Team FinanceLast Update - 18 mars 2019 at 21:02
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 225 $ - 4 981 - 83,01%
Level 2: 5000 - 125 $ - 4 219 - 84,38%
Level 3: 2000 - 95 $ - 1 719 - 85,94%
Level 4: 4000 - 50 $ - 3 467 - 86,68%
Luxury : 1000 - 500 $ - 878 - 87,79%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %15 264 - 84,80%
Average Income per Game3 611 279 $
Year to Date Revenue122 783 479 $

Expense

Pro Players Total Salaries79 698 333 $
Farm Players Total Salaries183 021 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 379 119 $
Farm Year To Date Expenses995 789 $
Pro Salary Cap To Date67 517 046 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 445 115 $
Pro Remaining Season Days16
Pro Expenses Per Days695 675 $
Pro Estimated Expenses11 130 800 $
Farm Remaining Season Days20
Farm Expenses Per Days9 859 $
Farm Estimated Expenses197 180 $
Estimated Season Expenses11 327 980 $
Estimated Season Salary Cap78 509 926 $
Estimate Under Maximum Salary Cap of 90 000 000 $11 490 074 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 509 926 $
Current Bank Account276 135 949 $
Projected Bank Account279 253 084 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (1)
-Salary Remaining : 1 448 276 $
Derek Stepan 6 500 000 $ (2)
-Salary Remaining : 896 552 $
Erik Johnson 6 000 000 $ (1)
-Salary Remaining : 827 586 $
Semyon Varlamov 5 900 000 $ (1)
-Salary Remaining : 813 793 $
Ray Cote 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Ryan McDonagh 4 700 000 $ (2)
-Salary Remaining : 648 276 $
Marcus Johansson 4 583 333 $ (1)
-Salary Remaining : 632 184 $
Chris Tanev 4 500 000 $ (4)
-Salary Remaining : 620 690 $
Adam Larsson 4 166 666 $ (2)
-Salary Remaining : 574 713 $
Jake Muzzin 4 000 000 $ (1)
-Salary Remaining : 551 724 $
Matt Read 3 625 000 $ (1)
-Salary Remaining : 500 000 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 482 759 $
Mikael Granlund 3 000 000 $ (1)
-Salary Remaining : 413 793 $
Kevan Miller 2 500 000 $ (1)
-Salary Remaining : 344 828 $
Thomas Hickey 2 250 000 $ (1)
-Salary Remaining : 310 345 $
Trevor Lewis 2 000 000 $ (1)
-Salary Remaining : 275 862 $
Aaron Dell 2 000 000 $ (2)
-Salary Remaining : 275 862 $
Brock Boeser 1 491 667 $ (1)
-Salary Remaining : 205 747 $
Martin Necas (1 Way Contract) 1 462 500 $ (2)
-1 Way Contract Salary Cap : 1 462 500 $
-Salary Remaining : 201 724 $
Christian Dvorak 1 106 667 $ (1)
-Salary Remaining : 152 644 $
Phillip Danault 912 500 $ (1)
-Salary Remaining : 125 862 $
Total Pro Players21
Salary Commitment
Year 9 : 79 698 333 $
Year 10 : 28 329 166 $
Year 11 : 4 500 000 $
Year 12 : 4 500 000 $
Salary Average Commitment
Year 9 : 79 698 333 $
Year 10 : 28 329 166 $
Year 11 : 4 500 000 $
Year 12 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 79 698 333 $
Year 10 : 28 329 166 $
Year 11 : 4 500 000 $
Year 12 : 4 500 000 $

Farm Players Salaries

Thomas Greiss 33 333 $ (2)
Salary Remaining : 5 556 $
Andreas Borgman 17 750 $ (2)
Salary Remaining : 2 958 $
Nate Thompson 17 000 $ (1)
Salary Remaining : 2 833 $
Nick Schmaltz (Out of Payroll) 15 417 $ (1)
Salary Remaining : 2 569 $
Joakim Nordstrom 12 000 $ (2)
Salary Remaining : 2 000 $
Nicholas Merkley 10 758 $ (2)
Salary Remaining : 1 793 $
Ian McCoshen 10 250 $ (1)
Salary Remaining : 1 708 $
Samuel Girard 9 358 $ (2)
Salary Remaining : 1 560 $
Brandon Montour 9 250 $ (1)
Salary Remaining : 1 542 $
Gustav Forsling 9 250 $ (1)
Salary Remaining : 1 542 $
Anton Lindholm 9 250 $ (1)
Salary Remaining : 1 542 $
Sean Malone 9 250 $ (1)
Salary Remaining : 1 542 $
Spencer Martin 8 942 $ (1)
Salary Remaining : 1 490 $
Rinat Valiev 7 500 $ (2)
Salary Remaining : 1 250 $
Beau Bennett (Out of Payroll) 6 500 $ (1)
Salary Remaining : 1 083 $
Eric Tangradi 6 500 $ (1)
Salary Remaining : 1 083 $
Logan Shaw 6 500 $ (1)
Salary Remaining : 1 083 $
Miikka Salomaki 6 130 $ (1)
Salary Remaining : 1 022 $
Total Farm Players18
Salary Commitment
Year 9 : 204 938 $
Year 10 : 90 699 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 204 938 $
Year 10 : 90 699 $
Year 11 : 0 $
Year 12 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 150 $ - 5 753 - 95,89%
Level 2: 5000 - 100 $ - 4 922 - 98,45%
Level 3: 2000 - 65 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 3 821 - 95,53%
Luxury : 1000 - 325 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %17 497 - 97,20%
Average Income per Game2 451 944 $
Year to Date Revenue83 366 104 $

Expense

Pro Players Total Salaries87 113 976 $
Farm Players Total Salaries218 584 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 855 003 $
Farm Year To Date Expenses1 200 880 $
Pro Salary Cap To Date73 590 349 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 807 777 $
Pro Remaining Season Days16
Pro Expenses Per Days763 914 $
Pro Estimated Expenses12 222 624 $
Farm Remaining Season Days20
Farm Expenses Per Days11 822 $
Farm Estimated Expenses236 440 $
Estimated Season Expenses12 459 064 $
Estimated Season Salary Cap85 606 077 $
Estimate Under Maximum Salary Cap of 90 000 000 $4 393 923 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 25 606 077 $
Current Bank Account247 075 327 $
Projected Bank Account244 424 040 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (1)
-Salary Remaining : 1 200 000 $
Evgeny Kuznetsov 7 800 000 $ (2)
-Salary Remaining : 1 075 862 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 965 517 $
Cam Fowler 6 500 000 $ (2)
-Salary Remaining : 896 552 $
Brad Marchand 6 125 000 $ (2)
-Salary Remaining : 844 828 $
Gabriel Landeskog 5 571 000 $ (1)
-Salary Remaining : 768 414 $
Tom Prévost 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Caleb Prévost 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Max Pacioretty 4 500 000 $ (1)
-Salary Remaining : 620 690 $
Marc-Edouard Vlasic 4 250 000 $ (1)
-Salary Remaining : 586 207 $
Marco Scandella 4 000 000 $ (2)
-Salary Remaining : 551 724 $
Ryan Kesler 3 875 000 $ (1)
-Salary Remaining : 534 483 $
Travis Hamonic 3 857 142 $ (1)
-Salary Remaining : 532 020 $
Patrik Berglund 3 850 000 $ (1)
-Salary Remaining : 531 034 $
Casey Cizikas 3 350 000 $ (2)
-Salary Remaining : 462 069 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 400 000 $
Ivan Provorov 1 744 167 $ (1)
-Salary Remaining : 240 575 $
Paul Byron 1 166 667 $ (2)
-Salary Remaining : 160 920 $
Antti Raanta 1 000 000 $ (1)
-Salary Remaining : 137 931 $
David Pastrnak 925 000 $ (1)
-Salary Remaining : 127 586 $
Total Pro Players20
Salary Commitment
Year 9 : 87 113 976 $
Year 10 : 41 841 667 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 88 613 976 $
Year 10 : 41 841 667 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 87 113 976 $
Year 10 : 41 841 667 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Victor Rask (Out of Payroll) 40 000 $ (1)
Salary Remaining : 6 667 $
Brenden Dillon 32 700 $ (2)
Salary Remaining : 5 450 $
Valeri Nichushkin 21 250 $ (2)
Salary Remaining : 3 542 $
Joonas Donskoi 19 000 $ (1)
Salary Remaining : 3 167 $
Adam Pelech (Out of Payroll) 16 000 $ (2)
Salary Remaining : 2 667 $
Jonathon Merrill 11 375 $ (1)
Salary Remaining : 1 896 $
Travis Konecny (Out of Payroll) 11 067 $ (1)
Salary Remaining : 1 844 $
Pontus Aberg 9 250 $ (1)
Salary Remaining : 1 542 $
Alex Formenton 9 250 $ (2)
Salary Remaining : 1 542 $
Andreas Johnsson 9 250 $ (2)
Salary Remaining : 1 542 $
Gabriel Carlsson 9 250 $ (1)
Salary Remaining : 1 542 $
Nick Seeler 9 250 $ (2)
Salary Remaining : 1 542 $
Anthony Stolarz (Out of Payroll) 8 942 $ (1)
Salary Remaining : 1 490 $
Nail Yakupov 8 750 $ (2)
Salary Remaining : 1 458 $
Nikita Nesterov (Out of Payroll) 7 250 $ (1)
Salary Remaining : 1 208 $
Scott Darling 6 000 $ (1)
Salary Remaining : 1 000 $
Drew Shore 6 000 $ (1)
Salary Remaining : 1 000 $
Total Farm Players17
Salary Commitment
Year 9 : 234 584 $
Year 10 : 106 450 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 234 584 $
Year 10 : 106 450 $
Year 11 : 0 $
Year 12 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 325 $ - 6 000 - 100,00%
Level 2: 5000 - 200 $ - 4 899 - 97,97%
Level 3: 2000 - 150 $ - 2 000 - 100,00%
Level 4: 4000 - 120 $ - 4 000 - 100,00%
Luxury : 1000 - 700 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %17 899 - 99,44%
Average Income per Game3 174 409 $
Year to Date Revenue107 929 901 $

Expense

Pro Players Total Salaries81 358 667 $
Farm Players Total Salaries235 631 $
Coaches Total Salaries5 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 981 901 $
Farm Year To Date Expenses1 795 132 $
Pro Salary Cap To Date71 792 279 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 697 635 $
Pro Remaining Season Days16
Pro Expenses Per Days733 264 $
Pro Estimated Expenses11 732 224 $
Farm Remaining Season Days20
Farm Expenses Per Days17 797 $
Farm Estimated Expenses355 940 $
Estimated Season Expenses12 088 164 $
Estimated Season Salary Cap83 014 167 $
Estimate Under Maximum Salary Cap of 90 000 000 $6 985 833 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 014 167 $
Current Bank Account95 625 070 $
Projected Bank Account96 234 541 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (2)
-Salary Remaining : 1 141 379 $
Jakub Voracek 8 250 000 $ (1)
-Salary Remaining : 1 137 931 $
Joe Thornton 6 750 000 $ (1)
-Salary Remaining : 931 034 $
Matt Duchene 6 000 000 $ (1)
-Salary Remaining : 827 586 $
Tyson Barrie 5 500 000 $ (2)
-Salary Remaining : 758 621 $
Cam Neely 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Johnny Bucyk 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Jim Carey 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Dustin Byfuglien 4 900 000 $ (2)
-Salary Remaining : 675 862 $
Anton Stralman 4 500 000 $ (1)
-Salary Remaining : 620 690 $
Jonas Brodin 4 167 000 $ (1)
-Salary Remaining : 574 759 $
Nick Bjugstad 4 100 000 $ (2)
-Salary Remaining : 565 517 $
David Krejci 3 625 000 $ (1)
-Salary Remaining : 500 000 $
Logan Couture 3 000 000 $ (1)
-Salary Remaining : 413 793 $
Alexander Edler 2 500 000 $ (1)
-Salary Remaining : 344 828 $
Melker Karlsson 2 000 000 $ (1)
-Salary Remaining : 275 862 $
Mattias Janmark 800 000 $ (1)
-Salary Remaining : 110 345 $
Xavier Ouellet 715 000 $ (1)
-Salary Remaining : 98 621 $
Richard Bachman 650 000 $ (2)
-Salary Remaining : 89 655 $
Barclay Goodrow 626 667 $ (1)
-Salary Remaining : 86 437 $
Total Pro Players20
Salary Commitment
Year 9 : 81 358 667 $
Year 10 : 38 425 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 82 058 667 $
Year 10 : 38 425 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 81 358 667 $
Year 10 : 38 425 000 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Cory Schneider 60 000 $ (1)
Salary Remaining : 10 000 $
Eeli Tolvanen 31 458 $ (2)
Salary Remaining : 5 243 $
Grant Clitsome 20 670 $ (1)
Salary Remaining : 3 445 $
Brett Connolly 15 000 $ (1)
Salary Remaining : 2 500 $
Vinnie Hinostroza 15 000 $ (4)
Salary Remaining : 2 500 $
Erik Condra 12 500 $ (1)
Salary Remaining : 2 083 $
Oskar Lindblom 11 375 $ (2)
Salary Remaining : 1 896 $
Marko Dano 9 250 $ (1)
Salary Remaining : 1 542 $
Alexandar Georgiev 9 250 $ (2)
Salary Remaining : 1 542 $
Dillon Heatherington 7 983 $ (2)
Salary Remaining : 1 331 $
Gabriel Dumont 6 500 $ (1)
Salary Remaining : 1 083 $
Joakim Ryan 6 500 $ (2)
Salary Remaining : 1 083 $
Jarred Tinordi 6 500 $ (1)
Salary Remaining : 1 083 $
Joe Hicketts 6 350 $ (2)
Salary Remaining : 1 058 $
Stefan Matteau 6 125 $ (1)
Salary Remaining : 1 021 $
T.J. Hensick 6 000 $ (1)
Salary Remaining : 1 000 $
Chris Butler 5 170 $ (1)
Salary Remaining : 862 $
Total Farm Players17
Salary Commitment
Year 9 : 235 631 $
Year 10 : 87 916 $
Year 11 : 15 000 $
Year 12 : 15 000 $
Salary Average Commitment
Year 9 : 235 631 $
Year 10 : 87 916 $
Year 11 : 15 000 $
Year 12 : 15 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRoger Arena
Level 1: 9000 - 100 $ - 8 385 - 93,17%
Level 2: 7000 - 80 $ - 6 134 - 87,63%
Level 3: 4000 - 55 $ - 3 346 - 83,66%
Level 4: 5000 - 42 $ - 4 305 - 86,10%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :26000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %23 171 - 89,12%
Average Income per Game2 896 757 $
Year to Date Revenue98 489 729 $

