 787 500 $
Year 2023 : 48 950 000 $
Salary Average Commitment
Year 2020 : 105 666 666 $
Year 2021 : 84 737 500 $
Year 2022 : 70 787 500 $
Year 2023 : 48 950 000 $
Salary Cap with 1 Way Contract
Year 2020 : 105 666 666 $
Year 2021 : 84 737 500 $
Year 2022 : 70 787 500 $
Year 2023 : 48 950 000 $

Farm Players Salaries
Kristian Vesalainen	8 942 $ (2)
Salary Remaining :	8 942 $
Eeli Tolvanen	8 942 $ (1)
Salary Remaining :	8 942 $
Kailer Yamamoto	8 942 $ (1)
Salary Remaining :	8 942 $
Kale Clague	7 617 $ (1)
Salary Remaining :	7 617 $
Vitaly Abramov	7 308 $ (1)
Salary Remaining :	7 308 $
Jarred Tinordi	7 000 $ (1)
Salary Remaining :	7 000 $
Joe Hicketts	7 000 $ (1)
Salary Remaining :	7 000 $
Gabriel Dumont	7 000 $ (1)
Salary Remaining :	7 000 $
Erik Condra	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	9
Salary Commitment
Year 2020 : 62 751 $
Year 2021 : 8 942 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 62 751 $
Year 2021 : 8 942 $
Year 2022 : 0 $
Year 2023 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Roger Arena
Level 1:	9000 - 100 $ - 0 - 0,00%
Level 2:	7000 - 80 $ - 0 - 0,00%
Level 3:	4000 - 55 $ - 0 - 0,00%
Level 4:	5000 - 42 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 397 223 $
Farm Players Total Salaries	90 833 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	364 216 638 $
Projected Bank Account	364 216 638 $

Pro Players Salaries
Jonathan Toews	10 500 000 $ (3)
-Salary Remaining :	10 500 000 $
Henrik Lundqvist	8 500 000 $ (1)
-Salary Remaining :	8 500 000 $
Vladimir Tarasenko	7 500 000 $ (3)
-Salary Remaining :	7 500 000 $
Patrice Bergeron	6 875 000 $ (2)
-Salary Remaining :	6 875 000 $
Sean Monahan	6 375 000 $ (3)
-Salary Remaining :	6 375 000 $
Hampus Lindholm	5 205 556 $ (2)
-Salary Remaining :	5 205 556 $
Thom Paradise	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Jean-Gabriel Pageau	5 000 000 $ (6)
-Salary Remaining :	5 000 000 $
Alex Killorn	4 450 000 $ (3)
-Salary Remaining :	4 450 000 $
Alec Martinez	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Andrew Shaw	3 900 000 $ (2)
-Salary Remaining :	3 900 000 $
Tyler Bertuzzi	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Richard Panik	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
Tony Twist	2 000 000 $ (8)
-Salary Remaining :	2 000 000 $
Ryan Poehling	1 491 667 $ (1)
-Salary Remaining :	1 491 667 $
Curtis McElhinney	1 300 000 $ (1)
-Salary Remaining :	1 300 000 $
Sam Montembeault	1 050 000 $ (3)
-Salary Remaining :	1 050 000 $
Zdeno Chara	0 $ (0)
Brad Richardson	0 $ (0)
Andy Greene	0 $ (0)
Jake Gardiner	0 $ (0)
Alex Pietrangelo	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 2020 : 79 397 223 $
Year 2021 : 64 105 556 $
Year 2022 : 44 625 000 $
Year 2023 : 12 000 000 $
Salary Average Commitment
Year 2020 : 77 897 223 $
Year 2021 : 62 605 556 $
Year 2022 : 43 125 000 $
Year 2023 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 397 223 $
Year 2021 : 64 105 556 $
Year 2022 : 44 625 000 $
Year 2023 : 12 000 000 $

Farm Players Salaries
Troy Stecher	25 000 $ (1)
Salary Remaining :	25 000 $
Mathieu Joseph	9 500 $ (3)
Salary Remaining :	9 500 $
Max Veronneau	9 500 $ (2)
Salary Remaining :	9 500 $
Jacob de La Rose	9 000 $ (2)
Salary Remaining :	9 000 $
Libor Hajek	8 333 $ (1)
Salary Remaining :	8 333 $
Philippe Desrosiers	7 500 $ (3)
Salary Remaining :	7 500 $
Landon Bow	7 500 $ (3)
Salary Remaining :	7 500 $
Michael McCarron	7 500 $ (2)
Salary Remaining :	7 500 $
Kenny Agostino	7 000 $ (1)
Salary Remaining :	7 000 $
Greg McKegg	0 $ (0)
Salary Remaining :	0 $
Matt Irwin	0 $ (0)
Salary Remaining :	0 $
Dale Weise	0 $ (0)
Salary Remaining :	0 $
Nathan Gerbe	0 $ (0)
Salary Remaining :	0 $
Zac Rinaldo	0 $ (0)
Salary Remaining :	0 $
Phil Varone	0 $ (0)
Salary Remaining :	0 $
Gabriel Bourque	0 $ (0)
Salary Remaining :	0 $
Cody Goloubef	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 2020 : 90 833 $
Year 2021 : 50 500 $
Year 2022 : 24 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 90 833 $
Year 2021 : 50 500 $
Year 2022 : 24 500 $
Year 2023 : 0 $

Cataractes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Gervais Auto
Level 1:	6400 - 375 $ - 0 - 0,00%
Level 2:	6675 - 300 $ - 0 - 0,00%
Level 3:	4850 - 225 $ - 0 - 0,00%
Level 4:	6675 - 120 $ - 0 - 0,00%
Luxury :	1400 - 950 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	87 762 975 $
Farm Players Total Salaries	105 942 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	143 553 680 $
Projected Bank Account	143 553 680 $

Pro Players Salaries
Evgeni Malkin	9 500 000 $ (2)
-Salary Remaining :	9 500 000 $
Aaron Ekblad	7 500 000 $ (4)
-Salary Remaining :	7 500 000 $
Bobby Ryan	7 250 000 $ (2)
-Salary Remaining :	7 250 000 $
Marc-Andre Fleury	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
Mats Zuccarello	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
Ryan Nugent-Hopkins	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Tyler Myers	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
Mika Zibanejad	5 350 000 $ (2)
-Salary Remaining :	5 350 000 $
Bryan Little	5 291 666 $ (4)
-Salary Remaining :	5 291 666 $
Frans Nielsen	5 250 000 $ (2)
-Salary Remaining :	5 250 000 $
Cal Clutterbuck	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Zack Smith	3 250 000 $ (1)
-Salary Remaining :	3 250 000 $
Kevin Labanc	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
Colton Sissons	2 857 143 $ (4)
-Salary Remaining :	2 857 143 $
Carl Gunnarsson	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Madison Bowey	1 700 000 $ (3)
-Salary Remaining :	1 700 000 $
Brendan Leipsic	1 300 000 $ (3)
-Salary Remaining :	1 300 000 $
Casey DeSmith	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Daniel Sprong	925 000 $ (1)
-Salary Remaining :	925 000 $
Simon Holmstrom	925 000 $ (2)
-Salary Remaining :	925 000 $
Dominic Turgeon	750 000 $ (3)
-Salary Remaining :	750 000 $
Filip Hronek	714 166 $ (1)
-Salary Remaining :	714 166 $
Joseph Blandisi	700 000 $ (3)
-Salary Remaining :	700 000 $
Jonathan Ericsson	0 $ (0)
Devante Smith-Pelly	0 $ (0)
Jared Spurgeon	0 $ (0)
Derick Brassard	0 $ (0)
Total Pro Players	27
Salary Commitment
Year 2020 : 87 762 975 $
Year 2021 : 75 123 809 $
Year 2022 : 35 098 809 $
Year 2023 : 30 648 809 $
Salary Average Commitment
Year 2020 : 87 762 975 $
Year 2021 : 75 123 809 $
Year 2022 : 35 098 809 $
Year 2023 : 30 648 809 $
Salary Cap with 1 Way Contract
Year 2020 : 87 762 975 $
Year 2021 : 75 123 809 $
Year 2022 : 35 098 809 $
Year 2023 : 30 648 809 $

Farm Players Salaries
Andrew Ladd	55 000 $ (3)
Salary Remaining :	55 000 $
Artturi Lehkonen	24 000 $ (1)
Salary Remaining :	24 000 $
Pierre-Edouard Bellemare	18 000 $ (1)
Salary Remaining :	18 000 $
Martin Kaut	8 942 $ (2)
Salary Remaining :	8 942 $
Yannick Weber	0 $ (0)
Salary Remaining :	0 $
Keith Kinkaid	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	6
Salary Commitment
Year 2020 : 105 942 $
Year 2021 : 63 942 $
Year 2022 : 55 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 105 942 $
Year 2021 : 63 942 $
Year 2022 : 55 000 $
Year 2023 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	10000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 125 $ - 0 - 0,00%
Level 3:	2000 - 100 $ - 0 - 0,00%
Level 4:	4000 - 85 $ - 0 - 0,00%
Luxury :	1000 - 380 $ - 0 - 0,00%
Total Capacity :	22000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 900 000 $
Farm Players Total Salaries	198 288 $
Coaches Total Salaries	3 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	279 486 381 $
Projected Bank Account	279 486 381 $

Pro Players Salaries
Sergei Bobrovsky	10 000 000 $ (4)
-Salary Remaining :	10 000 000 $
John Carlson	8 000 000 $ (4)
-Salary Remaining :	8 000 000 $
Evander Kane	7 000 000 $ (4)
-Salary Remaining :	7 000 000 $
Brayden Point	6 750 000 $ (2)
-Salary Remaining :	6 750 000 $
Darnell Nurse	5 600 000 $ (2)
-Salary Remaining :	5 600 000 $
Bobby Orr	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Mario Lemieux	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Luc Robitaille	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Artem Anisimov	4 550 000 $ (1)
-Salary Remaining :	4 550 000 $
Tyson Barrie	4 250 000 $ (2)
-Salary Remaining :	4 250 000 $
Marco Scandella	3 275 000 $ (4)
-Salary Remaining :	3 275 000 $
Eric Staal	3 250 000 $ (1)
-Salary Remaining :	3 250 000 $
Jake Debrusk	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Mikko Koivu	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Anders Nilsson	2 600 000 $ (1)
-Salary Remaining :	2 600 000 $
Jordie Benn	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Colin Wilson	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Pat Maroon	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Nate Thompson	950 000 $ (1)
-Salary Remaining :	950 000 $
Andrei Svechnikov	925 000 $ (1)
-Salary Remaining :	925 000 $
Total Pro Players	20
Salary Commitment
Year 2020 : 82 900 000 $
Year 2021 : 62 875 000 $
Year 2022 : 46 275 000 $
Year 2023 : 43 275 000 $
Salary Average Commitment
Year 2020 : 82 900 000 $
Year 2021 : 62 875 000 $
Year 2022 : 46 275 000 $
Year 2023 : 43 275 000 $
Salary Cap with 1 Way Contract
Year 2020 : 82 900 000 $
Year 2021 : 62 875 000 $
Year 2022 : 46 275 000 $
Year 2023 : 43 275 000 $