Expense

Pro Players Total Salaries84 013 556 $
Farm Players Total Salaries361 624 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 642 580 $
Farm Year To Date Expenses1 525 181 $
Pro Salary Cap To Date74 349 479 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 587 027 $
Pro Remaining Season Days16
Pro Expenses Per Days737 186 $
Pro Estimated Expenses11 794 976 $
Farm Remaining Season Days20
Farm Expenses Per Days15 514 $
Farm Estimated Expenses310 280 $
Estimated Season Expenses12 105 256 $
Estimated Season Salary Cap85 937 559 $
Estimate Under Maximum Salary Cap of 90 000 000 $4 062 441 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 25 937 559 $
Current Bank Account350 512 459 $
Projected Bank Account349 994 230 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
-Salary Remaining : 1 448 276 $
Henrik Lundqvist 8 500 000 $ (1)
-Salary Remaining : 1 172 414 $
Vladimir Tarasenko 7 500 000 $ (2)
-Salary Remaining : 1 034 483 $
Patrice Bergeron 6 875 000 $ (1)
-Salary Remaining : 948 276 $
Alex Pietrangelo 6 500 000 $ (1)
-Salary Remaining : 896 552 $
Sean Monahan 6 375 000 $ (2)
-Salary Remaining : 879 310 $
Hampus Lindholm 5 205 556 $ (2)
-Salary Remaining : 718 008 $
Thom Paradise 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Andy Greene 5 000 000 $ (1)
-Salary Remaining : 689 655 $
Jake Gardiner 4 050 000 $ (1)
-Salary Remaining : 558 621 $
Alec Martinez 4 000 000 $ (1)
-Salary Remaining : 551 724 $
Zdeno Chara 4 000 000 $ (1)
-Salary Remaining : 551 724 $
Jason Chimera 2 250 000 $ (1)
-Salary Remaining : 310 345 $
Shawn Matthias 2 125 000 $ (1)
-Salary Remaining : 293 103 $
Brad Richardson 2 083 000 $ (1)
-Salary Remaining : 287 310 $
Chris Stewart 1 150 000 $ (1)
-Salary Remaining : 158 621 $
Jean-Gabriel Pageau 900 000 $ (1)
-Salary Remaining : 124 138 $
Richard Panik 875 000 $ (1)
-Salary Remaining : 120 690 $
Garret Sparks 575 000 $ (1)
-Salary Remaining : 79 310 $
Tony Twist 550 000 $ (2)
-Salary Remaining : 75 862 $
Total Pro Players20
Salary Commitment
Year 9 : 84 013 556 $
Year 10 : 24 630 556 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 84 013 556 $
Year 10 : 24 630 556 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 84 013 556 $
Year 10 : 24 630 556 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Tyler Ennis 46 000 $ (1)
Salary Remaining : 7 667 $
Alex Killorn 44 500 $ (1)
Salary Remaining : 7 417 $
Jonathan Bernier 41 500 $ (1)
Salary Remaining : 6 917 $
Andrew Shaw 39 000 $ (1)
Salary Remaining : 6 500 $
Adam McQuaid 27 500 $ (1)
Salary Remaining : 4 583 $
Lance Bouma 22 000 $ (1)
Salary Remaining : 3 667 $
Cody Franson (Out of Payroll) 10 000 $ (1)
Salary Remaining : 1 667 $
Troy Stecher (Out of Payroll) 9 250 $ (1)
Salary Remaining : 1 542 $
Tyler Bertuzzi 9 108 $ (1)
Salary Remaining : 1 518 $
Kenny Agostino 8 750 $ (2)
Salary Remaining : 1 458 $
Michael McCarron 8 633 $ (1)
Salary Remaining : 1 439 $
Kerby Rychel 8 633 $ (1)
Salary Remaining : 1 439 $
Curtis McElhinney 8 000 $ (2)
Salary Remaining : 1 333 $
Ryan Murphy 7 875 $ (1)
Salary Remaining : 1 313 $
Gabriel Bourque 7 500 $ (2)
Salary Remaining : 1 250 $
Jacob de La Rose 7 250 $ (2)
Salary Remaining : 1 208 $
Chris VandeVelde 7 125 $ (1)
Salary Remaining : 1 188 $
Zac Rinaldo 7 000 $ (2)
Salary Remaining : 1 167 $
Nathan Gerbe 6 750 $ (2)
Salary Remaining : 1 125 $
Brandon Gormley 6 500 $ (1)
Salary Remaining : 1 083 $
Greg McKegg 6 500 $ (1)
Salary Remaining : 1 083 $
Connor Brickley 6 500 $ (1)
Salary Remaining : 1 083 $
Chris Summers 6 500 $ (2)
Salary Remaining : 1 083 $
Matt Irwin 6 500 $ (1)
Salary Remaining : 1 083 $
Justin Peters 6 000 $ (1)
Salary Remaining : 1 000 $
Frank Corrado 6 000 $ (1)
Salary Remaining : 1 000 $
Total Farm Players26
Salary Commitment
Year 9 : 370 874 $
Year 10 : 51 750 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 370 874 $
Year 10 : 51 750 $
Year 11 : 0 $
Year 12 : 0 $

Cataractes



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Gervais Auto
Level 1: 6400 - 100 $ - 6 391 - 99,86%
Level 2: 6675 - 60 $ - 6 265 - 93,85%
Level 3: 4850 - 35 $ - 4 167 - 85,93%
Level 4: 6675 - 20 $ - 5 979 - 89,58%
Luxury : 1400 - 200 $ - 1 392 - 99,44%
Total Capacity :26000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %24 195 - 93,06%
Average Income per Game2 322 707 $
Year to Date Revenue78 972 038 $

Expense

Pro Players Total Salaries66 654 666 $
Farm Players Total Salaries322 983 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 753 018 $
Farm Year To Date Expenses3 826 070 $
Pro Salary Cap To Date61 459 913 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 290 828 $
Pro Remaining Season Days16
Pro Expenses Per Days587 540 $
Pro Estimated Expenses9 400 640 $
Farm Remaining Season Days20
Farm Expenses Per Days38 525 $
Farm Estimated Expenses770 500 $
Estimated Season Expenses10 171 140 $
Estimated Season Salary Cap70 653 657 $
Estimate Under Maximum Salary Cap of 90 000 000 $19 346 343 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 10 653 657 $
Current Bank Account21 661 637 $
Projected Bank Account20 781 325 $

Pro Players Salaries

Henrik Zetterberg 6 083 333 $ (1)
-Salary Remaining : 839 080 $
Ryan Nugent-Hopkins 6 000 000 $ (2)
-Salary Remaining : 827 586 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 758 621 $
Jared Spurgeon 5 188 000 $ (1)
-Salary Remaining : 715 586 $
Derick Brassard 5 000 000 $ (1)
-Salary Remaining : 689 655 $
Bryan Little 4 700 000 $ (1)
-Salary Remaining : 648 276 $
Karl Alzner 4 625 000 $ (2)
-Salary Remaining : 637 931 $
Mats Zuccarello 4 500 000 $ (1)
-Salary Remaining : 620 690 $
Jonathan Ericsson 4 250 000 $ (1)
-Salary Remaining : 586 207 $
Jamie McGinn 3 333 333 $ (2)
-Salary Remaining : 459 770 $
Zack Smith 3 250 000 $ (1)
-Salary Remaining : 448 276 $
Carl Gunnarsson 2 900 000 $ (1)
-Salary Remaining : 400 000 $
Cal Clutterbuck 2 750 000 $ (2)
-Salary Remaining : 379 310 $
Mika Zibanejad 2 625 000 $ (1)
-Salary Remaining : 362 069 $
Thomas Vanek 2 000 000 $ (1)
-Salary Remaining : 275 862 $
David Desharnais 1 000 000 $ (1)
-Salary Remaining : 137 931 $
Aaron Ekblad (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 127 586 $
Kevin Labanc 925 000 $ (1)
-Salary Remaining : 127 586 $
Keith Kinkaid 725 000 $ (1)
-Salary Remaining : 100 000 $
Casey DeSmith 675 000 $ (2)
-Salary Remaining : 93 103 $
Yannick Weber (Out of Payroll) 650 000 $ (2)
-Salary Remaining : 89 655 $
Colton Sissons 625 000 $ (2)
-Salary Remaining : 86 207 $
Total Pro Players22
Salary Commitment
Year 9 : 68 229 666 $
Year 10 : 24 158 333 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 68 279 666 $
Year 10 : 24 158 333 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 68 229 666 $
Year 10 : 24 158 333 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Mark Streit 52 500 $ (1)
Salary Remaining : 8 750 $
Alexandre Burrows 45 000 $ (1)
Salary Remaining : 7 500 $
Brian Gionta 42 500 $ (1)
Salary Remaining : 7 083 $
Benoit Pouliot 40 000 $ (1)
Salary Remaining : 6 667 $
Viktor Stalberg 30 000 $ (1)
Salary Remaining : 5 000 $
Pierre-Edouard Bellemare 14 500 $ (2)
Salary Remaining : 2 417 $
Devante Smith-Pelly 13 000 $ (1)
Salary Remaining : 2 167 $
Filip Chytil 12 750 $ (2)
Salary Remaining : 2 125 $
Daniel Sprong 9 250 $ (2)
Salary Remaining : 1 542 $
Andrei Mironov (Out of Payroll) 9 250 $ (2)
Salary Remaining : 1 542 $
Artturi Lehkonen 9 250 $ (1)
Salary Remaining : 1 542 $
Dominic Turgeon 9 192 $ (2)
Salary Remaining : 1 532 $
Madison Bowey 9 025 $ (2)
Salary Remaining : 1 504 $
Lukas Sedlak 8 250 $ (1)
Salary Remaining : 1 375 $
Klas Dahlbeck 7 500 $ (1)
Salary Remaining : 1 250 $
Stuart Percy 7 250 $ (1)
Salary Remaining : 1 208 $
Brendan Leipsic 6 533 $ (1)
Salary Remaining : 1 089 $
Joseph Blandisi 6 483 $ (1)
Salary Remaining : 1 081 $
Total Farm Players18
Salary Commitment
Year 9 : 332 233 $
Year 10 : 63 967 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 332 233 $
Year 10 : 63 967 $
Year 11 : 0 $
Year 12 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 10000 - 120 $ - 8 754 - 87,54%
Level 2: 5000 - 80 $ - 4 777 - 95,53%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :22000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %20 531 - 93,32%
Average Income per Game2 834 925 $
Year to Date Revenue96 387 443 $

Expense

Pro Players Total Salaries74 429 500 $
Farm Players Total Salaries65 170 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 797 363 $
Farm Year To Date Expenses1 318 191 $
Pro Salary Cap To Date65 642 223 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 339 699 $
Pro Remaining Season Days16
Pro Expenses Per Days663 185 $
Pro Estimated Expenses10 610 960 $
Farm Remaining Season Days20
Farm Expenses Per Days13 043 $
Farm Estimated Expenses260 860 $
Estimated Season Expenses10 871 820 $
Estimated Season Salary Cap75 908 367 $
Estimate Under Maximum Salary Cap of 90 000 000 $14 091 633 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 908 367 $
Current Bank Account106 560 963 $
Projected Bank Account107 028 842 $

Pro Players Salaries

Sergei Bobrovsky 7 425 000 $ (1)
-Salary Remaining : 1 024 138 $
Brent Seabrook 6 875 000 $ (1)
-Salary Remaining : 948 276 $
Mikko Koivu 6 750 000 $ (2)
-Salary Remaining : 931 034 $
Marian Hossa 5 275 000 $ (1)
-Salary Remaining : 727 586 $
Bobby Orr 5 000 000 $ (1)
-Salary Remaining : 689 655 $
Guy Lafleur (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Mario Lemieux 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Luc Robitaille 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Artem Anisimov 4 550 000 $ (2)
-Salary Remaining : 627 586 $
Kevin Bieksa 4 000 000 $ (1)
-Salary Remaining : 551 724 $
John Carlson 3 967 000 $ (1)
-Salary Remaining : 547 172 $
Travis Zajac 3 888 000 $ (1)
-Salary Remaining : 536 276 $
Eric Staal 3 500 000 $ (1)
-Salary Remaining : 482 759 $
Anders Nilsson 2 500 000 $ (2)
-Salary Remaining : 344 828 $
Matt Stajan 2 250 000 $ (1)
-Salary Remaining : 310 345 $
Patrick Maroon 1 500 000 $ (1)
-Salary Remaining : 206 897 $
Kyle Palmieri 1 467 000 $ (1)
-Salary Remaining : 202 345 $
Jake Debrusk 1 288 333 $ (2)
-Salary Remaining : 177 701 $
Kyle Quincey 1 250 000 $ (1)
-Salary Remaining : 172 414 $
Jordie Benn 1 100 000 $ (2)
-Salary Remaining : 151 724 $
Darnell Nurse 925 000 $ (1)
-Salary Remaining : 127 586 $
Brayden Point 919 167 $ (1)
-Salary Remaining : 126 782 $
Total Pro Players22
Salary Commitment
Year 9 : 79 429 500 $
Year 10 : 31 188 333 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 79 429 500 $
Year 10 : 31 188 333 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 79 429 500 $
Year 10 : 31 188 333 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Jack Hillen 11 250 $ (1)
Salary Remaining : 1 875 $
Anders Bjork 10 667 $ (2)
Salary Remaining : 1 778 $
Sergey Kalinin 9 250 $ (1)
Salary Remaining : 1 542 $
Matt Frattin 8 120 $ (1)
Salary Remaining : 1 353 $
Scottie Upshall (Out of Payroll) 8 000 $ (2)
Salary Remaining : 1 333 $
Taylor Chorney (Out of Payroll) 8 000 $ (1)
Salary Remaining : 1 333 $
Samuel Blais 7 258 $ (2)
Salary Remaining : 1 210 $
Michael Bournival (Out of Payroll) 6 500 $ (2)
Salary Remaining : 1 083 $
Patrice Cormier 6 500 $ (1)
Salary Remaining : 1 083 $
Jeff Glass 6 125 $ (2)
Salary Remaining : 1 021 $
Tyler Eckford 6 000 $ (1)
Salary Remaining : 1 000 $
Total Farm Players11
Salary Commitment
Year 9 : 87 670 $
Year 10 : 38 550 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 87 670 $
Year 10 : 38 550 $
Year 11 : 0 $
Year 12 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - 120 $ - 6 690 - 95,58%
Level 2: 6000 - 65 $ - 5 840 - 97,33%
Level 3: 3000 - 40 $ - 2 947 - 98,23%
Level 4: 4000 - 32 $ - 4 000 - 100,00%
Luxury : 3500 - 180 $ - 2 772 - 79,21%
Total Capacity :23500
Team Popularity : 250,00%

Income

Home Games Left3
Average Attendance - %22 249 - 94,68%
Average Income per Game2 871 664 $
Year to Date Revenue100 508 231 $