Farm Players Salaries
Karl Alzner	46 250 $ (2)
Salary Remaining :	46 250 $
Moritz Seider	17 750 $ (2)
Salary Remaining :	17 750 $
Sammy Blais	15 000 $ (2)
Salary Remaining :	15 000 $
Garnet Hathaway	15 000 $ (3)
Salary Remaining :	15 000 $
Travis Boyd	14 000 $ (1)
Salary Remaining :	14 000 $
Anders Bjork	12 500 $ (2)
Salary Remaining :	12 500 $
Nicolas Beaudin	11 358 $ (2)
Salary Remaining :	11 358 $
Riley Tufte	9 958 $ (2)
Salary Remaining :	9 958 $
Trent Frederic	9 250 $ (1)
Salary Remaining :	9 250 $
Henrik Borgstrom	9 250 $ (2)
Salary Remaining :	9 250 $
Jake Bean	8 633 $ (1)
Salary Remaining :	8 633 $
Will Bitten	8 050 $ (1)
Salary Remaining :	8 050 $
Alexander True	7 633 $ (1)
Salary Remaining :	7 633 $
Dylan Coghlan	7 156 $ (1)
Salary Remaining :	7 156 $
Keaton Thompson	6 500 $ (2)
Salary Remaining :	6 500 $
Total Farm Players	15
Salary Commitment
Year 2020 : 198 288 $
Year 2021 : 143 566 $
Year 2022 : 15 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 198 288 $
Year 2021 : 143 566 $
Year 2022 : 15 000 $
Year 2023 : 0 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	7000 - 225 $ - 0 - 0,00%
Level 2:	6000 - 200 $ - 0 - 0,00%
Level 3:	3000 - 175 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	3500 - 500 $ - 0 - 0,00%
Total Capacity :	23500
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	108 369 165 $
Farm Players Total Salaries	408 079 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	442 199 433 $
Projected Bank Account	442 199 433 $

Pro Players Salaries
Anze Kopitar	10 000 000 $ (4)
-Salary Remaining :	10 000 000 $
Mark Stone	9 500 000 $ (7)
-Salary Remaining :	9 500 000 $
Jamie Benn	9 500 000 $ (5)
-Salary Remaining :	9 500 000 $
Ryan Getzlaf	8 250 000 $ (1)
-Salary Remaining :	8 250 000 $
Cam Fowler	6 500 000 $ (6)
-Salary Remaining :	6 500 000 $
Josh Morrissey	6 250 000 $ (8)
-Salary Remaining :	6 250 000 $
Brandon Saad	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Mathew Barzal (1 Way Contract)	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Cam Atkinson	5 875 000 $ (5)
-Salary Remaining :	5 875 000 $
Travis Konecny	5 500 000 $ (5)
-Salary Remaining :	5 500 000 $
Tom Wilson	5 166 666 $ (4)
-Salary Remaining :	5 166 666 $
Charlie McAvoy	4 900 000 $ (2)
-Salary Remaining :	4 900 000 $
Jordan Binnington	4 400 000 $ (1)
-Salary Remaining :	4 400 000 $
Sami Vatanen	3 650 000 $ (3)
-Salary Remaining :	3 650 000 $
Philipp Grubauer	3 333 333 $ (1)
-Salary Remaining :	3 333 333 $
Dylan Strome	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
Brayden McNabb	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Scott Laughton	2 300 000 $ (1)
-Salary Remaining :	2 300 000 $
Cam Talbot	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Zemgus Girgensons	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Austin Watson	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Miro Heiskanen	894 166 $ (1)
-Salary Remaining :	894 166 $
Zach Bogosian	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2020 : 108 369 165 $
Year 2021 : 78 941 666 $
Year 2022 : 69 441 666 $
Year 2023 : 58 291 666 $
Salary Average Commitment
Year 2020 : 102 900 415 $
Year 2021 : 73 472 916 $
Year 2022 : 63 972 916 $
Year 2023 : 52 822 916 $
Salary Cap with 1 Way Contract
Year 2020 : 108 369 165 $
Year 2021 : 78 941 666 $
Year 2022 : 69 441 666 $
Year 2023 : 58 291 666 $

Farm Players Salaries
Samuel Girard	50 000 $ (7)
Salary Remaining :	50 000 $
Will Butcher	37 333 $ (2)
Salary Remaining :	37 333 $
Riley Nash	27 500 $ (1)
Salary Remaining :	27 500 $
Jimmy Vesey	22 750 $ (2)
Salary Remaining :	22 750 $
Devon Toews	22 500 $ (1)
Salary Remaining :	22 500 $
Adrian Kempe	20 000 $ (2)
Salary Remaining :	20 000 $
Denis Gurianov	20 000 $ (1)
Salary Remaining :	20 000 $
Lucas Wallmark	20 000 $ (2)
Salary Remaining :	20 000 $
Mike Reilly	15 000 $ (1)
Salary Remaining :	15 000 $
Troy Terry	15 000 $ (1)
Salary Remaining :	15 000 $
Zach Sanford	15 000 $ (1)
Salary Remaining :	15 000 $
Carter Verhaeghe	15 000 $ (1)
Salary Remaining :	15 000 $
Nick Ritchie	14 989 $ (1)
Salary Remaining :	14 989 $
Tyler Motte	12 500 $ (1)
Salary Remaining :	12 500 $
Ville Heinola	11 500 $ (3)
Salary Remaining :	11 500 $
Rasmus Kupari	9 250 $ (3)
Salary Remaining :	9 250 $
Jesper Boqvist	9 250 $ (2)
Salary Remaining :	9 250 $
Isac Lundestrom	9 250 $ (1)
Salary Remaining :	9 250 $
Timothy Liljegren	8 633 $ (2)
Salary Remaining :	8 633 $
Taylor Raddysh	8 333 $ (1)
Salary Remaining :	8 333 $
Nic Petan	7 750 $ (1)
Salary Remaining :	7 750 $
Dylan Sikura	7 500 $ (1)
Salary Remaining :	7 500 $
Alex Nedeljkovic	7 375 $ (1)
Salary Remaining :	7 375 $
Alexandre Carrier	7 333 $ (3)
Salary Remaining :	7 333 $
Connor Ingram	7 333 $ (3)
Salary Remaining :	7 333 $
Dylan Gambrell	7 000 $ (1)
Salary Remaining :	7 000 $
Total Farm Players	26
Salary Commitment
Year 2020 : 408 079 $
Year 2021 : 203 382 $
Year 2022 : 85 416 $
Year 2023 : 50 000 $
Salary Average Commitment
Year 2020 : 408 079 $
Year 2021 : 203 382 $
Year 2022 : 85 416 $
Year 2023 : 50 000 $

Huskies

Arena Capacity - Ticket Price Attendance - %
Arena Name	Aréna Iamgold
Level 1:	8000 - 260 $ - 0 - 0,00%
Level 2:	7000 - 215 $ - 0 - 0,00%
Level 3:	3500 - 190 $ - 0 - 0,00%
Level 4:	5500 - 150 $ - 0 - 0,00%
Luxury :	2000 - 600 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	104 272 870 $
Farm Players Total Salaries	314 346 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	555 354 025 $
Projected Bank Account	555 354 025 $

Pro Players Salaries
Auston Matthews	11 634 000 $ (4)
-Salary Remaining :	11 634 000 $
Roman Josi	9 059 000 $ (8)
-Salary Remaining :	9 059 000 $
Shea Weber	7 857 143 $ (6)
-Salary Remaining :	7 857 143 $
Kris Letang	7 250 000 $ (2)
-Salary Remaining :	7 250 000 $
Nathan MacKinnon	6 300 000 $ (3)
-Salary Remaining :	6 300 000 $
Timo Meier	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Filip Forsberg	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Jeff Petry	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Bo Horvat	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Jeff Carter	5 272 727 $ (2)
-Salary Remaining :	5 272 727 $
J.T. Miller	5 250 000 $ (3)
-Salary Remaining :	5 250 000 $
Vanilla Thunder	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Darcy Kuemper	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Ryan Pulock	4 250 000 $ (8)
-Salary Remaining :	4 250 000 $
Brandon Tanev	3 500 000 $ (5)
-Salary Remaining :	3 500 000 $
Jake McCabe	2 850 000 $ (1)
-Salary Remaining :	2 850 000 $
Jesper Fast	2 550 000 $ (3)
-Salary Remaining :	2 550 000 $
Calle Jarnkrok	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Luke Glendening	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Ron Hainsey	1 275 000 $ (1)
-Salary Remaining :	1 275 000 $
Ilya Samsonov	925 000 $ (1)
-Salary Remaining :	925 000 $
Total Pro Players	21
Salary Commitment
Year 2020 : 104 272 870 $
Year 2021 : 91 922 870 $
Year 2022 : 66 900 143 $
Year 2023 : 41 300 143 $
Salary Average Commitment
Year 2020 : 95 213 870 $
Year 2021 : 82 863 870 $
Year 2022 : 57 841 143 $
Year 2023 : 32 241 143 $
Salary Cap with 1 Way Contract
Year 2020 : 104 272 870 $
Year 2021 : 91 922 870 $
Year 2022 : 66 900 143 $
Year 2023 : 41 300 143 $

Farm Players Salaries
Zach Werenski	50 000 $ (2)
Salary Remaining :	50 000 $
Leo Komarov	30 000 $ (2)
Salary Remaining :	30 000 $
Ondrej Kase	26 000 $ (1)
Salary Remaining :	26 000 $
Matt Murray	24 863 $ (1)
Salary Remaining :	24 863 $
Taro Hirose	20 000 $ (3)
Salary Remaining :	20 000 $
Carl Grundstrom	20 000 $ (3)
Salary Remaining :	20 000 $
Robert Hagg	20 000 $ (2)
Salary Remaining :	20 000 $
Devin Shore	20 000 $ (2)
Salary Remaining :	20 000 $
Vladimir Sobotka	15 000 $ (1)
Salary Remaining :	15 000 $
Joel Farabee	14 250 $ (2)
Salary Remaining :	14 250 $
Thatcher Demko	10 500 $ (1)
Salary Remaining :	10 500 $
Evgeny Svechnikov	10 000 $ (3)
Salary Remaining :	10 000 $
Josh Brook	9 108 $ (2)
Salary Remaining :	9 108 $
Noah Dobson	8 942 $ (2)
Salary Remaining :	8 942 $
Jordan Kyrou	7 583 $ (1)
Salary Remaining :	7 583 $
Maxime Lajoie	7 100 $ (1)
Salary Remaining :	7 100 $
Chad Ruhwedel	7 000 $ (1)
Salary Remaining :	7 000 $
Remi Elie	7 000 $ (2)
Salary Remaining :	7 000 $
Eric Comrie	7 000 $ (1)
Salary Remaining :	7 000 $
Total Farm Players	19
Salary Commitment
Year 2020 : 314 345 $
Year 2021 : 209 300 $
Year 2022 : 50 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 314 345 $
Year 2021 : 209 300 $
Year 2022 : 50 000 $
Year 2023 : 0 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 365 $ - 0 - 0,00%
Level 2:	5000 - 295 $ - 0 - 0,00%
Level 3:	2000 - 275 $ - 0 - 0,00%
Level 4:	4000 - 185 $ - 0 - 0,00%
Luxury :	1000 - 925 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	95 009 333 $
Farm Players Total Salaries	248 990 $
Coaches Total Salaries	3 900 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	491 415 786 $
Projected Bank Account	491 415 786 $

Pro Players Salaries
David Krejci	7 250 000 $ (1)
-Salary Remaining :	7 250 000 $
Tuukka Rask	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
Torey Krug	6 565 000 $ (5)
-Salary Remaining :	6 565 000 $
Chris Kreider	6 500 000 $ (7)
-Salary Remaining :	6 500 000 $
Paul Stastny	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
Max Domi	6 240 875 $ (8)
-Salary Remaining :	6 240 875 $
Nate Schmidt	5 950 000 $ (4)
-Salary Remaining :	5 950 000 $
Connor Brown	5 542 625 $ (8)
-Salary Remaining :	5 542 625 $
Colton Parayko	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Seth Jones	5 400 000 $ (2)
-Salary Remaining :	5 400 000 $
Jonathan Marchessault	5 000 000 $ (4)
-Salary Remaining :	5 000 000 $
Lars Eller	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Jaroslav Halak	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Jack Johnson	3 250 000 $ (3)
-Salary Remaining :	3 250 000 $
Derek Ryan	3 125 000 $ (1)
-Salary Remaining :	3 125 000 $
Pavel Zacha	2 250 000 $ (2)
-Salary Remaining :	2 250 000 $
Zach Hyman	2 250 000 $ (1)
-Salary Remaining :	2 250 000 $
Chandler Stephenson	2 125 000 $ (3)
-Salary Remaining :	2 125 000 $
Evan Rodrigues	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Justin Holl	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Noel Acciari	1 666 667 $ (2)
-Salary Remaining :	1 666 667 $
Justin Williams	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Robert Thomas	894 166 $ (1)
-Salary Remaining :	894 166 $
David Schlemko	0 $ (0)
Dmitry Kulikov	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2020 : 95 009 333 $
Year 2021 : 63 490 167 $
Year 2022 : 48 673 500 $
Year 2023 : 35 798 500 $
Salary Average Commitment
Year 2020 : 95 009 333 $
Year 2021 : 63 490 167 $
Year 2022 : 48 673 500 $
Year 2023 : 35 798 500 $
Salary Cap with 1 Way Contract
Year 2020 : 95 009 333 $
Year 2021 : 63 490 167 $
Year 2022 : 48 673 500 $
Year 2023 : 35 798 500 $

Farm Players Salaries
Darren Helm	38 500 $ (1)
Salary Remaining :	38 500 $
Danton Heinen	28 000 $ (1)
Salary Remaining :	28 000 $
Jordan Martinook	20 000 $ (1)
Salary Remaining :	20 000 $
Dominik Simon	17 333 $ (3)
Salary Remaining :	17 333 $
Dean Kukan	16 500 $ (2)
Salary Remaining :	16 500 $
Carter Rowney	11 333 $ (1)
Salary Remaining :	11 333 $
Connor Clifton	10 000 $ (3)
Salary Remaining :	10 000 $
Tomas Nosek	9 750 $ (2)
Salary Remaining :	9 750 $
Valentin Zykov	9 750 $ (2)
Salary Remaining :	9 750 $
Karson Kuhlman	9 500 $ (3)
Salary Remaining :	9 500 $
Cayden Primeau	8 808 $ (2)
Salary Remaining :	8 808 $
Brett Howden	8 633 $ (1)
Salary Remaining :	8 633 $
Jack Studnicka	8 633 $ (2)
Salary Remaining :	8 633 $
Jeremy Lauzon	8 500 $ (2)
Salary Remaining :	8 500 $
Brandon Pirri	7 750 $ (1)
Salary Remaining :	7 750 $
Taylor Leier	7 500 $ (1)
Salary Remaining :	7 500 $
Andy Andreoff	7 500 $ (1)
Salary Remaining :	7 500 $
David Warsofsky	7 000 $ (1)
Salary Remaining :	7 000 $
Anton Blidh	7 000 $ (1)
Salary Remaining :	7 000 $
Ben Harpur	7 000 $ (1)
Salary Remaining :	7 000 $
Cameron Gaunce	0 $ (0)
Salary Remaining :	0 $
Mark Letestu	0 $ (0)
Salary Remaining :	0 $
Brian Gibbons	0 $ (0)
Salary Remaining :	0 $
Alex Petrovic	0 $ (0)
Salary Remaining :	0 $
Christian Folin	0 $ (0)
Salary Remaining :	0 $
Darren Archibald	0 $ (0)
Salary Remaining :	0 $
Chris Wagner	0 $ (0)
Salary Remaining :	0 $
Byron Froese	0 $ (0)
Salary Remaining :	0 $
Matt Bartkowski	0 $ (0)
Salary Remaining :	0 $
Tim Schaller	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2020 : 248 990 $
Year 2021 : 98 774 $
Year 2022 : 36 833 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 248 990 $
Year 2021 : 98 774 $
Year 2022 : 36 833 $
Year 2023 : 0 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - 400 $ - 0 - 0,00%
Level 2:	5000 - 300 $ - 0 - 0,00%
Level 3:	2000 - 240 $ - 0 - 0,00%
Level 4:	4000 - 190 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	115 196 690 $
Farm Players Total Salaries	50 466 $
Coaches Total Salaries	5 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	554 823 036 $
Projected Bank Account	554 823 036 $

Pro Players Salaries
Drew Doughty	11 000 000 $ (4)
-Salary Remaining :	11 000 000 $
Mitch Marner	10 893 000 $ (5)
-Salary Remaining :	10 893 000 $
Nikita Kucherov	9 500 000 $ (7)
-Salary Remaining :	9 500 000 $
Claude Giroux	8 275 000 $ (2)
-Salary Remaining :	8 275 000 $
Kevin Hayes	7 142 857 $ (6)
-Salary Remaining :	7 142 857 $
Johnny Gaudreau	6 750 000 $ (2)
-Salary Remaining :	6 750 000 $
Alex DeBrincat	6 400 000 $ (3)
-Salary Remaining :	6 400 000 $
Adam Henrique	5 825 000 $ (4)
-Salary Remaining :	5 825 000 $
Brady Skjei	5 250 000 $ (4)
-Salary Remaining :	5 250 000 $
Billy Charlebois	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Morgan Rielly	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Anthony DeAngelo	4 250 000 $ (6)
-Salary Remaining :	4 250 000 $
David Savard	4 250 000 $ (1)
-Salary Remaining :	4 250 000 $
Brendan Gallagher	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
Andrew Cogliano	3 250 000 $ (1)
-Salary Remaining :	3 250 000 $
Valtteri Filppula	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Mackenzie Blackwood	2 550 000 $ (2)
-Salary Remaining :	2 550 000 $
Casey Mittelstadt	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Victor Mete	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Andrew Mangiapane	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Austin Czarnik	1 300 000 $ (2)
-Salary Remaining :	1 300 000 $
Travis Dermott	1 300 000 $ (2)
-Salary Remaining :	1 300 000 $
Ethan Bear	1 200 000 $ (3)
-Salary Remaining :	1 200 000 $
Tobias Rieder	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Nick Cousins	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Mirco Mueller	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Bode Wilde	910 833 $ (2)
-Salary Remaining :	910 833 $
Christian Jaros	800 000 $ (2)
-Salary Remaining :	800 000 $
Joe Thornton	0 $ (0)
Corey Crawford	0 $ (0)
Total Pro Players	30
Salary Commitment
Year 2020 : 115 196 690 $
Year 2021 : 100 946 690 $
Year 2022 : 69 460 857 $
Year 2023 : 58 860 857 $
Salary Average Commitment
Year 2020 : 115 196 690 $
Year 2021 : 100 946 690 $
Year 2022 : 69 460 857 $
Year 2023 : 58 860 857 $
Salary Cap with 1 Way Contract
Year 2020 : 115 196 690 $
Year 2021 : 100 946 690 $
Year 2022 : 69 460 857 $
Year 2023 : 58 860 857 $

Farm Players Salaries
Nicolas Deslauriers	10 000 $ (2)
Salary Remaining :	10 000 $
Rasmus Dahlin	9 250 $ (1)
Salary Remaining :	9 250 $
Klim Kostin	8 633 $ (2)
Salary Remaining :	8 633 $
Calvin Petersen	8 583 $ (2)
Salary Remaining :	8 583 $
Riley Barber	7 000 $ (2)
Salary Remaining :	7 000 $
Brett Ritchie	7 000 $ (1)
Salary Remaining :	7 000 $
Total Farm Players	6
Salary Commitment
Year 2020 : 50 466 $
Year 2021 : 34 216 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 50 466 $
Year 2021 : 34 216 $
Year 2022 : 0 $
Year 2023 : 0 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	8500 - 225 $ - 0 - 0,00%
Level 2:	6500 - 175 $ - 0 - 0,00%
Level 3:	4500 - 165 $ - 0 - 0,00%
Level 4:	4500 - 155 $ - 0 - 0,00%
Luxury :	2000 - 555 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	99 250 255 $
Farm Players Total Salaries	199 250 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	383 986 965 $
Projected Bank Account	383 986 965 $