Expense

Pro Players Total Salaries86 637 000 $
Farm Players Total Salaries313 564 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 809 899 $
Farm Year To Date Expenses1 932 289 $
Pro Salary Cap To Date72 499 534 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 614 991 $
Pro Remaining Season Days16
Pro Expenses Per Days789 974 $
Pro Estimated Expenses12 639 584 $
Farm Remaining Season Days20
Farm Expenses Per Days19 280 $
Farm Estimated Expenses385 600 $
Estimated Season Expenses13 025 184 $
Estimated Season Salary Cap84 449 470 $
Estimate Under Maximum Salary Cap of 90 000 000 $5 550 530 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 449 470 $
Current Bank Account130 742 056 $
Projected Bank Account126 331 863 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (1)
-Salary Remaining : 1 379 310 $
Jamie Benn 9 500 000 $ (7)
-Salary Remaining : 1 310 345 $
Steven Stamkos 8 500 000 $ (1)
-Salary Remaining : 1 172 414 $
Ryan Getzlaf 8 250 000 $ (3)
-Salary Remaining : 1 137 931 $
Drew Doughty 7 000 000 $ (1)
-Salary Remaining : 965 517 $
Corey Crawford 6 000 000 $ (1)
-Salary Remaining : 827 586 $
Rasmus Ristolainen 5 400 000 $ (2)
-Salary Remaining : 744 828 $
Morgan Rielly 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Nikita Kucherov 4 766 667 $ (2)
-Salary Remaining : 657 471 $
Cam Talbot 4 167 000 $ (1)
-Salary Remaining : 574 759 $
Wayne Simmonds 3 975 000 $ (1)
-Salary Remaining : 548 276 $
Mark Stone 3 500 000 $ (1)
-Salary Remaining : 482 759 $
Cam Atkinson 3 500 000 $ (1)
-Salary Remaining : 482 759 $
Brayden McNabb (Out of Payroll) 1 700 000 $ (2)
-Salary Remaining : 234 483 $
Charlie McAvoy 1 258 333 $ (2)
-Salary Remaining : 173 563 $
Adam Lowry 1 125 000 $ (1)
-Salary Remaining : 155 172 $
Anthony Beauvillier 1 106 667 $ (1)
-Salary Remaining : 152 644 $
Shayne Gostisbehere 925 000 $ (1)
-Salary Remaining : 127 586 $
Kevin Hayes 900 000 $ (1)
-Salary Remaining : 124 138 $
Riley Nash 900 000 $ (1)
-Salary Remaining : 124 138 $
Josh Morrissey 863 333 $ (1)
-Salary Remaining : 119 080 $
Total Pro Players21
Salary Commitment
Year 9 : 88 337 000 $
Year 10 : 35 875 000 $
Year 11 : 17 750 000 $
Year 12 : 9 500 000 $
Salary Average Commitment
Year 9 : 86 670 334 $
Year 10 : 35 875 000 $
Year 11 : 17 750 000 $
Year 12 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 88 337 000 $
Year 10 : 35 875 000 $
Year 11 : 17 750 000 $
Year 12 : 9 500 000 $

Farm Players Salaries

Jimmy Vesey (Out of Payroll) 37 750 $ (1)
Salary Remaining : 6 292 $
Will Butcher 37 750 $ (2)
Salary Remaining : 6 292 $
Dylan Strome 33 692 $ (1)
Salary Remaining : 5 615 $
Griffin Reinhart 32 130 $ (1)
Salary Remaining : 5 355 $
Lias Andersson 17 750 $ (2)
Salary Remaining : 2 958 $
Denis Gurianov 16 750 $ (1)
Salary Remaining : 2 792 $
Nick Ritchie 16 275 $ (2)
Salary Remaining : 2 713 $
Zemgus Girgensons 16 000 $ (2)
Salary Remaining : 2 667 $
Scott Laughton 10 800 $ (1)
Salary Remaining : 1 800 $
Tyler Motte 9 250 $ (1)
Salary Remaining : 1 542 $
Zach Sanford 9 250 $ (1)
Salary Remaining : 1 542 $
Jonny Brodzinski 9 250 $ (1)
Salary Remaining : 1 542 $
Alex Nedeljkovic 8 942 $ (1)
Salary Remaining : 1 490 $
Nic Petan 8 633 $ (1)
Salary Remaining : 1 439 $
Cedric Paquette 8 125 $ (2)
Salary Remaining : 1 354 $
Mike Reilly 7 250 $ (1)
Salary Remaining : 1 208 $
Ty Rattie 7 000 $ (1)
Salary Remaining : 1 167 $
Jean-Francois Berube 7 000 $ (1)
Salary Remaining : 1 167 $
Jimmy Hayes 7 000 $ (1)
Salary Remaining : 1 167 $
Alexandre Carrier 6 717 $ (1)
Salary Remaining : 1 119 $
Tyler Graovac 6 250 $ (1)
Salary Remaining : 1 042 $
Total Farm Players21
Salary Commitment
Year 9 : 313 564 $
Year 10 : 95 900 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 313 564 $
Year 10 : 95 900 $
Year 11 : 0 $
Year 12 : 0 $

Huskies



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Iamgold
Level 1: 8000 - 180 $ - 7 450 - 93,12%
Level 2: 7000 - 125 $ - 6 592 - 94,18%
Level 3: 3500 - 90 $ - 3 320 - 94,85%
Level 4: 5500 - 75 $ - 5 043 - 91,69%
Luxury : 2000 - 495 $ - 1 524 - 76,20%
Total Capacity :26000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %23 929 - 92,03%
Average Income per Game4 487 439 $
Year to Date Revenue152 572 942 $

Expense

Pro Players Total Salaries79 865 500 $
Farm Players Total Salaries241 843 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 534 458 $
Farm Year To Date Expenses871 274 $
Pro Salary Cap To Date72 672 383 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 949 758 $
Pro Remaining Season Days16
Pro Expenses Per Days697 116 $
Pro Estimated Expenses11 153 856 $
Farm Remaining Season Days20
Farm Expenses Per Days10 349 $
Farm Estimated Expenses206 980 $
Estimated Season Expenses11 360 836 $
Estimated Season Salary Cap83 688 319 $
Estimate Under Maximum Salary Cap of 90 000 000 $6 311 681 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 688 319 $
Current Bank Account144 980 488 $
Projected Bank Account151 569 410 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (1)
-Salary Remaining : 1 103 448 $
Kris Letang (Out of Payroll) 7 250 000 $ (1)
-Salary Remaining : 1 000 000 $
Nicklas Backstrom 6 700 000 $ (1)
-Salary Remaining : 924 138 $
Nathan MacKinnon (Out of Payroll) 6 300 000 $ (1)
-Salary Remaining : 868 966 $
Filip Forsberg 6 000 000 $ (2)
-Salary Remaining : 827 586 $
Jonathan Quick 5 800 000 $ (5)
-Salary Remaining : 800 000 $
Jay Bouwmeester 5 400 000 $ (2)
-Salary Remaining : 744 828 $
Roberto Luongo 5 333 333 $ (2)
-Salary Remaining : 735 632 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 731 034 $
Vanilla Thunder 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Shea Weber 4 850 000 $ (1)
-Salary Remaining : 668 966 $
Roman Josi (Out of Payroll) 4 000 000 $ (1)
-Salary Remaining : 551 724 $
Auston Matthews 3 775 000 $ (1)
-Salary Remaining : 520 690 $
Erik Gudbranson 3 500 000 $ (2)
-Salary Remaining : 482 759 $
Charlie Coyle (Out of Payroll) 3 200 000 $ (2)
-Salary Remaining : 441 379 $
Ron Hainsey 3 000 000 $ (1)
-Salary Remaining : 413 793 $
Calle Jarnkrok 2 000 000 $ (2)
-Salary Remaining : 275 862 $
Zach Werenski 1 775 000 $ (1)
-Salary Remaining : 244 828 $
Jesper Fast 950 000 $ (1)
-Salary Remaining : 131 034 $
Bo Horvat 894 167 $ (1)
-Salary Remaining : 123 333 $
Daniel Winnik 660 000 $ (1)
-Salary Remaining : 91 034 $
Luke Glendening 628 000 $ (1)
-Salary Remaining : 86 621 $
Total Pro Players22
Salary Commitment
Year 9 : 90 315 500 $
Year 10 : 36 233 333 $
Year 11 : 5 800 000 $
Year 12 : 5 800 000 $
Salary Average Commitment
Year 9 : 90 315 500 $
Year 10 : 36 233 333 $
Year 11 : 5 800 000 $
Year 12 : 5 800 000 $
Salary Cap with 1 Way Contract
Year 9 : 90 315 500 $
Year 10 : 36 233 333 $
Year 11 : 5 800 000 $
Year 12 : 5 800 000 $

Farm Players Salaries

Matt Murray 37 500 $ (2)
Salary Remaining : 6 250 $
Vladimir Sobotka 35 000 $ (1)
Salary Remaining : 5 833 $
Thatcher Demko 29 417 $ (2)
Salary Remaining : 4 903 $
Eric Fehr 20 000 $ (1)
Salary Remaining : 3 333 $
Brandon Davidson 14 250 $ (2)
Salary Remaining : 2 375 $
Ryan Pulock 13 633 $ (2)
Salary Remaining : 2 272 $
Anthony DeAngelo 12 633 $ (1)
Salary Remaining : 2 106 $
Evgeny Svechnikov 11 067 $ (1)
Salary Remaining : 1 844 $
Eric Comrie 9 025 $ (1)
Salary Remaining : 1 504 $
Remi Elie 8 942 $ (1)
Salary Remaining : 1 490 $
Robert Hagg 8 942 $ (1)
Salary Remaining : 1 490 $
Devin Shore 8 700 $ (1)
Salary Remaining : 1 450 $
Nikita Soshnikov 7 367 $ (1)
Salary Remaining : 1 228 $
Ben Smith 6 500 $ (1)
Salary Remaining : 1 083 $
Liam O'Brien 6 500 $ (5)
Salary Remaining : 1 083 $
Brad Malone 6 500 $ (2)
Salary Remaining : 1 083 $
Sam Henley 5 867 $ (1)
Salary Remaining : 978 $
Total Farm Players17
Salary Commitment
Year 9 : 241 843 $
Year 10 : 107 800 $
Year 11 : 6 500 $
Year 12 : 6 500 $
Salary Average Commitment
Year 9 : 241 843 $
Year 10 : 107 800 $
Year 11 : 6 500 $
Year 12 : 6 500 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 320 $ - 5 917 - 98,62%
Level 2: 5000 - 250 $ - 4 745 - 94,91%
Level 3: 2000 - 220 $ - 1 997 - 99,84%
Level 4: 4000 - 175 $ - 3 603 - 90,08%
Luxury : 1000 - 999 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %17 263 - 95,90%
Average Income per Game3 300 306 $
Year to Date Revenue112 210 396 $

Expense

Pro Players Total Salaries75 862 083 $
Farm Players Total Salaries520 422 $
Coaches Total Salaries3 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 738 550 $
Farm Year To Date Expenses2 407 527 $
Pro Salary Cap To Date65 445 447 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 201 223 $
Pro Remaining Season Days16
Pro Expenses Per Days666 915 $
Pro Estimated Expenses10 670 640 $
Farm Remaining Season Days20
Farm Expenses Per Days24 337 $
Farm Estimated Expenses486 740 $
Estimated Season Expenses11 157 380 $
Estimated Season Salary Cap75 909 175 $
Estimate Under Maximum Salary Cap of 90 000 000 $14 090 825 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 909 175 $
Current Bank Account186 128 862 $
Projected Bank Account188 172 705 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (1)
-Salary Remaining : 965 517 $
Paul Stastny 7 000 000 $ (3)
-Salary Remaining : 965 517 $
Keith Yandle 6 350 000 $ (2)
-Salary Remaining : 875 862 $
Tomas Plekanec 6 000 000 $ (2)
-Salary Remaining : 827 586 $
Seth Jones (Out of Payroll) 5 400 000 $ (1)
-Salary Remaining : 744 828 $
Torey Krug 5 250 000 $ (1)
-Salary Remaining : 724 138 $
Brandon Dubinsky 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Chris Kreider 4 625 000 $ (1)
-Salary Remaining : 637 931 $
Justin Williams 4 500 000 $ (2)
-Salary Remaining : 620 690 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 600 966 $
Dmitry Kulikov 4 333 000 $ (1)
-Salary Remaining : 597 655 $
Darren Helm 3 850 000 $ (1)
-Salary Remaining : 531 034 $
Tuukka Rask 3 500 000 $ (1)
-Salary Remaining : 482 759 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 482 759 $
Patrick Eaves 3 200 000 $ (2)
-Salary Remaining : 441 379 $
Zach Hyman 2 250 000 $ (2)
-Salary Remaining : 310 345 $
Danton Heinen 995 833 $ (1)
-Salary Remaining : 137 356 $
Ryan Spooner 980 000 $ (1)
-Salary Remaining : 135 172 $
Colton Parayko 858 750 $ (1)
-Salary Remaining : 118 448 $
Nate Schmidt 812 500 $ (1)
-Salary Remaining : 112 069 $
Harri Sateri 750 000 $ (2)
-Salary Remaining : 103 448 $
Jon Marchessault 750 000 $ (1)
-Salary Remaining : 103 448 $
Total Pro Players22
Salary Commitment
Year 9 : 81 262 083 $
Year 10 : 35 050 000 $
Year 11 : 7 000 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 81 247 083 $
Year 10 : 35 050 000 $
Year 11 : 7 000 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 81 262 083 $
Year 10 : 35 050 000 $
Year 11 : 7 000 000 $
Year 12 : 0 $

Farm Players Salaries

Jori Lehtera 47 000 $ (1)
Salary Remaining : 7 833 $
Jaroslav Halak 45 000 $ (1)
Salary Remaining : 7 500 $
Ondrej Pavelec 39 000 $ (1)
Salary Remaining : 6 500 $
Eddie Lack 27 500 $ (1)
Salary Remaining : 4 583 $
Connor Brown 21 000 $ (2)
Salary Remaining : 3 500 $
David Schlemko 21 000 $ (1)
Salary Remaining : 3 500 $
Mark Letestu 20 000 $ (2)
Salary Remaining : 3 333 $
Jordan Martinook 20 000 $ (2)
Salary Remaining : 3 333 $
Derek Ryan 20 000 $ (2)
Salary Remaining : 3 333 $
David Warsofsky 15 000 $ (2)
Salary Remaining : 2 500 $
Carter Rowney 15 000 $ (2)
Salary Remaining : 2 500 $
Brian Gibbons 12 000 $ (2)
Salary Remaining : 2 000 $
Brandon Pirri 11 000 $ (1)
Salary Remaining : 1 833 $
Alexander Petrovic 10 500 $ (1)
Salary Remaining : 1 750 $
Ben Harpur 10 000 $ (2)
Salary Remaining : 1 667 $
Valentin Zykov 10 000 $ (5)
Salary Remaining : 1 667 $
Tomas Nosek 10 000 $ (2)
Salary Remaining : 1 667 $
Darren Archibald 10 000 $ (2)
Salary Remaining : 1 667 $
Justin Falk 10 000 $ (2)
Salary Remaining : 1 667 $
Chris Wagner 10 000 $ (2)
Salary Remaining : 1 667 $
Chandler Stephenson 10 000 $ (2)
Salary Remaining : 1 667 $
Christian Folin 10 000 $ (2)
Salary Remaining : 1 667 $
Dean Kukan 10 000 $ (2)
Salary Remaining : 1 667 $
Noel Acciari 10 000 $ (2)
Salary Remaining : 1 667 $
Byron Froese 10 000 $ (2)
Salary Remaining : 1 667 $
Dominik Simon 9 250 $ (2)
Salary Remaining : 1 542 $
Pavel Zacha 8 942 $ (1)
Salary Remaining : 1 490 $
Max Domi 8 630 $ (1)
Salary Remaining : 1 438 $
Tim Schaller 7 750 $ (2)
Salary Remaining : 1 292 $
Taylor Leier 7 200 $ (2)
Salary Remaining : 1 200 $
Andy Andreoff 6 775 $ (2)
Salary Remaining : 1 129 $
Evan Rodrigues 6 500 $ (2)
Salary Remaining : 1 083 $
Anton Blidh 6 500 $ (2)
Salary Remaining : 1 083 $
Justin Holl 6 500 $ (2)
Salary Remaining : 1 083 $
Scott Kosmachuk 6 500 $ (2)
Salary Remaining : 1 083 $
Matt Bartkowski 6 125 $ (1)
Salary Remaining : 1 021 $
Cameron Gaunce 5 750 $ (1)
Salary Remaining : 958 $
Total Farm Players37
Salary Commitment
Year 9 : 520 422 $
Year 10 : 289 975 $
Year 11 : 10 000 $
Year 12 : 10 000 $
Salary Average Commitment
Year 9 : 508 422 $
Year 10 : 289 975 $
Year 11 : 10 000 $
Year 12 : 10 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 140 $ - 5 916 - 98,60%
Level 2: 5000 - 80 $ - 4 996 - 99,91%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 4000 - 42 $ - 3 779 - 94,48%
Luxury : 1000 - 240 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %17 691 - 98,28%
Average Income per Game2 459 704 $
Year to Date Revenue83 629 951 $