Pro Players Salaries
Brent Burns	8 000 000 $ (4)
-Salary Remaining :	8 000 000 $
Ryan Suter	7 538 461 $ (4)
-Salary Remaining :	7 538 461 $
Ryan O'Reilly	7 500 000 $ (3)
-Salary Remaining :	7 500 000 $
Clayton Keller (1 Way Contract)	7 150 000 $ (8)
-Salary Remaining :	7 150 000 $
Phil Kessel	6 800 000 $ (2)
-Salary Remaining :	6 800 000 $
Dylan Larkin	6 100 000 $ (3)
-Salary Remaining :	6 100 000 $
T.J. Oshie	5 750 000 $ (4)
-Salary Remaining :	5 750 000 $
Tomas Hertl	5 625 000 $ (2)
-Salary Remaining :	5 625 000 $
Duncan Keith	5 538 462 $ (3)
-Salary Remaining :	5 538 462 $
Niklas Hjalmarsson	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Ben Bishop	4 916 666 $ (3)
-Salary Remaining :	4 916 666 $
Mike Matheson	4 875 000 $ (6)
-Salary Remaining :	4 875 000 $
Tomas Tatar	4 800 000 $ (1)
-Salary Remaining :	4 800 000 $
Micheal Ferland	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Pavel Buchnevich	3 250 000 $ (1)
-Salary Remaining :	3 250 000 $
Adam Lowry	2 916 666 $ (1)
-Salary Remaining :	2 916 666 $
Josh Leivo	2 210 000 $ (3)
-Salary Remaining :	2 210 000 $
Joel Eriksson Ek	2 040 000 $ (2)
-Salary Remaining :	2 040 000 $
Vitaly Kravtsov	1 775 000 $ (2)
-Salary Remaining :	1 775 000 $
Juuse Saros	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Adam Gaudette	1 487 500 $ (1)
-Salary Remaining :	1 487 500 $
Jacob Larsson (1 Way Contract)	977 500 $ (2)
-1 Way Contract Salary Cap :	977 500 $
-Salary Remaining :	977 500 $
Craig Smith	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2020 : 99 250 255 $
Year 2021 : 80 296 089 $
Year 2022 : 63 078 589 $
Year 2023 : 33 313 461 $
Salary Average Commitment
Year 2020 : 99 250 255 $
Year 2021 : 80 296 089 $
Year 2022 : 63 078 589 $
Year 2023 : 33 313 461 $
Salary Cap with 1 Way Contract
Year 2020 : 99 250 255 $
Year 2021 : 80 296 089 $
Year 2022 : 63 078 589 $
Year 2023 : 33 313 461 $

Farm Players Salaries
Brendan Smith	43 500 $ (1)
Salary Remaining :	43 500 $
Frank Vatrano	25 333 $ (2)
Salary Remaining :	25 333 $
Rocco Grimaldi	20 000 $ (2)
Salary Remaining :	20 000 $
Sami Niku	17 000 $ (2)
Salary Remaining :	17 000 $
Philippe Myers	14 500 $ (1)
Salary Remaining :	14 500 $
Kyle Capobianco	11 900 $ (2)
Salary Remaining :	11 900 $
Mason Appleton	11 250 $ (1)
Salary Remaining :	11 250 $
Oliver Kylington	10 000 $ (1)
Salary Remaining :	10 000 $
Conor Timmins	9 250 $ (1)
Salary Remaining :	9 250 $
Justin Bailey	8 000 $ (1)
Salary Remaining :	8 000 $
Hudson Fasching	7 375 $ (1)
Salary Remaining :	7 375 $
Nathan Bastian	7 142 $ (1)
Salary Remaining :	7 142 $
Michael Sgarbossa	7 000 $ (1)
Salary Remaining :	7 000 $
Chris Bigras	7 000 $ (1)
Salary Remaining :	7 000 $
Total Farm Players	14
Salary Commitment
Year 2020 : 199 250 $
Year 2021 : 74 233 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 199 250 $
Year 2021 : 74 233 $
Year 2022 : 0 $
Year 2023 : 0 $

Mighty Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	8000 - 300 $ - 0 - 0,00%
Level 2:	7000 - 200 $ - 0 - 0,00%
Level 3:	3500 - 150 $ - 0 - 0,00%
Level 4:	5500 - 100 $ - 0 - 0,00%
Luxury :	2000 - 999 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	86 544 166 $
Farm Players Total Salaries	118 783 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	528 634 099 $
Projected Bank Account	528 634 099 $

Pro Players Salaries
Thomas Chabot (1 Way Contract)	8 000 000 $ (8)
-Salary Remaining :	8 000 000 $
Ryan Johansen	8 000 000 $ (4)
-Salary Remaining :	8 000 000 $
Patrik Laine	7 300 000 $ (5)
-Salary Remaining :	7 300 000 $
Johnny Boychuk	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Jordan Eberle	5 500 000 $ (4)
-Salary Remaining :	5 500 000 $
Nick Leddy	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Mike Hoffman	5 500 000 $ (5)
-Salary Remaining :	5 500 000 $
Ondrej Palat	5 300 000 $ (2)
-Salary Remaining :	5 300 000 $
Nino Niederreiter	5 250 000 $ (2)
-Salary Remaining :	5 250 000 $
Danny DeKeyser	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Jake Allen	4 350 000 $ (1)
-Salary Remaining :	4 350 000 $
Brian Dumoulin	4 100 000 $ (3)
-Salary Remaining :	4 100 000 $
Kaapo Kakko	3 483 333 $ (3)
-Salary Remaining :	3 483 333 $
Sven Baertschi	3 366 666 $ (1)
-Salary Remaining :	3 366 666 $
Sam Bennett	2 550 000 $ (1)
-Salary Remaining :	2 550 000 $
Adam Boqvist	1 744 167 $ (3)
-Salary Remaining :	1 744 167 $
Oliver Wahlstrom	1 400 000 $ (3)
-Salary Remaining :	1 400 000 $
Mark Jankowski	1 300 000 $ (2)
-Salary Remaining :	1 300 000 $
Riley Sheahan	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Brian Boyle	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Curtis Lazar	700 000 $ (2)
-Salary Remaining :	700 000 $
T.J. Brodie	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 2020 : 86 544 166 $
Year 2021 : 75 277 500 $
Year 2022 : 45 027 500 $
Year 2023 : 34 300 000 $
Salary Average Commitment
Year 2020 : 86 544 166 $
Year 2021 : 75 277 500 $
Year 2022 : 45 027 500 $
Year 2023 : 34 300 000 $
Salary Cap with 1 Way Contract
Year 2020 : 86 544 166 $
Year 2021 : 75 277 500 $
Year 2022 : 45 027 500 $
Year 2023 : 34 300 000 $

Farm Players Salaries
Owen Tippett	15 967 $ (2)
Salary Remaining :	15 967 $
Jakub Zboril	12 800 $ (3)
Salary Remaining :	12 800 $
Ryan Carpenter	10 000 $ (2)
Salary Remaining :	10 000 $
Rasmus Asplund	9 250 $ (1)
Salary Remaining :	9 250 $
Slater Koekkoek	9 250 $ (2)
Salary Remaining :	9 250 $
Logan Stanley	8 633 $ (1)
Salary Remaining :	8 633 $
Julien Gauthier	8 633 $ (1)
Salary Remaining :	8 633 $
Charles Hudon	8 000 $ (2)
Salary Remaining :	8 000 $
Adam Mascherin	7 750 $ (1)
Salary Remaining :	7 750 $
Zac Dalpe	7 500 $ (1)
Salary Remaining :	7 500 $
Filip Chlapik	7 000 $ (3)
Salary Remaining :	7 000 $
Derrick Pouliot	7 000 $ (2)
Salary Remaining :	7 000 $
Tyrell Goulbourne	7 000 $ (1)
Salary Remaining :	7 000 $
Total Farm Players	13
Salary Commitment
Year 2020 : 118 783 $
Year 2021 : 70 017 $
Year 2022 : 19 800 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 118 783 $
Year 2021 : 70 017 $
Year 2022 : 19 800 $
Year 2023 : 0 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	6000 - 500 $ - 0 - 0,00%
Level 2:	5000 - 300 $ - 0 - 0,00%
Level 3:	2000 - 200 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	97 967 500 $
Farm Players Total Salaries	201 750 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	336 058 279 $
Projected Bank Account	336 058 279 $

Pro Players Salaries
Jeff Skinner	9 000 000 $ (4)
-Salary Remaining :	9 000 000 $
Jakub Voracek	8 250 000 $ (4)
-Salary Remaining :	8 250 000 $
John Gibson	6 400 000 $ (4)
-Salary Remaining :	6 400 000 $
Anthony Mantha	6 375 000 $ (8)
-Salary Remaining :	6 375 000 $
Esa Lindell	5 800 000 $ (4)
-Salary Remaining :	5 800 000 $
Pierre-Luc Dubois (1 Way Contract)	5 700 000 $ (3)
-Salary Remaining :	5 700 000 $
Milan Lucic	5 250 000 $ (3)
-Salary Remaining :	5 250 000 $
Ryan Strome	4 750 000 $ (4)
-Salary Remaining :	4 750 000 $
Brandon Montour	4 700 000 $ (6)
-Salary Remaining :	4 700 000 $
Jonas Brodin	4 166 667 $ (1)
-Salary Remaining :	4 166 667 $
Cody Ceci	4 000 000 $ (5)
-Salary Remaining :	4 000 000 $
Joel Edmundson	3 500 000 $ (8)
-Salary Remaining :	3 500 000 $
Chris Tierney	3 250 000 $ (2)
-Salary Remaining :	3 250 000 $
Anthony Cirelli	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Radek Faksa	2 975 000 $ (1)
-Salary Remaining :	2 975 000 $
Marcus Foligno	2 875 000 $ (1)
-Salary Remaining :	2 875 000 $
Luke Kunin	2 650 000 $ (3)
-Salary Remaining :	2 650 000 $
Tyson Jost	2 125 000 $ (2)
-Salary Remaining :	2 125 000 $
Connor Carrick	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Scott Mayfield	1 450 000 $ (3)
-Salary Remaining :	1 450 000 $
Brendan Lemieux	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Pierre-Olivier Joseph	1 075 833 $ (2)
-Salary Remaining :	1 075 833 $
John Hayden	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Blake Speers	975 000 $ (2)
-Salary Remaining :	975 000 $
Dryden Hunt	975 000 $ (2)
-Salary Remaining :	975 000 $
Oscar Fantenberg (1 Way Contract)	925 000 $ (2)
-Salary Remaining :	925 000 $
Chad Krys	925 000 $ (2)
-Salary Remaining :	925 000 $
Denis Malgin	875 000 $ (1)
-Salary Remaining :	875 000 $
Brendan Guhle (1 Way Contract)	800 000 $ (2)
-1 Way Contract Salary Cap :	800 000 $
-Salary Remaining :	800 000 $
A.J. Greer (1 Way Contract)	775 000 $ (2)
-Salary Remaining :	775 000 $
Andreas Englund	725 000 $ (1)
-Salary Remaining :	725 000 $
Total Pro Players	31
Salary Commitment
Year 2020 : 97 967 500 $
Year 2021 : 84 850 833 $
Year 2022 : 70 825 000 $
Year 2023 : 52 775 000 $
Salary Average Commitment
Year 2020 : 98 092 500 $
Year 2021 : 84 975 833 $
Year 2022 : 70 950 000 $
Year 2023 : 52 900 000 $
Salary Cap with 1 Way Contract
Year 2020 : 97 967 500 $
Year 2021 : 84 850 833 $
Year 2022 : 70 825 000 $
Year 2023 : 52 775 000 $