Expense

Pro Players Total Salaries60 485 784 $
Farm Players Total Salaries249 910 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses58 329 133 $
Farm Year To Date Expenses1 046 160 $
Pro Salary Cap To Date55 915 335 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 838 818 $
Pro Remaining Season Days16
Pro Expenses Per Days545 567 $
Pro Estimated Expenses8 729 072 $
Farm Remaining Season Days20
Farm Expenses Per Days10 416 $
Farm Estimated Expenses208 320 $
Estimated Season Expenses8 937 392 $
Estimated Season Salary Cap64 258 199 $
Estimate Under Maximum Salary Cap of 90 000 000 $25 741 801 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 4 258 199 $
Current Bank Account245 849 068 $
Projected Bank Account246 750 494 $

Pro Players Salaries

Frans Nielsen 5 250 000 $ (1)
-Salary Remaining : 724 138 $
Zach Bogosian 5 142 000 $ (1)
-Salary Remaining : 709 241 $
John Watson 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Valtteri Filppula 5 000 000 $ (1)
-Salary Remaining : 689 655 $
Sami Vatanen 4 875 000 $ (2)
-Salary Remaining : 672 414 $
Jason Demers 4 500 000 $ (1)
-Salary Remaining : 620 690 $
David Savard 4 250 000 $ (1)
-Salary Remaining : 586 207 $
Nico Hischier 3 775 000 $ (2)
-Salary Remaining : 520 690 $
James Reimer 3 400 000 $ (1)
-Salary Remaining : 468 966 $
Andrew Cogliano 3 250 000 $ (2)
-Salary Remaining : 448 276 $
J.T. Miller 2 750 000 $ (1)
-Salary Remaining : 379 310 $
Tobias Rieder 2 225 000 $ (1)
-Salary Remaining : 306 897 $
(SALAIRE RETENU BOZAK) (1 Way Contract) 2 100 000 $ (2)
-1 Way Contract Salary Cap : 2 100 000 $
-Salary Remaining : 289 655 $
Mitch Marner 1 744 617 $ (1)
-Salary Remaining : 240 637 $
Clayton Keller (1 Way Contract) 1 704 167 $ (1)
-Salary Remaining : 235 058 $
Mathew Barzal (1 Way Contract) 1 294 167 $ (1)
-Salary Remaining : 178 506 $
Andrei Vasilevskiy 925 000 $ (1)
-Salary Remaining : 127 586 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 127 586 $
Alex DeBrincat 894 166 $ (2)
-Salary Remaining : 123 333 $
Nicolas Deslauriers 775 000 $ (2)
-Salary Remaining : 106 897 $
Ondrej Kase 706 667 $ (1)
-Salary Remaining : 97 471 $
Total Pro Players21
Salary Commitment
Year 9 : 60 485 784 $
Year 10 : 20 669 166 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 60 485 784 $
Year 10 : 20 669 166 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 60 485 784 $
Year 10 : 20 669 166 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Logan Brown 16 042 $ (2)
Salary Remaining : 2 674 $
Austin Czarnik 15 000 $ (3)
Salary Remaining : 2 500 $
Jordan Binnington 15 000 $ (1)
Salary Remaining : 2 500 $
Casey Mittelstadt 14 917 $ (2)
Salary Remaining : 2 486 $
Troy Terry 14 917 $ (2)
Salary Remaining : 2 486 $
Jordan Greeway 12 250 $ (2)
Salary Remaining : 2 042 $
Joel Eriksson Ek (Out of Payroll) 11 067 $ (1)
Salary Remaining : 1 844 $
Scott Wilson 9 250 $ (1)
Salary Remaining : 1 542 $
Alex Iafallo 9 250 $ (2)
Salary Remaining : 1 542 $
Pavel Buchnevich 9 250 $ (1)
Salary Remaining : 1 542 $
Riley Barber 9 250 $ (1)
Salary Remaining : 1 542 $
Mirco Mueller 8 942 $ (1)
Salary Remaining : 1 490 $
Marcus Pettersson 8 942 $ (2)
Salary Remaining : 1 490 $
Kyle Capobianco 8 942 $ (2)
Salary Remaining : 1 490 $
Brett Ritchie 8 750 $ (1)
Salary Remaining : 1 458 $
Victor Mete 8 700 $ (2)
Salary Remaining : 1 450 $
Travis Dermott 8 633 $ (2)
Salary Remaining : 1 439 $
Nick Cousins 8 400 $ (1)
Salary Remaining : 1 400 $
Christian Jaros 8 017 $ (2)
Salary Remaining : 1 336 $
Antoine Bibeau 8 000 $ (1)
Salary Remaining : 1 333 $
Andrew Mangiapane 8 000 $ (2)
Salary Remaining : 1 333 $
Ethan Bear 7 983 $ (2)
Salary Remaining : 1 331 $
Dylan Ferguson 7 167 $ (2)
Salary Remaining : 1 194 $
Kevin Czuczman 6 500 $ (1)
Salary Remaining : 1 083 $
Damon Severson 6 058 $ (1)
Salary Remaining : 1 010 $
Stefan Noesen 6 000 $ (1)
Salary Remaining : 1 000 $
Chad Ruhwedel 5 750 $ (1)
Salary Remaining : 958 $
Total Farm Players27
Salary Commitment
Year 9 : 260 977 $
Year 10 : 148 760 $
Year 11 : 15 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 259 477 $
Year 10 : 148 760 $
Year 11 : 15 000 $
Year 12 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8500 - 81 $ - 7 957 - 93,61%
Level 2: 6500 - 60 $ - 6 162 - 94,80%
Level 3: 4500 - 46 $ - 3 891 - 86,46%
Level 4: 4500 - 35 $ - 4 144 - 92,08%
Luxury : 2000 - 190 $ - 1 810 - 90,51%
Total Capacity :26000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %23 964 - 92,17%
Average Income per Game2 506 454 $
Year to Date Revenue85 219 424 $

Expense

Pro Players Total Salaries86 307 522 $
Farm Players Total Salaries276 227 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 386 259 $
Farm Year To Date Expenses1 494 393 $
Pro Salary Cap To Date66 524 166 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 025 815 $
Pro Remaining Season Days16
Pro Expenses Per Days752 651 $
Pro Estimated Expenses12 042 416 $
Farm Remaining Season Days20
Farm Expenses Per Days14 802 $
Farm Estimated Expenses296 040 $
Estimated Season Expenses12 338 456 $
Estimated Season Salary Cap78 428 646 $
Estimate Under Maximum Salary Cap of 90 000 000 $11 571 354 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 428 646 $
Current Bank Account55 253 156 $
Projected Bank Account52 940 515 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (1)
-Salary Remaining : 1 315 586 $
Brent Burns 8 000 000 $ (1)
-Salary Remaining : 1 103 448 $
Johnny Gaudreau 6 750 000 $ (2)
-Salary Remaining : 931 034 $
Ben Bishop 5 900 000 $ (1)
-Salary Remaining : 813 793 $
T.J. Oshie 5 750 000 $ (1)
-Salary Remaining : 793 103 $
Duncan Keith 5 538 462 $ (5)
-Salary Remaining : 763 926 $
Jeff Carter 5 272 727 $ (2)
-Salary Remaining : 727 273 $
Ryan Suter 4 500 000 $ (1)
-Salary Remaining : 620 690 $
Michael Frolik 4 300 000 $ (1)
-Salary Remaining : 593 103 $
James van Riemsdyk 4 250 000 $ (2)
-Salary Remaining : 586 207 $
Craig Smith 4 250 000 $ (1)
-Salary Remaining : 586 207 $
Niklas Hjalmarsson 4 100 000 $ (2)
-Salary Remaining : 565 517 $
Ryan O'Reilly 3 750 000 $ (1)
-Salary Remaining : 517 241 $
Marcus Kruger 3 083 333 $ (1)
-Salary Remaining : 425 287 $
Tomas Hertl 3 000 000 $ (2)
-Salary Remaining : 413 793 $
Jake McCabe 1 600 000 $ (2)
-Salary Remaining : 220 690 $
Dylan Larkin 1 425 000 $ (2)
-Salary Remaining : 196 552 $
Johnny Oduya 1 000 000 $ (1)
-Salary Remaining : 137 931 $
Jacob Larsson (1 Way Contract) 925 000 $ (1)
-1 Way Contract Salary Cap : 925 000 $
-Salary Remaining : 127 586 $
Mike Matheson 925 000 $ (2)
-Salary Remaining : 127 586 $
Juuse Saros 925 000 $ (2)
-Salary Remaining : 127 586 $
Micheal Ferland 825 000 $ (1)
-Salary Remaining : 113 793 $
Brandon Tanev 700 000 $ (2)
-Salary Remaining : 96 552 $
Total Pro Players23
Salary Commitment
Year 9 : 86 307 522 $
Year 10 : 34 486 189 $
Year 11 : 5 538 462 $
Year 12 : 5 538 462 $
Salary Average Commitment
Year 9 : 86 307 522 $
Year 10 : 34 486 189 $
Year 11 : 5 538 462 $
Year 12 : 5 538 462 $
Salary Cap with 1 Way Contract
Year 9 : 86 307 522 $
Year 10 : 34 486 189 $
Year 11 : 5 538 462 $
Year 12 : 5 538 462 $

Farm Players Salaries

Brendan Smith 27 500 $ (1)
Salary Remaining : 4 583 $
Adam Gaudette 14 917 $ (2)
Salary Remaining : 2 486 $
Dylan Sikura 13 875 $ (2)
Salary Remaining : 2 313 $
Nikolay Goldobin 10 759 $ (2)
Salary Remaining : 1 793 $
Rocco Grimaldi 9 250 $ (1)
Salary Remaining : 1 542 $
Alex Lyon 9 250 $ (2)
Salary Remaining : 1 542 $
Sami Niku 9 167 $ (2)
Salary Remaining : 1 528 $
Vladislav Kamenev 8 942 $ (1)
Salary Remaining : 1 490 $
Joey Hishon 8 900 $ (1)
Salary Remaining : 1 483 $
Shane Prince 8 500 $ (1)
Salary Remaining : 1 417 $
Chris Bigras 8 433 $ (1)
Salary Remaining : 1 406 $
Brett Lernout 8 250 $ (2)
Salary Remaining : 1 375 $
Phillip Di Giuseppe 8 175 $ (1)
Salary Remaining : 1 363 $
Tomas Jurco 8 000 $ (2)
Salary Remaining : 1 333 $
Joseph Morrow 8 000 $ (1)
Salary Remaining : 1 333 $
Frank Vatrano 7 925 $ (1)
Salary Remaining : 1 321 $
Anthony Duclair 7 725 $ (1)
Salary Remaining : 1 288 $
Oliver Kylington 7 617 $ (1)
Salary Remaining : 1 269 $
Daniel Carr 7 250 $ (1)
Salary Remaining : 1 208 $
Tobias Lindberg 6 933 $ (1)
Salary Remaining : 1 156 $
Justin Bailey 6 700 $ (1)
Salary Remaining : 1 117 $
Nick Paul 6 700 $ (1)
Salary Remaining : 1 117 $
Anders Lindback 6 500 $ (2)
Salary Remaining : 1 083 $
Michael Sgarbossa 6 500 $ (2)
Salary Remaining : 1 083 $
Casey Nelson 6 500 $ (1)
Salary Remaining : 1 083 $
Michael Latta 6 500 $ (2)
Salary Remaining : 1 083 $
Tyler Gaudet 6 500 $ (1)
Salary Remaining : 1 083 $
Michael Mersch 6 500 $ (1)
Salary Remaining : 1 083 $
Sergey Tolchinsky 6 167 $ (1)
Salary Remaining : 1 028 $
Hudson Fasching 6 167 $ (1)
Salary Remaining : 1 028 $
Josh Leivo 6 125 $ (2)
Salary Remaining : 1 021 $
Adam Clendening 6 000 $ (1)
Salary Remaining : 1 000 $
Total Farm Players32
Salary Commitment
Year 9 : 276 227 $
Year 10 : 99 843 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 276 227 $
Year 10 : 99 843 $
Year 11 : 0 $
Year 12 : 0 $

Mighty Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - 100 $ - 7 631 - 95,39%
Level 2: 7000 - 65 $ - 6 478 - 92,54%
Level 3: 3500 - 45 $ - 3 230 - 92,29%
Level 4: 5500 - 25 $ - 5 191 - 94,38%
Luxury : 2000 - 180 $ - 1 815 - 90,76%
Total Capacity :26000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %24 346 - 93,64%
Average Income per Game2 661 197 $
Year to Date Revenue90 480 697 $

Expense

Pro Players Total Salaries82 035 816 $
Farm Players Total Salaries113 058 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 723 849 $
Farm Year To Date Expenses166 178 $
Pro Salary Cap To Date61 741 084 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 644 788 $
Pro Remaining Season Days16
Pro Expenses Per Days727 033 $
Pro Estimated Expenses11 632 528 $
Farm Remaining Season Days20
Farm Expenses Per Days942 $
Farm Estimated Expenses18 840 $
Estimated Season Expenses11 651 368 $
Estimated Season Salary Cap73 056 364 $
Estimate Under Maximum Salary Cap of 90 000 000 $16 943 636 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 056 364 $
Current Bank Account132 578 713 $
Projected Bank Account131 572 133 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (2)
-Salary Remaining : 1 103 448 $
Johnny Boychuk 6 000 000 $ (1)
-Salary Remaining : 827 586 $
Jordan Eberle 6 000 000 $ (1)
-Salary Remaining : 827 586 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 758 621 $
Nino Niederreiter 5 250 000 $ (2)
-Salary Remaining : 724 138 $
Mike Hoffman 5 187 500 $ (2)
-Salary Remaining : 715 517 $
Danny DeKeyser 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Marian Gaborik 4 875 000 $ (1)
-Salary Remaining : 672 414 $
Sam Gagner 4 800 000 $ (1)
-Salary Remaining : 662 069 $
T.J. Brodie 4 650 400 $ (1)
-Salary Remaining : 641 434 $
Patrik Laine 3 575 000 $ (1)
-Salary Remaining : 493 103 $
Sven Baertschi 3 366 666 $ (2)
-Salary Remaining : 464 368 $
Ondrej Palat 3 333 333 $ (1)
-Salary Remaining : 459 770 $
Jake Allen 2 350 000 $ (1)
-Salary Remaining : 324 138 $
Riley Sheahan 2 075 000 $ (2)
-Salary Remaining : 286 207 $
Brian Boyle 1 500 000 $ (3)
-Salary Remaining : 206 897 $
Mark Jankowski 1 493 750 $ (1)
-Salary Remaining : 206 034 $
Justin Schultz 1 400 000 $ (1)
-Salary Remaining : 193 103 $
Thomas Chabot (1 Way Contract) 1 254 167 $ (1)
-1 Way Contract Salary Cap : 1 254 167 $
-Salary Remaining : 172 989 $
Peter Budaj 1 000 000 $ (2)
-Salary Remaining : 137 931 $
Chris Kunitz 1 000 000 $ (2)
-Salary Remaining : 137 931 $
(SALAIRE RETENU STASTNY) 1 000 000 $ (1)
-Salary Remaining : 137 931 $
Matt Hunwick 1 000 000 $ (2)
-Salary Remaining : 137 931 $
Sam Bennett 925 000 $ (1)
-Salary Remaining : 127 586 $
Brian Dumoulin 800 000 $ (1)
-Salary Remaining : 110 345 $
Matt Hendricks 700 000 $ (1)
-Salary Remaining : 96 552 $
Total Pro Players26
Salary Commitment
Year 9 : 82 035 816 $
Year 10 : 33 379 166 $
Year 11 : 1 500 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 82 035 816 $
Year 10 : 33 379 166 $
Year 11 : 1 500 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 82 035 816 $
Year 10 : 33 379 166 $
Year 11 : 1 500 000 $
Year 12 : 0 $

Farm Players Salaries

Kris Versteeg 20 000 $ (1)
Salary Remaining : 3 333 $
Owen Tippett 16 583 $ (2)
Salary Remaining : 2 764 $
Andrew Hammond (Out of Payroll) 13 500 $ (1)
Salary Remaining : 2 250 $
Jack Skille 12 750 $ (1)
Salary Remaining : 2 125 $
Dominic Moore 10 000 $ (1)
Salary Remaining : 1 667 $
Ryan Carpenter 10 000 $ (2)
Salary Remaining : 1 667 $
Jakub Jerabek (Out of Payroll) 9 250 $ (2)
Salary Remaining : 1 542 $
Curtis Lazar (Out of Payroll) 8 942 $ (1)
Salary Remaining : 1 490 $
Filip Chlapik 8 942 $ (2)
Salary Remaining : 1 490 $
Derrick Pouliot 8 633 $ (1)
Salary Remaining : 1 439 $
Slater Koekkoek (Out of Payroll) 8 000 $ (1)
Salary Remaining : 1 333 $
Tyrell Goulbourne 7 733 $ (2)
Salary Remaining : 1 289 $
Zac Dalpe (Out of Payroll) 7 250 $ (1)
Salary Remaining : 1 208 $
Charles Hudon 6 500 $ (2)
Salary Remaining : 1 083 $
Justin Auger 6 167 $ (2)
Salary Remaining : 1 028 $
Brendon Nash 5 750 $ (1)
Salary Remaining : 958 $
Total Farm Players16
Salary Commitment
Year 9 : 160 000 $
Year 10 : 65 175 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 160 000 $
Year 10 : 65 175 $
Year 11 : 0 $
Year 12 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 65 $ - 5 000 - 100,00%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left3
Average Attendance - %18 000 - 100,00%
Average Income per Game1 929 550 $
Year to Date Revenue67 534 250 $

Expense

Pro Players Total Salaries72 691 833 $
Farm Players Total Salaries337 525 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 454 706 $
Farm Year To Date Expenses1 571 472 $
Pro Salary Cap To Date62 161 602 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 788 650 $
Pro Remaining Season Days16
Pro Expenses Per Days639 585 $
Pro Estimated Expenses10 233 360 $
Farm Remaining Season Days20
Farm Expenses Per Days15 313 $
Farm Estimated Expenses306 260 $
Estimated Season Expenses10 539 620 $
Estimated Season Salary Cap72 188 066 $
Estimate Under Maximum Salary Cap of 90 000 000 $17 811 934 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 188 066 $
Current Bank Account247 221 415 $
Projected Bank Account242 470 445 $

Pro Players Salaries

Corey Perry 8 625 000 $ (2)
-Salary Remaining : 1 189 655 $
Henrik Sedin 7 000 000 $ (1)
-Salary Remaining : 965 517 $
Rick Nash (Out of Payroll) 5 750 000 $ (3)
-Salary Remaining : 793 103 $
Jimmy Howard 5 291 000 $ (3)
-Salary Remaining : 729 793 $
Scott Hartnell 4 750 000 $ (1)
-Salary Remaining : 655 172 $
Jason Garrison (Out of Payroll) 4 600 000 $ (1)
-Salary Remaining : 634 483 $
Alex Steen 4 500 000 $ (1)
-Salary Remaining : 620 690 $
Andrew Ladd 4 400 000 $ (1)
-Salary Remaining : 606 897 $
Alexei Emelin 4 100 000 $ (1)
-Salary Remaining : 565 517 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 537 931 $
Pierre-Luc Dubois 3 394 166 $ (2)
-Salary Remaining : 468 161 $
Cody Ceci 2 800 000 $ (2)
-Salary Remaining : 386 207 $
Ryan Strome 2 500 000 $ (2)
-Salary Remaining : 344 828 $
John Gibson 2 300 000 $ (2)
-Salary Remaining : 317 241 $
Tyson Jost (1 Way Contract) 1 704 167 $ (1)
-1 Way Contract Salary Cap : 1 704 167 $
-Salary Remaining : 235 058 $
Colin White (Out of Payroll) 1 285 000 $ (1)
-1 Way Contract Salary Cap : 1 285 000 $
-Salary Remaining : 177 241 $
Kailer Yamamoto 1 155 000 $ (2)
-Salary Remaining : 159 310 $
Joel Edmundson (Out of Payroll) 1 050 000 $ (1)
-Salary Remaining : 144 828 $
Brendan Lemieux 1 039 167 $ (2)
-Salary Remaining : 143 333 $
Jakob Forsbacka Karlsson (1 Way Contract) 925 000 $ (1)
-1 Way Contract Salary Cap : 925 000 $
-Salary Remaining : 127 586 $
Michael Kapla (1 Way Contract) 925 000 $ (1)
-1 Way Contract Salary Cap : 925 000 $
-Salary Remaining : 127 586 $
Carl Dahlstrom 925 000 $ (2)
-Salary Remaining : 127 586 $
Blake Speers (1 Way Contract) 925 000 $ (1)
-Salary Remaining : 127 586 $
Brendan Guhle (1 Way Contract) 894 167 $ (1)
-1 Way Contract Salary Cap : 894 167 $
-Salary Remaining : 123 333 $
Radek Faksa (Out of Payroll) 863 333 $ (1)
-Salary Remaining : 119 080 $
Anthony Mantha 863 333 $ (1)
-Salary Remaining : 119 080 $
A.J. Greer (1 Way Contract) 825 000 $ (1)
-1 Way Contract Salary Cap : 825 000 $
-Salary Remaining : 113 793 $
Esa Lindell (Out of Payroll) 745 833 $ (1)
-Salary Remaining : 102 874 $
Chris Tierney 711 667 $ (1)
-Salary Remaining : 98 161 $
Denis Malgin 693 333 $ (1)
-Salary Remaining : 95 632 $
Scott Mayfield (Out of Payroll) 625 000 $ (1)
-Salary Remaining : 86 207 $
Total Pro Players31
Salary Commitment
Year 9 : 80 065 166 $
Year 10 : 33 779 333 $
Year 11 : 11 041 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 79 077 666 $
Year 10 : 32 341 833 $
Year 11 : 11 041 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 80 065 166 $
Year 10 : 33 779 333 $
Year 11 : 11 041 000 $
Year 12 : 0 $

Farm Players Salaries

Marcus Foligno 28 750 $ (2)
Salary Remaining : 4 792 $
Timo Meier 16 442 $ (1)
Salary Remaining : 2 740 $
Luke Kunin 14 250 $ (2)
Salary Remaining : 2 375 $
Jakub Vrana 13 633 $ (1)
Salary Remaining : 2 272 $
Ryan Donato 13 500 $ (2)
Salary Remaining : 2 250 $
Alex Tuch 13 500 $ (1)
Salary Remaining : 2 250 $
Marcus Sorensen 13 500 $ (1)
Salary Remaining : 2 250 $
Daniel Brickley 13 500 $ (2)
Salary Remaining : 2 250 $
Travis Sanheim 12 633 $ (2)
Salary Remaining : 2 106 $
Martin Marincin 12 500 $ (2)
Salary Remaining : 2 083 $
Nikita Scherbak 10 633 $ (1)
Salary Remaining : 1 772 $
Calvin Pickard 10 000 $ (1)
Salary Remaining : 1 667 $
Anthony Cirelli 9 358 $ (2)
Salary Remaining : 1 560 $
Oscar Fantenberg 9 250 $ (2)
Salary Remaining : 1 542 $
Andrew Copp 9 250 $ (1)
Salary Remaining : 1 542 $
Victor Ejdsell 9 250 $ (2)
Salary Remaining : 1 542 $
Andreas Englund 9 250 $ (1)
Salary Remaining : 1 542 $
Dryden Hunt 9 250 $ (2)
Salary Remaining : 1 542 $
Janne Kuokkanen 9 250 $ (2)
Salary Remaining : 1 542 $
John Hayden 9 250 $ (1)
Salary Remaining : 1 542 $
Rasmus Andersson 8 942 $ (1)
Salary Remaining : 1 490 $
Nicolas Roy 8 150 $ (2)
Salary Remaining : 1 358 $
Gustav Olofsson 7 950 $ (1)
Salary Remaining : 1 325 $
Tim Heed 7 750 $ (1)
Salary Remaining : 1 292 $
Lucas Wallmark 7 500 $ (1)
Salary Remaining : 1 250 $
Connor Carrick 7 500 $ (2)
Salary Remaining : 1 250 $
Frederick Gaudreau 6 667 $ (1)
Salary Remaining : 1 111 $
Michael McNiven 6 667 $ (3)
Salary Remaining : 1 111 $
Scott Harrington 6 320 $ (1)
Salary Remaining : 1 053 $
Tyler Wotherspoon 6 250 $ (1)
Salary Remaining : 1 042 $
Jack Campbell 6 130 $ (1)
Salary Remaining : 1 022 $
David Musil 6 000 $ (1)
Salary Remaining : 1 000 $
Dylan Olsen 4 750 $ (1)
Salary Remaining : 792 $
Total Farm Players33
Salary Commitment
Year 9 : 337 525 $
Year 10 : 163 808 $
Year 11 : 6 667 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 336 705 $
Year 10 : 163 808 $
Year 11 : 6 667 $
Year 12 : 0 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetropolitan Sports Center
Level 1: 6750 - 350 $ - 6 367 - 94,33%
Level 2: 6000 - 190 $ - 5 112 - 85,21%
Level 3: 3500 - 140 $ - 2 730 - 78,01%
Level 4: 4750 - 110 $ - 3 784 - 79,66%
Luxury : 2000 - 500 $ - 1 829 - 91,43%
Total Capacity :23000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %19 822 - 86,18%
Average Income per Game4 539 110 $
Year to Date Revenue154 329 733 $

Expense

Pro Players Total Salaries66 656 667 $
Farm Players Total Salaries171 516 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 507 649 $
Farm Year To Date Expenses1 366 852 $
Pro Salary Cap To Date67 686 106 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 156 439 $
Pro Remaining Season Days16
Pro Expenses Per Days583 247 $
Pro Estimated Expenses9 331 952 $
Farm Remaining Season Days20
Farm Expenses Per Days13 929 $
Farm Estimated Expenses278 580 $
Estimated Season Expenses9 610 532 $
Estimated Season Salary Cap76 880 122 $
Estimate Under Maximum Salary Cap of 90 000 000 $13 119 878 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 880 122 $
Current Bank Account143 845 790 $
Projected Bank Account152 391 697 $

Pro Players Salaries

Carey Price (Out of Payroll) 6 500 000 $ (2)
-Salary Remaining : 896 552 $
Jordan Staal 6 000 000 $ (1)
-Salary Remaining : 827 586 $
Dustin Brown 5 875 000 $ (1)
-Salary Remaining : 810 345 $
Matt Niskanen (Out of Payroll) 5 750 000 $ (1)
-Salary Remaining : 793 103 $
Marc Staal (Out of Payroll) 5 700 000 $ (1)
-Salary Remaining : 786 207 $
Nick Foligno 5 500 000 $ (1)
-Salary Remaining : 758 621 $
Adam Oates 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Reilly Smith 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Vincent Trocheck 4 750 000 $ (2)
-Salary Remaining : 655 172 $
Adam Henrique 4 000 000 $ (1)
-Salary Remaining : 551 724 $
Mattias Ekholm 3 750 000 $ (1)
-Salary Remaining : 517 241 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 517 241 $
(SALAIRE RETENU COUTURE) (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 413 793 $
Jaden Schwartz 2 675 000 $ (1)
-Salary Remaining : 368 966 $
Ben Lovejoy 2 666 667 $ (1)
-Salary Remaining : 367 816 $
Ryan Ellis 2 500 000 $ (2)
-Salary Remaining : 344 828 $
Blake Comeau 2 400 000 $ (1)
-Salary Remaining : 331 034 $
Nick Holden 1 650 000 $ (2)
-Salary Remaining : 227 586 $
Kyle Brodziak 950 000 $ (1)
-Salary Remaining : 131 034 $
Philipp Grubauer 850 000 $ (1)
-Salary Remaining : 117 241 $
Bryan Rust 640 000 $ (2)
-Salary Remaining : 88 276 $
Total Pro Players21
Salary Commitment
Year 9 : 78 906 667 $
Year 10 : 29 040 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 78 906 667 $
Year 10 : 29 040 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 78 906 667 $
Year 10 : 29 040 000 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Dale Weise 23 500 $ (1)
Salary Remaining : 3 917 $
Dalton Prout 15 750 $ (1)
Salary Remaining : 2 625 $
Reto Berra 14 500 $ (1)
Salary Remaining : 2 417 $
Al Montoya 9 500 $ (1)
Salary Remaining : 1 583 $
Zach Aston-Reese 9 250 $ (2)
Salary Remaining : 1 542 $
Vinni Lettieri 9 250 $ (2)
Salary Remaining : 1 542 $
Markus Granlund 9 000 $ (1)
Salary Remaining : 1 500 $
Vince Dunn 8 883 $ (2)
Salary Remaining : 1 481 $
Shea Theodore 8 633 $ (1)
Salary Remaining : 1 439 $
Ben Chiarot 8 500 $ (1)
Salary Remaining : 1 417 $
Chris Wideman 8 000 $ (1)
Salary Remaining : 1 333 $
Alex Biega (Out of Payroll) 7 500 $ (1)
Salary Remaining : 1 250 $
Reid Boucher 7 250 $ (2)
Salary Remaining : 1 208 $
Brian Lashoff 7 250 $ (1)
Salary Remaining : 1 208 $
Raphael Diaz 7 000 $ (1)
Salary Remaining : 1 167 $
Cody Bass 6 500 $ (3)
Salary Remaining : 1 083 $
Derek Grant 6 500 $ (3)
Salary Remaining : 1 083 $
Corey Tropp 6 250 $ (2)
Salary Remaining : 1 042 $
Nick Shore 6 000 $ (1)
Salary Remaining : 1 000 $
Matt Beleskey 0 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 9 : 179 016 $
Year 10 : 53 883 $
Year 11 : 13 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 179 016 $
Year 10 : 53 883 $
Year 11 : 13 000 $
Year 12 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7900 - 100 $ - 7 493 - 94,85%
Level 2: 5500 - 61 $ - 5 487 - 99,77%
Level 3: 4000 - 51 $ - 3 405 - 85,13%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1100 - 800 $ - 866 - 78,70%
Total Capacity :22500
Team Popularity : 250,00%

Income

Home Games Left3
Average Attendance - %21 251 - 94,45%
Average Income per Game3 025 030 $
Year to Date Revenue105 876 060 $