Farm Players Salaries
Alex Tuch	47 500 $ (4)
Salary Remaining :	47 500 $
Travis Sanheim	32 500 $ (1)
Salary Remaining :	32 500 $
Andrew Copp	22 800 $ (1)
Salary Remaining :	22 800 $
Ryan Donato	19 000 $ (1)
Salary Remaining :	19 000 $
Scott Harrington	16 333 $ (2)
Salary Remaining :	16 333 $
Marcus Sorensen	15 000 $ (1)
Salary Remaining :	15 000 $
Max Comtois	9 250 $ (1)
Salary Remaining :	9 250 $
Jake Oettinger	9 250 $ (2)
Salary Remaining :	9 250 $
Janne Kuokkanen	8 117 $ (1)
Salary Remaining :	8 117 $
Calvin Pickard	7 500 $ (1)
Salary Remaining :	7 500 $
Nicolas Roy	7 500 $ (2)
Salary Remaining :	7 500 $
Daniel Brickley	7 000 $ (1)
Salary Remaining :	7 000 $
Total Farm Players	12
Salary Commitment
Year 2020 : 201 750 $
Year 2021 : 80 583 $
Year 2022 : 47 500 $
Year 2023 : 47 500 $
Salary Average Commitment
Year 2020 : 201 750 $
Year 2021 : 80 583 $
Year 2022 : 47 500 $
Year 2023 : 47 500 $

North Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Metropolitan Sports Center
Level 1:	6750 - 400 $ - 0 - 0,00%
Level 2:	6000 - 245 $ - 0 - 0,00%
Level 3:	3500 - 190 $ - 0 - 0,00%
Level 4:	4750 - 145 $ - 0 - 0,00%
Luxury :	2000 - 650 $ - 0 - 0,00%
Total Capacity :	23000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	111 844 295 $
Farm Players Total Salaries	53 692 $
Coaches Total Salaries	2 150 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	688 656 203 $
Projected Bank Account	688 656 203 $

Pro Players Salaries
Carey Price	10 500 000 $ (6)
-Salary Remaining :	10 500 000 $
Alex Ovechkin	9 538 462 $ (1)
-Salary Remaining :	9 538 462 $
Ryan Ellis	6 250 000 $ (7)
-Salary Remaining :	6 250 000 $
Jordan Staal	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Dustin Brown	5 875 000 $ (2)
-Salary Remaining :	5 875 000 $
Matt Niskanen	5 750 000 $ (1)
-Salary Remaining :	5 750 000 $
Marc Staal	5 700 000 $ (1)
-Salary Remaining :	5 700 000 $
Nick Foligno	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Jaden Schwartz	5 350 000 $ (1)
-Salary Remaining :	5 350 000 $
Shea Theodore	5 200 000 $ (4)
-Salary Remaining :	5 200 000 $
Mike Modano	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Reilly Smith	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Vincent Trocheck	4 750 000 $ (2)
-Salary Remaining :	4 750 000 $
Mattias Ekholm	3 750 000 $ (2)
-Salary Remaining :	3 750 000 $
Bryan Rust	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Vince Dunn	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Ben Chiarot	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Anthony Duclair	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
Derek Grant	2 450 000 $ (3)
-Salary Remaining :	2 450 000 $
Nick Holden	2 300 000 $ (3)
-Salary Remaining :	2 300 000 $
Anthony Beauvillier	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
Zach Aston-Reese	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Nick Shore	750 000 $ (2)
-Salary Remaining :	750 000 $
Carter Hart	730 833 $ (1)
-Salary Remaining :	730 833 $
Jean-Francois Berube	700 000 $ (3)
-Salary Remaining :	700 000 $
Vinni Lettieri	700 000 $ (3)
-Salary Remaining :	700 000 $
Matt Beleskey	700 000 $ (2)
-Salary Remaining :	700 000 $
Reid Boucher	700 000 $ (3)
-Salary Remaining :	700 000 $
Corey Tropp	700 000 $ (2)
-Salary Remaining :	700 000 $
Chris Wideman	700 000 $ (3)
-Salary Remaining :	700 000 $
Kurtis Gabriel	650 000 $ (2)
-Salary Remaining :	650 000 $
Total Pro Players	31
Salary Commitment
Year 2020 : 111 844 295 $
Year 2021 : 76 175 000 $
Year 2022 : 47 000 000 $
Year 2023 : 29 950 000 $
Salary Average Commitment
Year 2020 : 111 844 295 $
Year 2021 : 76 175 000 $
Year 2022 : 47 000 000 $
Year 2023 : 29 950 000 $
Salary Cap with 1 Way Contract
Year 2020 : 111 844 295 $
Year 2021 : 76 175 000 $
Year 2022 : 47 000 000 $
Year 2023 : 29 950 000 $

Farm Players Salaries
Markus Granlund	10 000 $ (2)
Salary Remaining :	10 000 $
Cal Foote	9 250 $ (1)
Salary Remaining :	9 250 $
Zach Senyshyn	9 000 $ (3)
Salary Remaining :	9 000 $
Urho Vaakanainen	8 942 $ (2)
Salary Remaining :	8 942 $
Alex Biega	8 750 $ (1)
Salary Remaining :	8 750 $
Trevor Moore	7 750 $ (1)
Salary Remaining :	7 750 $
Total Farm Players	6
Salary Commitment
Year 2020 : 53 692 $
Year 2021 : 27 942 $
Year 2022 : 9 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 53 692 $
Year 2021 : 27 942 $
Year 2022 : 9 000 $
Year 2023 : 0 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BB and T Center
Level 1:	7900 - 350 $ - 0 - 0,00%
Level 2:	5500 - 225 $ - 0 - 0,00%
Level 3:	4000 - 175 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1100 - 800 $ - 0 - 0,00%
Total Capacity :	22500
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	96 718 737 $
Farm Players Total Salaries	123 400 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	242 290 786 $
Projected Bank Account	242 290 786 $

Pro Players Salaries
Jack Eichel	10 000 000 $ (6)
-Salary Remaining :	10 000 000 $
Oliver Ekman-Larsson	8 250 000 $ (7)
-Salary Remaining :	8 250 000 $
Jacob Trouba	8 000 000 $ (6)
-Salary Remaining :	8 000 000 $
Zach Parise	7 538 461 $ (5)
-Salary Remaining :	7 538 461 $
David Pastrnak	6 666 666 $ (3)
-Salary Remaining :	6 666 666 $
Connor Hellebuyck	6 166 666 $ (4)
-Salary Remaining :	6 166 666 $
Mathew Dumba	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Jonathan Huberdeau	5 900 000 $ (3)
-Salary Remaining :	5 900 000 $
Noah Hanifin	4 950 000 $ (4)
-Salary Remaining :	4 950 000 $
Alexander Wennberg	4 900 000 $ (3)
-Salary Remaining :	4 900 000 $
Brandon Sutter	4 375 000 $ (1)
-Salary Remaining :	4 375 000 $
Brett Pesce	4 025 000 $ (4)
-Salary Remaining :	4 025 000 $
Rickard Rakell	3 789 444 $ (2)
-Salary Remaining :	3 789 444 $
Andreas Johnsson	3 400 000 $ (3)
-Salary Remaining :	3 400 000 $
Michael Grabner	3 350 000 $ (1)
-Salary Remaining :	3 350 000 $
Miles Wood	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Joel Armia	2 600 000 $ (1)
-Salary Remaining :	2 600 000 $
Malcolm Subban	900 000 $ (1)
-Salary Remaining :	900 000 $
Gabriel Vilardi	894 167 $ (2)
-Salary Remaining :	894 167 $
Isaac Ratcliffe	863 333 $ (2)
-Salary Remaining :	863 333 $
Brendan Perlini	700 000 $ (2)
-Salary Remaining :	700 000 $
Michael Chaput	700 000 $ (1)
-Salary Remaining :	700 000 $
Luca Sbisa	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2020 : 96 718 737 $
Year 2021 : 84 793 737 $
Year 2022 : 75 796 793 $
Year 2023 : 48 930 127 $
Salary Average Commitment
Year 2020 : 96 718 737 $
Year 2021 : 84 793 737 $
Year 2022 : 75 796 793 $
Year 2023 : 48 930 127 $
Salary Cap with 1 Way Contract
Year 2020 : 96 718 737 $
Year 2021 : 84 793 737 $
Year 2022 : 75 796 793 $
Year 2023 : 48 930 127 $

Farm Players Salaries
Zack Kassian	32 000 $ (4)
Salary Remaining :	32 000 $
Joonas Korpisalo	28 000 $ (2)
Salary Remaining :	28 000 $
Filip Zadina	17 442 $ (2)
Salary Remaining :	17 442 $
Josh Brown	15 000 $ (1)
Salary Remaining :	15 000 $
Filip Gustavsson	9 108 $ (1)
Salary Remaining :	9 108 $
Alex Stalock	7 850 $ (2)
Salary Remaining :	7 850 $
Matt Puempel	7 000 $ (1)
Salary Remaining :	7 000 $
Michael Dal Colle	7 000 $ (1)
Salary Remaining :	7 000 $
Total Farm Players	8
Salary Commitment
Year 2020 : 123 400 $
Year 2021 : 85 292 $
Year 2022 : 32 000 $
Year 2023 : 32 000 $
Salary Average Commitment
Year 2020 : 123 400 $
Year 2021 : 85 292 $
Year 2022 : 32 000 $
Year 2023 : 32 000 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6500 - 340 $ - 0 - 0,00%
Level 2:	5500 - 285 $ - 0 - 0,00%
Level 3:	3000 - 225 $ - 0 - 0,00%
Level 4:	4500 - 175 $ - 0 - 0,00%
Luxury :	1500 - 900 $ - 0 - 0,00%
Total Capacity :	21000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	114 702 380 $
Farm Players Total Salaries	160 616 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	620 008 049 $
Projected Bank Account	620 008 049 $

Pro Players Salaries
Artemi Panarin	11 642 860 $ (6)
-Salary Remaining :	11 642 860 $
Kyle Connor	7 142 857 $ (6)
-Salary Remaining :	7 142 857 $
Matthew Tkachuk	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
Anders Lee	7 000 000 $ (6)
-Salary Remaining :	7 000 000 $
Brayden Schenn	6 500 000 $ (8)
-Salary Remaining :	6 500 000 $
Brock Nelson	6 000 000 $ (5)
-Salary Remaining :	6 000 000 $
William Karlsson	5 900 000 $ (7)
-Salary Remaining :	5 900 000 $
Dougie Hamilton	5 750 000 $ (1)
-Salary Remaining :	5 750 000 $
Gustav Nyquist	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Alex Goligoski	5 475 000 $ (1)
-Salary Remaining :	5 475 000 $
Frederik Andersen	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Jakob Chychrun	4 600 000 $ (5)
-Salary Remaining :	4 600 000 $
Andreas Athanasiou	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Sean Couturier	4 333 333 $ (2)
-Salary Remaining :	4 333 333 $
Tristan Jarry	4 125 000 $ (3)
-Salary Remaining :	4 125 000 $
Olli Maatta	4 083 333 $ (2)
-Salary Remaining :	4 083 333 $
Kris Russell	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Kasperi Kapanen	3 200 000 $ (2)
-Salary Remaining :	3 200 000 $
Oskar Sundqvist	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
David Rittich	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
Matt Grzelcyk	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Christian Fischer	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Noah Juulsen	1 150 000 $ (2)
-Salary Remaining :	1 150 000 $
Anton Forsberg	850 000 $ (1)
-Salary Remaining :	850 000 $
Adin Hill	775 000 $ (2)
-Salary Remaining :	775 000 $
Roland McKeown	775 000 $ (2)
-Salary Remaining :	775 000 $
Dylan McIlrath	700 000 $ (1)
-Salary Remaining :	700 000 $
Michael Stone	0 $ (0)
Total Pro Players	28
Salary Commitment
Year 2020 : 114 702 380 $
Year 2021 : 90 177 380 $
Year 2022 : 65 660 714 $
Year 2023 : 48 785 714 $
Salary Average Commitment
Year 2020 : 114 702 380 $
Year 2021 : 90 177 380 $
Year 2022 : 65 660 714 $
Year 2023 : 48 785 714 $
Salary Cap with 1 Way Contract
Year 2020 : 114 702 380 $
Year 2021 : 90 177 380 $
Year 2022 : 65 660 714 $
Year 2023 : 48 785 714 $

Farm Players Salaries
Oliver Bjorkstrand	25 000 $ (1)
Salary Remaining :	25 000 $
Alex Iafallo	24 250 $ (1)
Salary Remaining :	24 250 $
Jamie Oleksiak	21 375 $ (1)
Salary Remaining :	21 375 $
William Carrier	14 000 $ (4)
Salary Remaining :	14 000 $
Shane Bowers	10 750 $ (2)
Salary Remaining :	10 750 $
Kieffer Bellows	8 942 $ (1)
Salary Remaining :	8 942 $
Frederik Gauthier	8 750 $ (3)
Salary Remaining :	8 750 $
Erik Brannstrom	8 633 $ (2)
Salary Remaining :	8 633 $
Sam Steel	8 633 $ (1)
Salary Remaining :	8 633 $
Chase De Leo	8 250 $ (2)
Salary Remaining :	8 250 $
Dillon Dube	7 783 $ (1)
Salary Remaining :	7 783 $
Seth Griffith	7 250 $ (2)
Salary Remaining :	7 250 $
Samuel Morin	7 000 $ (1)
Salary Remaining :	7 000 $
Trevor van Riemsdyk	0 $ (0)
Salary Remaining :	0 $
Tyler Pitlick	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	15
Salary Commitment
Year 2020 : 160 616 $
Year 2021 : 57 633 $
Year 2022 : 22 750 $
Year 2023 : 14 000 $
Salary Average Commitment
Year 2020 : 160 616 $
Year 2021 : 57 633 $
Year 2022 : 22 750 $
Year 2023 : 14 000 $

Prédateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone arena
Level 1:	6000 - 500 $ - 0 - 0,00%
Level 2:	5000 - 350 $ - 0 - 0,00%
Level 3:	2000 - 295 $ - 0 - 0,00%
Level 4:	4000 - 200 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 854 999 $
Farm Players Total Salaries	77 542 $
Coaches Total Salaries	5 875 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	589 041 218 $
Projected Bank Account	589 041 218 $

Pro Players Salaries
Kyle Okposo	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Kyle Turris	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
Tyler Johnson	5 000 000 $ (4)
-Salary Remaining :	5 000 000 $
Colin White (1 Way Contract)	4 750 000 $ (5)
-Salary Remaining :	4 750 000 $
Rasmus Andersson	4 550 000 $ (6)
-Salary Remaining :	4 550 000 $
Devan Dubnyk	4 333 333 $ (1)
-Salary Remaining :	4 333 333 $
Jake Virtanen	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Tanner Pearson	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
Ryan Dzingel	3 375 000 $ (1)
-Salary Remaining :	3 375 000 $
Antoine Roussel	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Erik Gustafsson	2 975 000 $ (4)
-Salary Remaining :	2 975 000 $
John Moore	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
Cody Eakin	2 550 000 $ (4)
-Salary Remaining :	2 550 000 $
Nick Jensen	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Mike Green	2 400 000 $ (2)
-Salary Remaining :	2 400 000 $
Adam Fox	1 775 000 $ (2)
-Salary Remaining :	1 775 000 $
Jack Campbell	1 650 000 $ (2)
-Salary Remaining :	1 650 000 $
Emil Bemstrom	1 633 333 $ (2)
-Salary Remaining :	1 633 333 $
Radko Gudas	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Sonny Milano	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Jason Dickinson	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Nathan Beaulieu	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Michael Del Zotto	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Matt Benning	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Laurent Dauphin	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Nicolas Hague	863 333 $ (2)
-Salary Remaining :	863 333 $
Jon Gillies	750 000 $ (1)
-Salary Remaining :	750 000 $
Robbie Russo	750 000 $ (1)
-Salary Remaining :	750 000 $
Paul Ladue	750 000 $ (1)
-Salary Remaining :	750 000 $
Jordan Schmaltz	750 000 $ (1)
-Salary Remaining :	750 000 $
Mikkel Boedker	0 $ (0)
Total Pro Players	31
Salary Commitment
Year 2020 : 75 854 999 $
Year 2021 : 57 396 666 $
Year 2022 : 37 075 000 $
Year 2023 : 25 825 000 $
Salary Average Commitment
Year 2020 : 75 854 999 $
Year 2021 : 57 396 666 $
Year 2022 : 37 075 000 $
Year 2023 : 25 825 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 854 999 $
Year 2021 : 57 396 666 $
Year 2022 : 37 075 000 $
Year 2023 : 25 825 000 $

Farm Players Salaries
Barrett Hayton	26 442 $ (2)
Salary Remaining :	26 442 $
Aleksi Heponiemi	17 750 $ (2)
Salary Remaining :	17 750 $
Christian Wolanin	9 000 $ (1)
Salary Remaining :	9 000 $
Jason Robertson	8 942 $ (2)
Salary Remaining :	8 942 $
Joshua Ho-Sang	8 075 $ (2)
Salary Remaining :	8 075 $
Matthew Phillips	7 333 $ (1)
Salary Remaining :	7 333 $
Total Farm Players	6
Salary Commitment
Year 2020 : 77 542 $
Year 2021 : 61 209 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 77 542 $
Year 2021 : 61 209 $
Year 2022 : 0 $
Year 2023 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 310 $ - 0 - 0,00%
Level 2:	5000 - 290 $ - 0 - 0,00%
Level 3:	2000 - 211 $ - 0 - 0,00%
Level 4:	4000 - 190 $ - 0 - 0,00%
Luxury :	1000 - 980 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 532 500 $
Farm Players Total Salaries	142 359 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	398 758 866 $
Projected Bank Account	398 758 866 $

Pro Players Salaries
P.K. Subban	9 000 000 $ (2)
-Salary Remaining :	9 000 000 $
Leon Draisaitl	8 500 000 $ (4)
-Salary Remaining :	8 500 000 $
Justin Faulk	6 500 000 $ (7)
-Salary Remaining :	6 500 000 $
Alexander Radulov	6 250 000 $ (2)
-Salary Remaining :	6 250 000 $
Mark Scheifele	6 125 000 $ (4)
-Salary Remaining :	6 125 000 $
Patric Hornqvist	5 300 000 $ (3)
-Salary Remaining :	5 300 000 $
Kyle Palmieri	4 650 000 $ (1)
-Salary Remaining :	4 650 000 $
Nikita Zaitsev	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
James van Riemsdyk	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Chris Tanev	4 000 000 $ (4)
-Salary Remaining :	4 000 000 $
Erik Haula	3 330 000 $ (4)
-Salary Remaining :	3 330 000 $
Carl Soderberg	3 200 000 $ (2)
-Salary Remaining :	3 200 000 $
Jay Beagle	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Patrik Nemeth	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Justin Braun	2 666 667 $ (3)
-Salary Remaining :	2 666 667 $
Kevin Shattenkirk	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Cedric Paquette	1 650 000 $ (1)
-Salary Remaining :	1 650 000 $
Luke Schenn	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Kevin Connauton	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Trevor Daley	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Ukko-Pekka Luukkonen	910 833 $ (2)
-Salary Remaining :	910 833 $
Kyle Wood	700 000 $ (3)
-Salary Remaining :	700 000 $
Anton Khudobin	0 $ (0)
Thomas Greiss	0 $ (0)
Taylor Hall	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2020 : 82 532 500 $
Year 2021 : 74 482 500 $
Year 2022 : 52 121 667 $
Year 2023 : 32 955 000 $
Salary Average Commitment
Year 2020 : 84 532 500 $
Year 2021 : 73 482 500 $
Year 2022 : 51 121 667 $
Year 2023 : 32 955 000 $
Salary Cap with 1 Way Contract
Year 2020 : 82 532 500 $
Year 2021 : 71 482 500 $
Year 2022 : 49 121 667 $
Year 2023 : 32 955 000 $