Expense

Pro Players Total Salaries81 336 944 $
Farm Players Total Salaries129 329 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 008 097 $
Farm Year To Date Expenses1 376 283 $
Pro Salary Cap To Date68 714 996 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 075 091 $
Pro Remaining Season Days16
Pro Expenses Per Days714 112 $
Pro Estimated Expenses11 425 792 $
Farm Remaining Season Days20
Farm Expenses Per Days13 578 $
Farm Estimated Expenses271 560 $
Estimated Season Expenses11 697 352 $
Estimated Season Salary Cap79 933 892 $
Estimate Under Maximum Salary Cap of 90 000 000 $10 066 108 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 19 933 892 $
Current Bank Account431 180 623 $
Projected Bank Account428 558 362 $

Pro Players Salaries

Zach Parise 7 538 000 $ (2)
-Salary Remaining : 1 039 724 $
Aleksander Barkov 5 900 000 $ (2)
-Salary Remaining : 813 793 $
Kari Lehtonen 5 900 000 $ (1)
-Salary Remaining : 813 793 $
Oliver Ekman-Larsson (Out of Payroll) 5 500 000 $ (1)
-Salary Remaining : 758 621 $
Dan Girardi 5 500 000 $ (1)
-Salary Remaining : 758 621 $
Brandon Sutter 4 375 000 $ (1)
-Salary Remaining : 603 448 $
Carl Hagelin 4 000 000 $ (1)
-Salary Remaining : 551 724 $
Dennis Seidenberg 4 000 000 $ (1)
-Salary Remaining : 551 724 $
Rickard Rakell 3 789 444 $ (2)
-Salary Remaining : 522 682 $
Luca Sbisa 3 600 000 $ (1)
-Salary Remaining : 496 552 $
(SALAIRE RETENUE RASK) (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 482 759 $
Tyler Toffoli 3 250 000 $ (1)
-Salary Remaining : 448 276 $
Jonathan Huberdeau 3 250 000 $ (1)
-Salary Remaining : 448 276 $
(SALAIRE RETENU WEBER) 3 000 000 $ (1)
-Salary Remaining : 413 793 $
Jacob Trouba 2 812 000 $ (2)
-Salary Remaining : 387 862 $
(SALAIRE RETENU BYFUGLIEN) (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 372 414 $
Mathew Dumba (Out of Payroll) 2 550 000 $ (2)
-Salary Remaining : 351 724 $
Tommy Wingels 2 475 000 $ (1)
-Salary Remaining : 341 379 $
Connor Hellebuyck 2 250 000 $ (2)
-Salary Remaining : 310 345 $
Noah Hanifin 1 775 000 $ (2)
-Salary Remaining : 244 828 $
Michael Grabner 1 650 000 $ (2)
-Salary Remaining : 227 586 $
Brendan Perlini 1 363 333 $ (1)
-Salary Remaining : 188 046 $
Mike Fisher 1 000 000 $ (1)
-Salary Remaining : 137 931 $
Jack Eichel 925 000 $ (1)
-Salary Remaining : 127 586 $
Miles Wood 925 000 $ (1)
-Salary Remaining : 127 586 $
Alexander Wennberg 925 000 $ (1)
-Salary Remaining : 127 586 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 127 586 $
Brett Pesce 809 167 $ (1)
-Salary Remaining : 111 609 $
Alex Stalock 650 000 $ (2)
-Salary Remaining : 89 655 $
Total Pro Players29
Salary Commitment
Year 9 : 86 836 944 $
Year 10 : 31 614 444 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 86 836 944 $
Year 10 : 31 614 444 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 86 836 944 $
Year 10 : 31 614 444 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Michael Dal Colle 30 633 $ (2)
Salary Remaining : 5 106 $
Zack Kassian 15 000 $ (2)
Salary Remaining : 2 500 $
Malcolm Subban 8 633 $ (1)
Salary Remaining : 1 439 $
Hunter Shinkaruk 8 630 $ (1)
Salary Remaining : 1 438 $
Christoph Bertschy 7 758 $ (1)
Salary Remaining : 1 293 $
Joonas Korpisalo 7 425 $ (1)
Salary Remaining : 1 238 $
Matt Puempel 7 250 $ (2)
Salary Remaining : 1 208 $
Landon Ferraro 7 000 $ (2)
Salary Remaining : 1 167 $
Michael Chaput 6 875 $ (2)
Salary Remaining : 1 146 $
Petter Granberg 6 125 $ (1)
Salary Remaining : 1 021 $
Chris Breen 6 000 $ (1)
Salary Remaining : 1 000 $
Mark McNeill 6 000 $ (1)
Salary Remaining : 1 000 $
Philip Samuelsson 6 000 $ (1)
Salary Remaining : 1 000 $
Matt Hackett 6 000 $ (1)
Salary Remaining : 1 000 $
Total Farm Players14
Salary Commitment
Year 9 : 129 329 $
Year 10 : 66 758 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 129 329 $
Year 10 : 66 758 $
Year 11 : 0 $
Year 12 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6500 - 300 $ - 6 500 - 100,00%
Level 2: 5500 - 270 $ - 5 423 - 98,60%
Level 3: 3000 - 200 $ - 2 956 - 98,52%
Level 4: 4500 - 160 $ - 4 422 - 98,27%
Luxury : 1500 - 900 $ - 1 479 - 98,61%
Total Capacity :21000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %20 780 - 98,95%
Average Income per Game3 225 610 $
Year to Date Revenue109 670 728 $

Expense

Pro Players Total Salaries77 684 688 $
Farm Players Total Salaries272 917 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 321 648 $
Farm Year To Date Expenses989 852 $
Pro Salary Cap To Date66 459 596 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 902 439 $
Pro Remaining Season Days16
Pro Expenses Per Days678 316 $
Pro Estimated Expenses10 853 056 $
Farm Remaining Season Days20
Farm Expenses Per Days9 774 $
Farm Estimated Expenses195 480 $
Estimated Season Expenses11 048 536 $
Estimated Season Salary Cap77 174 732 $
Estimate Under Maximum Salary Cap of 90 000 000 $12 825 268 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 174 732 $
Current Bank Account141 477 428 $
Projected Bank Account143 331 331 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (1)
-Salary Remaining : 1 000 000 $
Patrick Marleau 6 666 667 $ (1)
-Salary Remaining : 919 540 $
Artemi Panarin 6 000 000 $ (2)
-Salary Remaining : 827 586 $
Ryan Miller 6 000 000 $ (2)
-Salary Remaining : 827 586 $
Dougie Hamilton 5 750 000 $ (1)
-Salary Remaining : 793 103 $
Alex Goligoski 5 475 000 $ (1)
-Salary Remaining : 755 172 $
Brayden Schenn 5 125 000 $ (1)
-Salary Remaining : 706 897 $
Frederik Andersen 5 000 000 $ (2)
-Salary Remaining : 689 655 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 689 655 $
Gustav Nyquist 4 750 000 $ (1)
-Salary Remaining : 655 172 $
Sean Couturier 4 333 333 $ (2)
-Salary Remaining : 597 701 $
Anders Lee 3 750 000 $ (2)
-Salary Remaining : 517 241 $
Dan Hamhuis 3 750 000 $ (1)
-Salary Remaining : 517 241 $
Kyle Connor 1 775 000 $ (1)
-Salary Remaining : 244 828 $
Matthew Tkachuk 1 775 000 $ (1)
-Salary Remaining : 244 828 $
Michael Stone 1 150 000 $ (1)
-Salary Remaining : 158 621 $
Christian Fischer 1 106 667 $ (1)
-Salary Remaining : 152 644 $
Noah Juulsen 1 063 333 $ (2)
-Salary Remaining : 146 667 $
William Karlsson 1 000 000 $ (1)
-Salary Remaining : 137 931 $
Jamie Oleksiak 964 688 $ (2)
-Salary Remaining : 133 060 $
Total Pro Players20
Salary Commitment
Year 9 : 77 684 688 $
Year 10 : 27 111 354 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 77 684 688 $
Year 10 : 27 111 354 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 77 684 688 $
Year 10 : 27 111 354 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Olli Maatta (Out of Payroll) 40 830 $ (1)
Salary Remaining : 6 805 $
Joe Colborne 25 000 $ (1)
Salary Remaining : 4 167 $
Brock Nelson 25 000 $ (1)
Salary Remaining : 4 167 $
Tom Wilson 20 000 $ (1)
Salary Remaining : 3 333 $
Andreas Athanasiou (Out of Payroll) 13 875 $ (2)
Salary Remaining : 2 313 $
Samuel Morin 13 633 $ (1)
Salary Remaining : 2 272 $
Jakob Chychrun 13 500 $ (1)
Salary Remaining : 2 250 $
Michael Hutchinson 11 500 $ (1)
Salary Remaining : 1 917 $
Brandon Manning 9 750 $ (1)
Salary Remaining : 1 625 $
Adin Hill 9 250 $ (2)
Salary Remaining : 1 542 $
Tristan Jarry 9 050 $ (1)
Salary Remaining : 1 508 $
Roland McKeown 8 942 $ (2)
Salary Remaining : 1 490 $
Oliver Bjorkstrand 8 717 $ (2)
Salary Remaining : 1 453 $
Kasperi Kapanen 8 633 $ (2)
Salary Remaining : 1 439 $
William Carrier 8 567 $ (1)
Salary Remaining : 1 428 $
Jiri Tlusty 8 000 $ (1)
Salary Remaining : 1 333 $
Dylan McIlrath 8 000 $ (1)
Salary Remaining : 1 333 $
Tyler Pitlick 7 250 $ (1)
Salary Remaining : 1 208 $
Oskar Sundqvist 7 000 $ (2)
Salary Remaining : 1 167 $
Frederik Gauthier 6 750 $ (2)
Salary Remaining : 1 125 $
Adam Cracknell 6 500 $ (2)
Salary Remaining : 1 083 $
Chase De Leo 6 500 $ (2)
Salary Remaining : 1 083 $
Jamie McBain 6 500 $ (1)
Salary Remaining : 1 083 $
Anton Forsberg 6 500 $ (1)
Salary Remaining : 1 083 $
Zach Redmond 6 500 $ (1)
Salary Remaining : 1 083 $
Seth Griffith 6 250 $ (1)
Salary Remaining : 1 042 $
Brian Strait 6 000 $ (1)
Salary Remaining : 1 000 $
Max Reinhart 5 750 $ (1)
Salary Remaining : 958 $
Total Farm Players28
Salary Commitment
Year 9 : 313 747 $
Year 10 : 76 167 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 313 747 $
Year 10 : 76 167 $
Year 11 : 0 $
Year 12 : 0 $

Prédateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - 117 $ - 5 999 - 99,98%
Level 2: 5000 - 69 $ - 4 995 - 99,90%
Level 3: 2000 - 44 $ - 2 000 - 100,00%
Level 4: 4000 - 32 $ - 3 999 - 99,99%
Luxury : 1000 - 202 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left3
Average Attendance - %17 994 - 99,96%
Average Income per Game2 182 159 $
Year to Date Revenue76 375 559 $

Expense

Pro Players Total Salaries77 375 167 $
Farm Players Total Salaries118 016 $
Coaches Total Salaries5 875 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 026 192 $
Farm Year To Date Expenses2 430 683 $
Pro Salary Cap To Date64 267 566 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 546 476 $
Pro Remaining Season Days16
Pro Expenses Per Days694 614 $
Pro Estimated Expenses11 113 824 $
Farm Remaining Season Days20
Farm Expenses Per Days23 275 $
Farm Estimated Expenses465 500 $
Estimated Season Expenses11 579 324 $
Estimated Season Salary Cap74 939 998 $
Estimate Under Maximum Salary Cap of 90 000 000 $15 060 002 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 14 939 998 $
Current Bank Account433 149 481 $
Projected Bank Account428 116 633 $

Pro Players Salaries

Kyle Okposo 6 000 000 $ (2)
-Salary Remaining : 827 586 $
Jeff Skinner 5 725 000 $ (1)
-Salary Remaining : 789 655 $
Mike Green (Out of Payroll) 5 375 000 $ (1)
-Salary Remaining : 741 379 $
Devan Dubnyk 4 333 000 $ (1)
-Salary Remaining : 597 655 $
Craig Anderson 4 200 000 $ (2)
-Salary Remaining : 579 310 $
Kris Russell 4 000 000 $ (1)
-Salary Remaining : 551 724 $
Mikkel Boedker 4 000 000 $ (1)
-Salary Remaining : 551 724 $
Colin Wilson 3 937 500 $ (1)
-Salary Remaining : 543 103 $
Cody Eakin 3 850 000 $ (1)
-Salary Remaining : 531 034 $
Justin Braun (Out of Payroll) 3 800 000 $ (1)
-Salary Remaining : 524 138 $
Tanner Pearson 3 750 000 $ (2)
-Salary Remaining : 517 241 $
Radko Gudas 3 350 000 $ (1)
-Salary Remaining : 462 069 $
Tyler Johnson 3 333 000 $ (1)
-Salary Remaining : 459 724 $
Antoine Roussel 3 000 000 $ (1)
-Salary Remaining : 413 793 $
Mathieu Perreault 3 000 000 $ (1)
-Salary Remaining : 413 793 $
Michael Del Zotto 3 000 000 $ (1)
-Salary Remaining : 413 793 $
Michal Neuvirth 2 500 000 $ (2)
-Salary Remaining : 344 828 $
Nathan Beaulieu 2 400 000 $ (2)
-Salary Remaining : 331 034 $
John Moore 1 666 667 $ (1)
-Salary Remaining : 229 885 $
Jordan Schmaltz 1 208 333 $ (1)
-Salary Remaining : 166 667 $
Erik Gustafsson 1 200 000 $ (2)
-Salary Remaining : 165 517 $
Christian Wolanin 925 000 $ (2)
-Salary Remaining : 127 586 $
Daniel O'Regan 925 000 $ (1)
-Salary Remaining : 127 586 $
Magnus Paajarvi 900 000 $ (1)
-Salary Remaining : 124 138 $
Nicholas Baptiste 894 167 $ (1)
-Salary Remaining : 123 333 $
Jason Dickinson 875 000 $ (1)
-Salary Remaining : 120 690 $
Troy Brouwer 850 000 $ (1)
-Salary Remaining : 117 241 $
Laurent Dauphin 787 500 $ (2)
-Salary Remaining : 108 621 $
Ryan Dzingel 750 000 $ (1)
-Salary Remaining : 103 448 $
Trevor Murphy 640 000 $ (2)
-Salary Remaining : 88 276 $
Total Pro Players30
Salary Commitment
Year 9 : 81 175 167 $
Year 10 : 22 402 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 81 175 167 $
Year 10 : 22 402 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 81 175 167 $
Year 10 : 22 402 500 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Teddy Purcell 16 000 $ (1)
Salary Remaining : 2 667 $
Jake Virtanen 12 500 $ (2)
Salary Remaining : 2 083 $
Michael Raffl 11 000 $ (1)
Salary Remaining : 1 833 $
Dmitrij Jaskin 11 000 $ (2)
Salary Remaining : 1 833 $
Joshua Ho-Sang 10 758 $ (1)
Salary Remaining : 1 793 $
Matt Benning (Out of Payroll) 10 750 $ (1)
Salary Remaining : 1 792 $
Jon Gillies 9 250 $ (1)
Salary Remaining : 1 542 $
Paul Ladue 9 250 $ (1)
Salary Remaining : 1 542 $
Robbie Russo 9 250 $ (1)
Salary Remaining : 1 542 $
Sonny Milano 8 633 $ (2)
Salary Remaining : 1 439 $
Torrey Mitchell 8 000 $ (2)
Salary Remaining : 1 333 $
Oscar Lindberg 6 500 $ (1)
Salary Remaining : 1 083 $
Nick Jensen (Out of Payroll) 5 875 $ (1)
Salary Remaining : 979 $
Total Farm Players13
Salary Commitment
Year 9 : 128 766 $
Year 10 : 40 133 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 128 766 $
Year 10 : 40 133 $
Year 11 : 0 $
Year 12 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 320 $ - 6 000 - 100,00%
Level 2: 5000 - 300 $ - 4 854 - 97,07%
Level 3: 2000 - 270 $ - 1 926 - 96,30%
Level 4: 4000 - 210 $ - 3 765 - 94,11%
Luxury : 1000 - 950 $ - 999 - 99,91%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %17 543 - 97,46%
Average Income per Game3 637 696 $
Year to Date Revenue123 681 670 $