Farm Players Salaries
Jason Zucker	55 000 $ (3)
Salary Remaining :	55 000 $
Carter Hutton	27 500 $ (1)
Salary Remaining :	27 500 $
Markus Nutivaara	27 000 $ (2)
Salary Remaining :	27 000 $
Michael Rasmussen	8 942 $ (1)
Salary Remaining :	8 942 $
Kole Lind	8 917 $ (1)
Salary Remaining :	8 917 $
Conor Garland	7 750 $ (1)
Salary Remaining :	7 750 $
Tommy Cross	7 250 $ (1)
Salary Remaining :	7 250 $
Patrick Marleau	0 $ (0)
Salary Remaining :	0 $
Dustin Tokarski	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	9
Salary Commitment
Year 2020 : 142 359 $
Year 2021 : 82 000 $
Year 2022 : 55 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 142 359 $
Year 2021 : 82 000 $
Year 2022 : 55 000 $
Year 2023 : 0 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6000 - 500 $ - 0 - 0,00%
Level 2:	5000 - 350 $ - 0 - 0,00%
Level 3:	2000 - 200 $ - 0 - 0,00%
Level 4:	4000 - 125 $ - 0 - 0,00%
Luxury :	1000 - 600 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	104 376 364 $
Farm Players Total Salaries	233 277 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	490 601 563 $
Projected Bank Account	490 601 563 $

Pro Players Salaries
Blake Wheeler	8 250 000 $ (4)
-Salary Remaining :	8 250 000 $
Joe Pavelski	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
William Nylander	6 962 366 $ (4)
-Salary Remaining :	6 962 366 $
Nikolaj Ehlers	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
Robin Lehner	6 000 000 $ (7)
-Salary Remaining :	6 000 000 $
Teuvo Teravainen	5 400 000 $ (4)
-Salary Remaining :	5 400 000 $
Mikael Backlund	5 350 000 $ (4)
-Salary Remaining :	5 350 000 $
Jaccob Slavin	5 300 000 $ (4)
-Salary Remaining :	5 300 000 $
François Coté	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Elias Lindholm	4 850 000 $ (4)
-Salary Remaining :	4 850 000 $
Nazem Kadri	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Viktor Arvidsson	4 250 000 $ (4)
-Salary Remaining :	4 250 000 $
Damon Severson	4 166 666 $ (3)
-Salary Remaining :	4 166 666 $
Josh Manson	4 100 000 $ (2)
-Salary Remaining :	4 100 000 $
Connor Murphy	3 850 000 $ (2)
-Salary Remaining :	3 850 000 $
Andre Burakovsky	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Kirby Dach	3 425 000 $ (2)
-Salary Remaining :	3 425 000 $
Jordan Greenway	2 400 000 $ (2)
-Salary Remaining :	2 400 000 $
Derek Forbort	2 400 000 $ (6)
-Salary Remaining :	2 400 000 $
Adam Erne	1 225 000 $ (2)
-Salary Remaining :	1 225 000 $
Jujhar Khaira	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Brian Elliott	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Tobias Bjornfot	1 083 333 $ (2)
-Salary Remaining :	1 083 333 $
Laurent Brossoit	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Brett Leason	925 000 $ (2)
-Salary Remaining :	925 000 $
Jaret Anderson-Dolan	913 333 $ (2)
-Salary Remaining :	913 333 $
Tage Thompson	900 000 $ (3)
-Salary Remaining :	900 000 $
Morgan Frost	863 333 $ (2)
-Salary Remaining :	863 333 $
Cody Glass	863 333 $ (2)
-Salary Remaining :	863 333 $
Jake Dotchin	799 000 $ (1)
-Salary Remaining :	799 000 $
Morgan Klimchuk	700 000 $ (2)
-Salary Remaining :	700 000 $
Total Pro Players	31
Salary Commitment
Year 2020 : 104 376 364 $
Year 2021 : 101 377 364 $
Year 2022 : 64 829 032 $
Year 2023 : 59 762 366 $
Salary Average Commitment
Year 2020 : 104 376 364 $
Year 2021 : 101 377 364 $
Year 2022 : 64 829 032 $
Year 2023 : 59 762 366 $
Salary Cap with 1 Way Contract
Year 2020 : 104 376 364 $
Year 2021 : 101 377 364 $
Year 2022 : 64 829 032 $
Year 2023 : 59 762 366 $

Farm Players Salaries
Calvin de Haan	45 500 $ (2)
Salary Remaining :	45 500 $
Marcus Pettersson	40 252 $ (5)
Salary Remaining :	40 252 $
Colin Miller	38 750 $ (2)
Salary Remaining :	38 750 $
Kevin Fiala	30 000 $ (1)
Salary Remaining :	30 000 $
Johan Larsson	15 000 $ (2)
Salary Remaining :	15 000 $
Steven Santini	14 167 $ (1)
Salary Remaining :	14 167 $
Christian Djoos	10 000 $ (1)
Salary Remaining :	10 000 $
Alexander Nylander	8 633 $ (1)
Salary Remaining :	8 633 $
Olli Juolevi	8 633 $ (1)
Salary Remaining :	8 633 $
Stelio Mattheos	8 092 $ (2)
Salary Remaining :	8 092 $
Martin Frk	7 250 $ (2)
Salary Remaining :	7 250 $
Jean-Sebastien Dea	7 000 $ (1)
Salary Remaining :	7 000 $
Conor Sheary	0 $ (0)
Salary Remaining :	0 $
Mark Pysyk	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	14
Salary Commitment
Year 2020 : 233 277 $
Year 2021 : 154 844 $
Year 2022 : 40 252 $
Year 2023 : 40 252 $
Salary Average Commitment
Year 2020 : 233 277 $
Year 2021 : 154 844 $
Year 2022 : 40 252 $
Year 2023 : 40 252 $

Sénateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	6000 - 295 $ - 0 - 0,00%
Level 2:	6000 - 265 $ - 0 - 0,00%
Level 3:	4000 - 235 $ - 0 - 0,00%
Level 4:	7000 - 193 $ - 0 - 0,00%
Luxury :	3000 - 450 $ - 0 - 0,00%
Total Capacity :	26000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 771 583 $
Farm Players Total Salaries	69 809 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	453 862 250 $
Projected Bank Account	453 862 250 $

Pro Players Salaries
Jake Guentzel	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
Charlie Coyle	5 250 000 $ (6)
-Salary Remaining :	5 250 000 $
Turbo Shotsayeul	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Max Power	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Guy Lafleur	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Shayne Gostisbehere	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
John Klingberg	4 250 000 $ (2)
-Salary Remaining :	4 250 000 $
Oscar Klefbom	4 167 000 $ (3)
-Salary Remaining :	4 167 000 $
Linus Ullmark	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Jack Hughes	3 208 750 $ (3)
-Salary Remaining :	3 208 750 $
Petr Mrazek	3 125 000 $ (1)
-Salary Remaining :	3 125 000 $
Neal Pionk	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Roope Hintz	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Stephen Johns	2 350 000 $ (1)
-Salary Remaining :	2 350 000 $
Jared McCann	2 250 000 $ (3)
-Salary Remaining :	2 250 000 $
Brock McGinn	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
Blake Coleman	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Robby Fabbri	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Warren Foegele	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Jesper Bratt	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Ben Hutton	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Drake Caggiula	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Nick Suzuki	1 325 833 $ (2)
-Salary Remaining :	1 325 833 $
Sean Kuraly	1 275 000 $ (1)
-Salary Remaining :	1 275 000 $
Liam Foudy	1 269 167 $ (2)
-Salary Remaining :	1 269 167 $
Rudolfs Balcers	1 100 000 $ (2)
-Salary Remaining :	1 100 000 $
Michael Dipietro	910 833 $ (2)
-Salary Remaining :	910 833 $
Josh Anderson	765 000 $ (1)
-Salary Remaining :	765 000 $
Louie Belpedio	700 000 $ (2)
-Salary Remaining :	700 000 $
Markus Hannikainen	625 000 $ (1)
-Salary Remaining :	625 000 $
Total Pro Players	30
Salary Commitment
Year 2020 : 78 771 583 $
Year 2021 : 60 431 583 $
Year 2022 : 45 375 750 $
Year 2023 : 26 250 000 $
Salary Average Commitment
Year 2020 : 78 771 583 $
Year 2021 : 60 431 583 $
Year 2022 : 45 375 750 $
Year 2023 : 26 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 78 771 583 $
Year 2021 : 60 431 583 $
Year 2022 : 45 375 750 $
Year 2023 : 26 250 000 $

Farm Players Salaries
Brett Kulak	18 500 $ (2)
Salary Remaining :	18 500 $
Lawson Crouse	15 333 $ (2)
Salary Remaining :	15 333 $
Robert Bortuzzo	13 750 $ (2)
Salary Remaining :	13 750 $
Morgan Geekie	7 633 $ (1)
Salary Remaining :	7 633 $
Alex Barre-Boulet	7 593 $ (1)
Salary Remaining :	7 593 $
Matt Roy	7 000 $ (1)
Salary Remaining :	7 000 $
Ryan Reaves	0 $ (0)
Salary Remaining :	0 $
Tom Kuhnhackl	0 $ (0)
Salary Remaining :	0 $
Michael Hutchinson	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	9
Salary Commitment
Year 2020 : 69 809 $
Year 2021 : 47 583 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 69 809 $
Year 2021 : 47 583 $
Year 2022 : 0 $
Year 2023 : 0 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - 600 $ - 0 - 0,00%
Level 2:	5000 - 455 $ - 0 - 0,00%
Level 3:	2000 - 390 $ - 0 - 0,00%
Level 4:	4000 - 293 $ - 0 - 0,00%
Luxury :	1000 - 999 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 654 000 $
Farm Players Total Salaries	304 950 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	543 929 890 $
Projected Bank Account	543 929 890 $