Expense

Pro Players Total Salaries82 424 666 $
Farm Players Total Salaries255 334 $
Coaches Total Salaries3 150 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 607 943 $
Farm Year To Date Expenses1 117 185 $
Pro Salary Cap To Date71 883 808 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 550 785 $
Pro Remaining Season Days16
Pro Expenses Per Days727 799 $
Pro Estimated Expenses11 644 784 $
Farm Remaining Season Days20
Farm Expenses Per Days11 711 $
Farm Estimated Expenses234 220 $
Estimated Season Expenses11 879 004 $
Estimated Season Salary Cap83 252 720 $
Estimate Under Maximum Salary Cap of 90 000 000 $6 747 280 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 252 720 $
Current Bank Account235 693 927 $
Projected Bank Account238 365 708 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (1)
-Salary Remaining : 1 241 379 $
Kevin Shattenkirk 6 650 000 $ (2)
-Salary Remaining : 917 241 $
Mark Scheifele 6 125 000 $ (1)
-Salary Remaining : 844 828 $
Taylor Hall 6 000 000 $ (1)
-Salary Remaining : 827 586 $
Marc-Andre Fleury 5 750 000 $ (1)
-Salary Remaining : 793 103 $
Alexander Radulov 5 750 000 $ (1)
-Salary Remaining : 793 103 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 758 621 $
Patric Hornqvist 5 300 000 $ (2)
-Salary Remaining : 731 034 $
Evander Kane 5 250 000 $ (1)
-Salary Remaining : 724 138 $
Justin Faulk 4 833 000 $ (1)
-Salary Remaining : 666 621 $
Trevor Daley 3 166 666 $ (1)
-Salary Remaining : 436 782 $
Leo Komarov 2 950 000 $ (2)
-Salary Remaining : 406 897 $
Erik Haula 2 750 000 $ (1)
-Salary Remaining : 379 310 $
Tyler Bozak 2 100 000 $ (2)
-Salary Remaining : 289 655 $
Jason Zucker 2 000 000 $ (2)
-Salary Remaining : 275 862 $
Nikita Zaitsev 1 775 000 $ (1)
-Salary Remaining : 244 828 $
Jay Beagle 1 750 000 $ (1)
-Salary Remaining : 241 379 $
Luke Schenn 1 250 000 $ (2)
-Salary Remaining : 172 414 $
Carter Hutton 1 125 000 $ (1)
-Salary Remaining : 155 172 $
En attendant (1 Way Contract) 1 000 000 $ (3)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 137 931 $
Leon Draisaitl 925 000 $ (1)
-Salary Remaining : 127 586 $
Patrik Nemeth 900 000 $ (1)
-Salary Remaining : 124 138 $
Austin Watson 575 000 $ (1)
-Salary Remaining : 79 310 $
Total Pro Players23
Salary Commitment
Year 9 : 82 424 666 $
Year 10 : 21 250 000 $
Year 11 : 1 000 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 82 424 666 $
Year 10 : 21 250 000 $
Year 11 : 1 000 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 82 424 666 $
Year 10 : 21 250 000 $
Year 11 : 1 000 000 $
Year 12 : 0 $

Farm Players Salaries

Carl Soderberg 47 500 $ (1)
Salary Remaining : 7 917 $
Drew Stafford (Out of Payroll) 43 500 $ (1)
Salary Remaining : 7 250 $
Nikolai Kulemin (Out of Payroll) 41 875 $ (1)
Salary Remaining : 6 979 $
Steve Mason 41 000 $ (1)
Salary Remaining : 6 833 $
Francois Beauchemin (Out of Payroll) 17 000 $ (2)
Salary Remaining : 2 833 $
Eric Gelinas 15 750 $ (1)
Salary Remaining : 2 625 $
Andrej Sustr 14 500 $ (1)
Salary Remaining : 2 417 $
Brandon Bollig 12 500 $ (1)
Salary Remaining : 2 083 $
Kevin Connauton 10 000 $ (1)
Salary Remaining : 1 667 $
Ryan White 10 000 $ (1)
Salary Remaining : 1 667 $
Jordan Nolan 9 500 $ (1)
Salary Remaining : 1 583 $
Antti Niemi 9 500 $ (2)
Salary Remaining : 1 583 $
Markus Nutivaara 9 250 $ (1)
Salary Remaining : 1 542 $
Henrik Samuelsson 8 942 $ (1)
Salary Remaining : 1 490 $
Michael Santorelli 8 750 $ (1)
Salary Remaining : 1 458 $
Andrew Desjardins 8 000 $ (1)
Salary Remaining : 1 333 $
Giovanni Fiore 7 017 $ (3)
Salary Remaining : 1 169 $
Tommy Cross 7 000 $ (3)
Salary Remaining : 1 167 $
Quinton Howden 6 500 $ (1)
Salary Remaining : 1 083 $
Dustin Tokarski 6 500 $ (3)
Salary Remaining : 1 083 $
Aaron Ness 6 125 $ (1)
Salary Remaining : 1 021 $
Total Farm Players21
Salary Commitment
Year 9 : 340 709 $
Year 10 : 47 017 $
Year 11 : 20 517 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 340 709 $
Year 10 : 47 017 $
Year 11 : 20 517 $
Year 12 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 200 $ - 5 097 - 84,95%
Level 2: 5000 - 100 $ - 4 451 - 89,02%
Level 3: 2000 - 60 $ - 1 971 - 98,54%
Level 4: 4000 - 35 $ - 3 827 - 95,68%
Luxury : 1000 - 350 $ - 973 - 97,28%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %16 318 - 90,66%
Average Income per Game3 065 125 $
Year to Date Revenue104 214 250 $

Expense

Pro Players Total Salaries64 285 501 $
Farm Players Total Salaries380 149 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses57 370 026 $
Farm Year To Date Expenses323 599 $
Pro Salary Cap To Date56 076 926 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 260 500 $
Pro Remaining Season Days16
Pro Expenses Per Days567 116 $
Pro Estimated Expenses9 073 856 $
Farm Remaining Season Days20
Farm Expenses Per Days3 168 $
Farm Estimated Expenses63 360 $
Estimated Season Expenses9 137 216 $
Estimated Season Salary Cap64 943 886 $
Estimate Under Maximum Salary Cap of 90 000 000 $25 056 114 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 4 943 886 $
Current Bank Account235 084 848 $
Projected Bank Account238 208 132 $

Pro Players Salaries

Mark Giordano 6 750 000 $ (1)
-Salary Remaining : 931 034 $
Joe Pavelski 6 000 000 $ (1)
-Salary Remaining : 827 586 $
Ryan Callahan 5 800 000 $ (1)
-Salary Remaining : 800 000 $
Blake Wheeler 5 600 000 $ (2)
-Salary Remaining : 772 414 $
Francois Cote 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Nazem Kadri 4 500 000 $ (1)
-Salary Remaining : 620 690 $
(SALAIRE RETENUE KREJCI) (1 Way Contract) 3 625 000 $ (1)
-Salary Remaining : 500 000 $
Mikael Backlund 3 575 000 $ (2)
-Salary Remaining : 493 103 $
Teuvo Teravainen 2 860 000 $ (2)
-Salary Remaining : 394 483 $
Alex Galchenyuk 2 800 000 $ (1)
-Salary Remaining : 386 207 $
Mark Pysyk 2 733 000 $ (1)
-Salary Remaining : 376 966 $
(SALAIRE RETENUE EDLER) (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 344 828 $
Robin Lehner 2 225 000 $ (1)
-Salary Remaining : 306 897 $
Nikita Zadorov 2 150 000 $ (2)
-Salary Remaining : 296 552 $
Calvin de Haan (Out of Payroll) 1 966 667 $ (1)
-Salary Remaining : 271 264 $
Vladislav Namestnikov 1 937 500 $ (1)
-Salary Remaining : 267 241 $
Steven Santini 925 000 $ (1)
-Salary Remaining : 127 586 $
William Nylander 894 167 $ (1)
-Salary Remaining : 123 333 $
Nikolaj Ehlers 894 167 $ (1)
-Salary Remaining : 123 333 $
Josh Manson 825 000 $ (1)
-Salary Remaining : 113 793 $
Jaccob Slavin 742 500 $ (1)
-Salary Remaining : 102 414 $
Conor Sheary 667 500 $ (1)
-Salary Remaining : 92 069 $
Derek Forbort 650 000 $ (1)
-Salary Remaining : 89 655 $
Viktor Arvidsson 631 667 $ (1)
-Salary Remaining : 87 126 $
Total Pro Players24
Salary Commitment
Year 9 : 66 252 168 $
Year 10 : 19 185 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 66 252 168 $
Year 10 : 19 185 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 66 252 168 $
Year 10 : 19 185 000 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Andrej Sekera 65 000 $ (1)
Salary Remaining : 10 833 $
Connor Murphy 38 500 $ (2)
Salary Remaining : 6 417 $
Brian Elliott 27 500 $ (2)
Salary Remaining : 4 583 $
Elias Lindholm 27 000 $ (2)
Salary Remaining : 4 500 $
Lauri Korpikoski 25 000 $ (1)
Salary Remaining : 4 167 $
Andrew Welinski 17 750 $ (2)
Salary Remaining : 2 958 $
Alexander Nylander 17 750 $ (1)
Salary Remaining : 2 958 $
Haydn Fleury 17 133 $ (2)
Salary Remaining : 2 856 $
Johan Larsson 14 750 $ (1)
Salary Remaining : 2 458 $
Duncan Siemens 13 883 $ (1)
Salary Remaining : 2 314 $
Tage Thompson 11 375 $ (2)
Salary Remaining : 1 896 $
Colin Miller 10 000 $ (1)
Salary Remaining : 1 667 $
Petr Straka 9 250 $ (1)
Salary Remaining : 1 542 $
Adam Erne 8 942 $ (1)
Salary Remaining : 1 490 $
Andre Burakovsky 8 942 $ (1)
Salary Remaining : 1 490 $
Martin Frk 8 633 $ (1)
Salary Remaining : 1 439 $
Kevin Fiala 8 633 $ (1)
Salary Remaining : 1 439 $
Morgan Klimchuk 8 633 $ (2)
Salary Remaining : 1 439 $
Jake Dotchin 8 125 $ (1)
Salary Remaining : 1 354 $
Laurent Brossoit 7 500 $ (1)
Salary Remaining : 1 250 $
Jujhar Khaira 6 750 $ (2)
Salary Remaining : 1 125 $
Jyrki Jokipakka 6 667 $ (1)
Salary Remaining : 1 111 $
Christian Djoos 6 500 $ (2)
Salary Remaining : 1 083 $
Jean-Sebastien Dea 5 933 $ (1)
Salary Remaining : 989 $
Total Farm Players24
Salary Commitment
Year 9 : 380 149 $
Year 10 : 161 141 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 380 149 $
Year 10 : 161 141 $
Year 11 : 0 $
Year 12 : 0 $

Sénateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - 88 $ - 5 402 - 90,04%
Level 2: 6000 - 60 $ - 5 291 - 88,19%
Level 3: 4000 - 31 $ - 3 334 - 83,34%
Level 4: 7000 - 15 $ - 5 604 - 80,06%
Luxury : 3000 - 122 $ - 2 461 - 82,02%
Total Capacity :26000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %22 092 - 84,97%
Average Income per Game2 820 357 $
Year to Date Revenue95 892 134 $

Expense

Pro Players Total Salaries55 567 834 $
Farm Players Total Salaries294 584 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 429 712 $
Farm Year To Date Expenses1 263 408 $
Pro Salary Cap To Date62 136 611 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 281 428 $
Pro Remaining Season Days16
Pro Expenses Per Days491 964 $
Pro Estimated Expenses7 871 424 $
Farm Remaining Season Days20
Farm Expenses Per Days12 455 $
Farm Estimated Expenses249 100 $
Estimated Season Expenses8 120 524 $
Estimated Season Salary Cap69 801 139 $
Estimate Under Maximum Salary Cap of 90 000 000 $20 198 861 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 9 801 139 $
Current Bank Account173 570 153 $
Projected Bank Account176 731 057 $

Pro Players Salaries

Brandon Saad 6 000 000 $ (2)
-Salary Remaining : 827 586 $
David Backes (Out of Payroll) 6 000 000 $ (1)
-Salary Remaining : 827 586 $
Andrew MacDonald 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Max Power (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Joé Juneau (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Marc Methot 4 900 000 $ (1)
-Salary Remaining : 675 862 $
(SALAIRE RETENU SUTER) 4 500 000 $ (1)
-Salary Remaining : 620 690 $
Loui Eriksson 4 250 000 $ (1)
-Salary Remaining : 586 207 $
John Klingberg (Out of Payroll) 4 250 000 $ (1)
-Salary Remaining : 586 207 $
Oscar Klefbom (Out of Payroll) 4 167 000 $ (2)
-Salary Remaining : 574 759 $
(SALAIRE RYAN O'REILLY) (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 517 241 $
Cam Ward 3 300 000 $ (1)
-Salary Remaining : 455 172 $
(SALAIRE RETENU KESLER) (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 413 793 $
(SALAIRE RETENU SCHWARTZ) 2 675 000 $ (2)
-Salary Remaining : 368 966 $
Blake Coleman 2 500 000 $ (4)
-Salary Remaining : 344 828 $
Josh Anderson 1 850 000 $ (2)
-Salary Remaining : 255 172 $
Neal Pionk 1 775 000 $ (2)
-Salary Remaining : 244 828 $
Sean Kuraly 1 300 000 $ (3)
-Salary Remaining : 179 310 $
Anton Khudobin 1 200 000 $ (1)
-Salary Remaining : 165 517 $
Jared McCann 1 106 667 $ (2)
-Salary Remaining : 152 644 $
Matthew Peca 925 000 $ (1)
-Salary Remaining : 127 586 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 127 586 $
Brandon Carlo 894 167 $ (1)
-Salary Remaining : 123 333 $
Jesper Bratt 825 000 $ (2)
-Salary Remaining : 113 793 $
Stephen Johns 725 000 $ (2)
-Salary Remaining : 100 000 $
Total Pro Players25
Salary Commitment
Year 9 : 75 817 834 $
Year 10 : 37 923 667 $
Year 11 : 3 800 000 $
Year 12 : 2 500 000 $
Salary Average Commitment
Year 9 : 75 817 834 $
Year 10 : 37 923 667 $
Year 11 : 3 800 000 $
Year 12 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 75 817 834 $
Year 10 : 37 923 667 $
Year 11 : 3 800 000 $
Year 12 : 2 500 000 $

Farm Players Salaries

Dave Bolland 55 000 $ (1)
Salary Remaining : 9 167 $
Petr Mrazek 40 000 $ (1)
Salary Remaining : 6 667 $
Lawson Crouse 16 025 $ (1)
Salary Remaining : 2 671 $
Henrik Borgstrom 14 917 $ (2)
Salary Remaining : 2 486 $
Drake Caggiula 13 500 $ (1)
Salary Remaining : 2 250 $
Robert Bortuzzo 11 500 $ (2)
Salary Remaining : 1 917 $
Ryan Reaves 11 250 $ (2)
Salary Remaining : 1 875 $
Ben Hutton 11 250 $ (1)
Salary Remaining : 1 875 $
Robby Fabbri 11 067 $ (2)
Salary Remaining : 1 844 $
Brock McGinn 9 500 $ (4)
Salary Remaining : 1 583 $
Louie Belpedio 9 250 $ (2)
Salary Remaining : 1 542 $
Kevin Roy 9 250 $ (2)
Salary Remaining : 1 542 $
Trevor van Riemsdyk 8 250 $ (1)
Salary Remaining : 1 375 $
Warren Foegele 8 000 $ (2)
Salary Remaining : 1 333 $
Linus Ullmark 7 758 $ (1)
Salary Remaining : 1 293 $
Paul Postma 7 250 $ (2)
Salary Remaining : 1 208 $
Matt Tennyson 6 750 $ (1)
Salary Remaining : 1 125 $
Brett Kulak 6 567 $ (1)
Salary Remaining : 1 094 $
Brandon Mashinter 6 500 $ (2)
Salary Remaining : 1 083 $
Sven Andrighetto 6 500 $ (1)
Salary Remaining : 1 083 $
Tom Kuhnhackl 6 250 $ (2)
Salary Remaining : 1 042 $
Ryan Sproul 6 250 $ (2)
Salary Remaining : 1 042 $
Markus Hannikainen 6 250 $ (2)
Salary Remaining : 1 042 $
Stanislav Galiev 5 750 $ (1)
Salary Remaining : 958 $
Total Farm Players24
Salary Commitment
Year 9 : 294 584 $
Year 10 : 117 234 $
Year 11 : 9 500 $
Year 12 : 9 500 $
Salary Average Commitment
Year 9 : 294 584 $
Year 10 : 117 234 $
Year 11 : 9 500 $
Year 12 : 9 500 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 115 $ - 6 000 - 100,00%
Level 2: 5000 - 75 $ - 4 923 - 98,47%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4000 - 35 $ - 3 814 - 95,36%
Luxury : 1000 - 215 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %17 738 - 98,54%
Average Income per Game2 246 544 $
Year to Date Revenue76 382 482 $

Expense

Pro Players Total Salaries81 942 500 $
Farm Players Total Salaries209 708 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses64 528 498 $
Farm Year To Date Expenses1 442 610 $
Pro Salary Cap To Date62 287 111 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 986 174 $
Pro Remaining Season Days16
Pro Expenses Per Days728 815 $
Pro Estimated Expenses11 661 040 $
Farm Remaining Season Days20
Farm Expenses Per Days14 248 $
Farm Estimated Expenses284 960 $
Estimated Season Expenses11 946 000 $
Estimated Season Salary Cap73 589 527 $
Estimate Under Maximum Salary Cap of 90 000 000 $16 410 473 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 589 527 $
Current Bank Account121 430 908 $
Projected Bank Account118 471 082 $

Pro Players Salaries

Daniel Sedin 7 000 000 $ (1)
-Salary Remaining : 965 517 $
Braden Holtby 6 100 000 $ (1)
-Salary Remaining : 841 379 $
Milan Lucic 6 000 000 $ (1)
-Salary Remaining : 827 586 $
Tyler Seguin (Out of Payroll) 5 750 000 $ (1)
-Salary Remaining : 793 103 $
Mike Smith 5 666 667 $ (2)
-Salary Remaining : 781 609 $
Brooks Orpik 5 500 000 $ (1)
-Salary Remaining : 758 621 $
Hishot Lapuk 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Evgeni Dadonov 5 000 000 $ (5)
-Salary Remaining : 689 655 $
David Perron 3 750 000 $ (1)
-Salary Remaining : 517 241 $
Braydon Coburn 3 700 000 $ (1)
-Salary Remaining : 510 345 $
Jason Spezza 3 000 000 $ (2)
-Salary Remaining : 413 793 $
Deryk Engelland (Out of Payroll) 2 500 000 $ (3)
-Salary Remaining : 344 828 $
Jan Rutta 2 300 000 $ (4)
-Salary Remaining : 317 241 $
Roman Polak 2 250 000 $ (1)
-Salary Remaining : 310 345 $
Greg Pateryn 2 250 000 $ (4)
-Salary Remaining : 310 345 $
Matt Calvert 2 200 000 $ (1)
-Salary Remaining : 303 448 $
Ian Cole 2 100 000 $ (2)
-Salary Remaining : 289 655 $
Matthew Nieto 1 950 000 $ (1)
-Salary Remaining : 268 966 $
Sebastian Aho 1 775 000 $ (1)
-Salary Remaining : 244 828 $
Mark Barberio 1 450 000 $ (4)
-Salary Remaining : 200 000 $
Antoine Vermette 1 250 000 $ (2)
-Salary Remaining : 172 414 $
Alexander Kerfoot 1 137 500 $ (2)
-Salary Remaining : 156 897 $
J.T. Compher 1 000 000 $ (1)
-Salary Remaining : 137 931 $
Dylan DeMelo 900 000 $ (3)
-Salary Remaining : 124 138 $
Ryan Hartman 863 333 $ (1)
-Salary Remaining : 119 080 $
Alex Chiasson 800 000 $ (1)
-Salary Remaining : 110 345 $
Jordan Oesterle 750 000 $ (5)
-Salary Remaining : 103 448 $
Total Pro Players27
Salary Commitment
Year 9 : 81 942 500 $
Year 10 : 33 304 167 $
Year 11 : 15 150 000 $
Year 12 : 11 750 000 $
Salary Average Commitment
Year 9 : 81 942 499 $
Year 10 : 33 304 166 $
Year 11 : 15 150 000 $
Year 12 : 11 750 000 $
Salary Cap with 1 Way Contract
Year 9 : 81 942 500 $
Year 10 : 33 304 167 $
Year 11 : 15 150 000 $
Year 12 : 11 750 000 $

Farm Players Salaries

Kyle Clifford 16 000 $ (1)
Salary Remaining : 2 667 $
Darcy Kuemper 15 500 $ (1)
Salary Remaining : 2 583 $
Jacob Markstrom 15 500 $ (1)
Salary Remaining : 2 583 $
Julius Honka 13 633 $ (1)
Salary Remaining : 2 272 $
Peter Holland 13 000 $ (1)
Salary Remaining : 2 167 $
J.T. Brown 12 500 $ (1)
Salary Remaining : 2 083 $
Jack Roslovic 11 375 $ (1)
Salary Remaining : 1 896 $
Jacob Josefson 11 000 $ (1)
Salary Remaining : 1 833 $
David Kampf 9 750 $ (5)
Salary Remaining : 1 625 $
Brian Flynn 9 500 $ (1)
Salary Remaining : 1 583 $
Sebastian AhoD 9 250 $ (2)
Salary Remaining : 1 542 $
Andrej Nestrasil 9 125 $ (1)
Salary Remaining : 1 521 $
John Quenneville 8 942 $ (1)
Salary Remaining : 1 490 $
Ivan Barbashev 8 633 $ (1)
Salary Remaining : 1 439 $
Patrick Wiercioch (Out of Payroll) 8 000 $ (1)
Salary Remaining : 1 333 $
Cody Goloubef 7 500 $ (1)
Salary Remaining : 1 250 $
Devon Toews 7 000 $ (4)
Salary Remaining : 1 167 $
Nic Dowd 6 500 $ (5)
Salary Remaining : 1 083 $
Jordan Schroeder 6 500 $ (1)
Salary Remaining : 1 083 $
Oscar Dansk 6 500 $ (2)
Salary Remaining : 1 083 $
Maxime Lagace 6 000 $ (2)
Salary Remaining : 1 000 $
Josh Jooris 6 000 $ (1)
Salary Remaining : 1 000 $
Total Farm Players22
Salary Commitment
Year 9 : 217 708 $
Year 10 : 45 000 $
Year 11 : 23 250 $
Year 12 : 23 250 $
Salary Average Commitment
Year 9 : 217 658 $
Year 10 : 45 000 $
Year 11 : 23 250 $
Year 12 : 23 250 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpringfield Civic Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 250,00%

Income

Home Games Left4
Average Attendance - %18 000 - 100,00%
Average Income per Game1 862 500 $
Year to Date Revenue63 325 000 $

Expense

Pro Players Total Salaries69 935 834 $
Farm Players Total Salaries308 192 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 149 813 $
Farm Year To Date Expenses1 258 639 $
Pro Salary Cap To Date63 391 204 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 450 000 $
Pro Remaining Season Days16
Pro Expenses Per Days630 481 $
Pro Estimated Expenses10 087 696 $
Farm Remaining Season Days20
Farm Expenses Per Days12 152 $
Farm Estimated Expenses243 040 $
Estimated Season Expenses10 330 736 $
Estimated Season Salary Cap73 037 524 $
Estimate Under Maximum Salary Cap of 90 000 000 $16 962 476 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 037 524 $
Current Bank Account210 650 147 $
Projected Bank Account207 769 411 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (1)
-Salary Remaining : 1 310 345 $
Erik Karlsson 6 500 000 $ (1)
-Salary Remaining : 896 552 $
John Tavares 5 500 000 $ (1)
-Salary Remaining : 758 621 $
Chris Chelios (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Jaromir Bure 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Patrick Roy 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Scott Stevens (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 689 655 $
Justin Abdelkader 4 250 000 $ (1)
-Salary Remaining : 586 207 $
Victor Hedman 4 000 000 $ (1)
-Salary Remaining : 551 724 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 517 241 $
Josh Bailey 3 300 000 $ (1)
-Salary Remaining : 455 172 $
Martin Hanzal 3 100 000 $ (1)
-Salary Remaining : 427 586 $
Martin Jones 3 000 000 $ (1)
-Salary Remaining : 413 793 $
Ryan Murray 2 825 000 $ (2)
-Salary Remaining : 389 655 $
Mark Stuart 2 625 000 $ (1)
-Salary Remaining : 362 069 $
Dmitry Orlov 2 570 000 $ (2)
-Salary Remaining : 354 483 $
Nick Bonino 1 900 000 $ (2)
-Salary Remaining : 262 069 $
Mikhail Sergachev (1 Way Contract) 1 775 000 $ (1)
-Salary Remaining : 244 828 $
Mikko Rantanen 1 627 500 $ (2)
-Salary Remaining : 224 483 $
Yanni Gourde 1 000 000 $ (2)
-Salary Remaining : 137 931 $
Connor McDavid 925 000 $ (1)
-Salary Remaining : 127 586 $
Sam Reinhart 894 167 $ (1)
-Salary Remaining : 123 333 $
Jonathan Drouin 894 167 $ (1)
-Salary Remaining : 123 333 $
Total Pro Players23
Salary Commitment
Year 9 : 79 935 834 $
Year 10 : 29 922 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 79 935 834 $
Year 10 : 29 922 500 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 79 935 834 $
Year 10 : 29 922 500 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Nikita Nikitin 45 000 $ (1)
Salary Remaining : 7 500 $
Bryan Bickell 40 000 $ (1)
Salary Remaining : 6 667 $
Ales Hemsky 40 000 $ (1)
Salary Remaining : 6 667 $
Nolan Patrick 35 750 $ (2)
Salary Remaining : 5 958 $
Jesse Puljujarvi 34 250 $ (1)
Salary Remaining : 5 708 $
Colin Greening (Out of Payroll) 26 500 $ (1)
Salary Remaining : 4 417 $
Jordan Weal 17 500 $ (2)
Salary Remaining : 2 917 $
Jhonas Enroth 12 500 $ (1)
Salary Remaining : 2 083 $
Louis Domingue 10 500 $ (1)
Salary Remaining : 1 750 $
Charlie Lindgren 9 250 $ (1)
Salary Remaining : 1 542 $
Adrian Kempe 8 942 $ (1)
Salary Remaining : 1 490 $
Emile Poirier 8 633 $ (1)
Salary Remaining : 1 439 $
Tom Pyatt 8 000 $ (1)
Salary Remaining : 1 333 $
Mike Koska (Out of Payroll) 8 000 $ (1)
Salary Remaining : 1 333 $
Matt Halischuk 7 500 $ (1)
Salary Remaining : 1 250 $
Petteri Lindbohm 6 367 $ (1)
Salary Remaining : 1 061 $
Nate Prosser 6 250 $ (1)
Salary Remaining : 1 042 $
T.J. Brennan 6 250 $ (1)
Salary Remaining : 1 042 $
Christian Thomas 5 750 $ (1)
Salary Remaining : 958 $
Cory Conacher 5 750 $ (1)
Salary Remaining : 958 $
Total Farm Players20
Salary Commitment
Year 9 : 342 692 $
Year 10 : 53 250 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 342 692 $
Year 10 : 53 250 $
Year 11 : 0 $
Year 12 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 90 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Blackhawks 276 135 949 $ 78 509 926 $ 11 490 074 $ 18 509 926 $ 211839
Bruins 247 075 327 $ 85 606 077 $ 4 393 923 $ 25 606 077 $ 201737
Canadiens 95 625 070 $ 83 014 167 $ 6 985 833 $ 23 014 167 $ 201737
Canucks 350 512 459 $ 85 937 559 $ 4 062 441 $ 25 937 559 $ 202646
Cataractes 21 661 637 $ 70 653 657 $ 19 346 343 $ 10 653 657 $ 221840
Flyers 106 560 963 $ 75 908 367 $ 14 091 633 $ 15 908 367 $ 221133
Golden Knights 130 742 056 $ 84 449 470 $ 5 550 530 $ 24 449 470 $ 212142
Huskies 144 980 488 $ 83 688 319 $ 6 311 681 $ 23 688 319 $ 221739
Kings 186 128 862 $ 75 909 175 $ 14 090 825 $ 15 909 175 $ 223759
Lightning 245 849 068 $ 64 258 199 $ 25 741 801 $ 4 258 199 $ 212748
Maple Leafs 55 253 156 $ 78 428 646 $ 11 571 354 $ 18 428 646 $ 233255
Mighty Ducks 132 578 713 $ 73 056 364 $ 16 943 636 $ 13 056 364 $ 261642
Nordiques 247 221 415 $ 72 188 066 $ 17 811 934 $ 12 188 066 $ 313364
North Stars 143 845 790 $ 76 880 122 $ 13 119 878 $ 16 880 122 $ 212041
Panthers 431 180 623 $ 79 933 892 $ 10 066 108 $ 19 933 892 $ 291443
Penguins 141 477 428 $ 77 174 732 $ 12 825 268 $ 17 174 732 $ 202848
Prédateurs 433 149 481 $ 74 939 998 $ 15 060 002 $ 14 939 998 $ 301343
Rangers 235 693 927 $ 83 252 720 $ 6 747 280 $ 23 252 720 $ 232144
Red Wings 235 084 848 $ 64 943 886 $ 25 056 114 $ 4 943 886 $ 242448
Sénateurs 173 570 153 $ 69 801 139 $ 20 198 861 $ 9 801 139 $ 252449
Sharks 121 430 908 $ 73 589 527 $ 16 410 473 $ 13 589 527 $ 272249
Whalers 210 650 147 $ 73 037 524 $ 16 962 476 $ 13 037 524 $ 232043