Pro Players Salaries
Tyler Seguin	9 850 000 $ (4)
-Salary Remaining :	9 850 000 $
Sebastian Aho	8 454 000 $ (4)
-Salary Remaining :	8 454 000 $
Jacob Markstrom	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
Evgenii Dadonov	5 150 000 $ (4)
-Salary Remaining :	5 150 000 $
Dustin Byfuglien	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Ian Cole	4 250 000 $ (1)
-Salary Remaining :	4 250 000 $
Brenden Dillon	4 050 000 $ (3)
-Salary Remaining :	4 050 000 $
Erik Gudbranson	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
David Perron	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
J.T. Compher	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Alexander Kerfoot	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Matt Calvert	2 850 000 $ (1)
-Salary Remaining :	2 850 000 $
Braden Holtby	2 400 000 $ (1)
-Salary Remaining :	2 400 000 $
Mike Smith	2 400 000 $ (1)
-Salary Remaining :	2 400 000 $
Alex Chiasson	2 150 000 $ (1)
-Salary Remaining :	2 150 000 $
Matthew Nieto	1 975 000 $ (2)
-Salary Remaining :	1 975 000 $
Braydon Coburn	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Roman Polak	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Deryk Engelland	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Jason Spezza	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Elias Pettersson	925 000 $ (1)
-Salary Remaining :	925 000 $
Kyle Clifford	800 000 $ (1)
-Salary Remaining :	800 000 $
Total Pro Players	22
Salary Commitment
Year 2020 : 77 654 000 $
Year 2021 : 51 479 000 $
Year 2022 : 40 504 000 $
Year 2023 : 29 454 000 $
Salary Average Commitment
Year 2020 : 77 654 000 $
Year 2021 : 51 479 000 $
Year 2022 : 40 504 000 $
Year 2023 : 29 454 000 $
Salary Cap with 1 Way Contract
Year 2020 : 77 654 000 $
Year 2021 : 51 479 000 $
Year 2022 : 40 504 000 $
Year 2023 : 29 454 000 $

Farm Players Salaries
Vincent Damphousse	50 000 $ (7)
Salary Remaining :	50 000 $
Jason Demers	39 375 $ (1)
Salary Remaining :	39 375 $
Dylan DeMelo	30 000 $ (2)
Salary Remaining :	30 000 $
Greg Pateryn	22 500 $ (1)
Salary Remaining :	22 500 $
Pavel Francouz	20 000 $ (2)
Salary Remaining :	20 000 $
Ryan Hartman	19 000 $ (1)
Salary Remaining :	19 000 $
Ivan Barbashev	14 750 $ (1)
Salary Remaining :	14 750 $
Jack Roslovic	14 000 $ (2)
Salary Remaining :	14 000 $
Jordan Oesterle	14 000 $ (1)
Salary Remaining :	14 000 $
Nicolas Aube-Kubel	13 000 $ (3)
Salary Remaining :	13 000 $
David Kampf	10 000 $ (1)
Salary Remaining :	10 000 $
Joel L'Esperance	9 500 $ (3)
Salary Remaining :	9 500 $
Henri Jokiharju	9 250 $ (1)
Salary Remaining :	9 250 $
Dennis Cholowski	8 942 $ (1)
Salary Remaining :	8 942 $
Max Jones	8 633 $ (1)
Salary Remaining :	8 633 $
John Quenneville	7 500 $ (1)
Salary Remaining :	7 500 $
Nic Dowd	7 500 $ (2)
Salary Remaining :	7 500 $
Oscar Dansk	7 000 $ (1)
Salary Remaining :	7 000 $
Mark Barberio	0 $ (0)
Salary Remaining :	0 $
Jan Rutta	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2020 : 304 950 $
Year 2021 : 144 000 $
Year 2022 : 72 500 $
Year 2023 : 50 000 $
Salary Average Commitment
Year 2020 : 304 950 $
Year 2021 : 144 000 $
Year 2022 : 72 500 $
Year 2023 : 50 000 $

Whalers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Springfield Civic Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	200,00%
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	131 511 666 $
Farm Players Total Salaries	234 000 $
Coaches Total Salaries	4 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 100 000 000 $	0 $
Estimate Over Minimum Salary Cap of 65 000 000 $	0 $
Current Bank Account	185 633 449 $
Projected Bank Account	185 633 449 $

Pro Players Salaries
Connor McDavid	12 500 000 $ (4)
-Salary Remaining :	12 500 000 $
Erik Karlsson	11 500 000 $ (4)
-Salary Remaining :	11 500 000 $
John Tavares	11 000 000 $ (4)
-Salary Remaining :	11 000 000 $
Mikko Rantanen	9 250 000 $ (5)
-Salary Remaining :	9 250 000 $
Steven Stamkos	8 500 000 $ (4)
-Salary Remaining :	8 500 000 $
Victor Hedman	7 875 000 $ (4)
-Salary Remaining :	7 875 000 $
Jakob Silfverberg	5 250 000 $ (4)
-Salary Remaining :	5 250 000 $
Yanni Gourde	5 166 666 $ (4)
-Salary Remaining :	5 166 666 $
Sam Reinhart	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Josh Bailey	5 000 000 $ (4)
-Salary Remaining :	5 000 000 $
Jaromir Bure	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Chris Chelios	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Patrick Roy	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Scott Stevens	5 000 000 $ (7)
-Salary Remaining :	5 000 000 $
Ryan Murray	4 600 000 $ (1)
-Salary Remaining :	4 600 000 $
Justin Abdelkader	4 250 000 $ (3)
-Salary Remaining :	4 250 000 $
Nick Bonino	4 100 000 $ (1)
-Salary Remaining :	4 100 000 $
Mikhail Sergachev (1 Way Contract)	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Jesse Puljujarvi	3 425 000 $ (3)
-Salary Remaining :	3 425 000 $
Victor Olofsson	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Quinn Hughes	1 604 167 $ (1)
-Salary Remaining :	1 604 167 $
Lawrence Pilut	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Louis Domingue	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Mitch Reinke	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Sasha Chmelevski	927 500 $ (2)
-Salary Remaining :	927 500 $
Dmitri Samorukov	863 333 $ (2)
-Salary Remaining :	863 333 $
Christian Thomas	0 $ (0)
Jay Bouwmeester	0 $ (0)
Total Pro Players	28
Salary Commitment
Year 2020 : 131 511 666 $
Year 2021 : 121 207 499 $
Year 2022 : 113 716 666 $
Year 2023 : 96 041 666 $
Salary Average Commitment
Year 2020 : 126 511 666 $
Year 2021 : 116 207 499 $
Year 2022 : 108 716 666 $
Year 2023 : 91 041 666 $
Salary Cap with 1 Way Contract
Year 2020 : 131 511 666 $
Year 2021 : 121 207 499 $
Year 2022 : 113 716 666 $
Year 2023 : 96 041 666 $

Farm Players Salaries
Martin Jones	57 500 $ (4)
Salary Remaining :	57 500 $
Jonathan Drouin	55 000 $ (3)
Salary Remaining :	55 000 $
Dmitry Orlov	51 000 $ (3)
Salary Remaining :	51 000 $
Jordan Weal	14 000 $ (1)
Salary Remaining :	14 000 $
Cooper Marody	9 250 $ (1)
Salary Remaining :	9 250 $
Rasmus Sandin	8 942 $ (2)
Salary Remaining :	8 942 $
Caleb Jones	8 500 $ (2)
Salary Remaining :	8 500 $
Tyler Steenbergen	7 708 $ (1)
Salary Remaining :	7 708 $
Charlie Lindgren	7 500 $ (1)
Salary Remaining :	7 500 $
Drake Batherson	7 367 $ (1)
Salary Remaining :	7 367 $
Josef Korenar	7 233 $ (1)
Salary Remaining :	7 233 $
Cory Conacher	0 $ (0)
Salary Remaining :	0 $
T.J. Brennan	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	13
Salary Commitment
Year 2020 : 234 000 $
Year 2021 : 180 942 $
Year 2022 : 163 500 $
Year 2023 : 57 500 $
Salary Average Commitment
Year 2020 : 234 000 $
Year 2021 : 180 942 $
Year 2022 : 163 500 $
Year 2023 : 57 500 $

Team	Current Fund	Season Salary Cap	Under Maximum of 100 000 000 $ Available Cap Space	Over Minimum of 65 000 000 $	Pro Players	Farm Players	Total Players
Blackhawks	402 451 615 $	93 211 732 $	6 788 268 $	28 211 732 $	32	11	43
Bruins	968 445 140 $	97 158 929 $	2 841 071 $	32 158 929 $	20	21	41
Canadiens	361 528 980 $	105 666 666 $	-5 666 666 $	40 666 666 $	23	9	32
Canucks	364 216 638 $	79 397 223 $	20 602 777 $	14 397 223 $	22	17	39
Cataractes	143 553 680 $	87 762 975 $	12 237 025 $	22 762 975 $	27	6	33
Flyers	279 486 381 $	82 900 000 $	17 100 000 $	17 900 000 $	20	15	35
Golden Knights	442 199 433 $	108 369 165 $	-8 369 165 $	43 369 165 $	23	26	49
Huskies	555 354 025 $	104 272 870 $	-4 272 870 $	39 272 870 $	21	19	40
Kings	491 415 786 $	95 009 333 $	4 990 667 $	30 009 333 $	25	30	55
Lightning	554 823 036 $	115 196 690 $	-15 196 690 $	50 196 690 $	30	6	36
Maple Leafs	383 986 965 $	99 250 255 $	749 745 $	34 250 255 $	23	14	37
Mighty Ducks	528 634 099 $	86 544 166 $	13 455 834 $	21 544 166 $	22	13	35
Nordiques	336 058 279 $	97 967 500 $	2 032 500 $	32 967 500 $	31	12	43
North Stars	688 656 203 $	111 844 295 $	-11 844 295 $	46 844 295 $	31	6	37
Panthers	242 290 786 $	96 718 737 $	3 281 263 $	31 718 737 $	23	8	31
Penguins	620 008 049 $	114 702 380 $	-14 702 380 $	49 702 380 $	28	15	43
Prédateurs	589 041 218 $	75 854 999 $	24 145 001 $	10 854 999 $	31	6	37
Rangers	398 758 866 $	82 532 500 $	17 467 500 $	17 532 500 $	25	9	34
Red Wings	490 601 563 $	104 376 364 $	-4 376 364 $	39 376 364 $	31	14	45
Sénateurs	453 862 250 $	78 771 583 $	21 228 417 $	13 771 583 $	30	9	39
Sharks	543 929 890 $	77 654 000 $	22 346 000 $	12 654 000 $	22	20	42
Whalers	185 633 449 $	131 511 666 $	-31 511 666 $	66 511 666 $	28	13	41

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %