Team FinanceLast Update - 19 janvier 2020 at 21:07
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 500 $ - 5 851 - 97,51%
Level 2: 5000 - 300 $ - 5 000 - 100,00%
Level 3: 2000 - 250 $ - 2 000 - 100,00%
Level 4: 4000 - 200 $ - 3 948 - 98,70%
Luxury : 1000 - 800 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %17 799 - 98,88%
Average Income per Game6 782 002 $
Year to Date Revenue162 768 047 $

Expense

Pro Players Total Salaries83 479 165 $
Farm Players Total Salaries235 400 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses48 652 920 $
Farm Year To Date Expenses716 095 $
Pro Salary Cap To Date48 098 302 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue115 294 033 $
Pro Remaining Season Days53
Pro Expenses Per Days709 909 $
Pro Estimated Expenses37 625 177 $
Farm Remaining Season Days54
Farm Expenses Per Days10 295 $
Farm Estimated Expenses555 930 $
Estimated Season Expenses38 181 107 $
Season Salary Cap83 479 165 $
Estimate Under Maximum Salary Cap of 100 000 000 $16 520 835 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 479 165 $
Current Bank Account293 153 395 $
Projected Bank Account370 266 321 $

Pro Players Salaries

Derek Stepan 6 500 000 $ (1)
-Salary Remaining : 2 894 958 $
Erik Johnson 6 000 000 $ (2)
-Salary Remaining : 2 672 269 $
Logan Couture (Out of Payroll) 6 000 000 $ (2)
-Salary Remaining : 2 672 269 $
Nick Schmaltz 5 850 000 $ (2)
-Salary Remaining : 2 605 462 $
Mikael Granlund 5 750 000 $ (2)
-Salary Remaining : 2 560 924 $
Rasmus Ristolainen 5 400 000 $ (1)
-Salary Remaining : 2 405 042 $
Semyon Varlamov 5 000 000 $ (2)
-Salary Remaining : 2 226 891 $
Raynald Cote 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Ryan McDonagh 4 700 000 $ (1)
-Salary Remaining : 2 093 277 $
Marcus Johansson 4 500 000 $ (2)
-Salary Remaining : 2 004 202 $
Christian Dvorak 4 450 000 $ (2)
-Salary Remaining : 1 981 933 $
Adam Larsson 4 166 666 $ (1)
-Salary Remaining : 1 855 742 $
Jake Muzzin 4 000 000 $ (2)
-Salary Remaining : 1 781 513 $
Nolan Patrick 3 575 000 $ (1)
-Salary Remaining : 1 592 227 $
Brady Tkachuk 3 425 000 $ (2)
-Salary Remaining : 1 525 420 $
Phillip Danault 3 083 333 $ (2)
-Salary Remaining : 1 373 249 $
Thomas Hickey 2 500 000 $ (2)
-Salary Remaining : 1 113 445 $
Michal Kempny 2 499 999 $ (3)
-Salary Remaining : 1 113 445 $
Trevor Lewis 2 000 000 $ (2)
-Salary Remaining : 890 756 $
Brock Boeser 1 491 667 $ (2)
-Salary Remaining : 664 356 $
Martin Necas (1 Way Contract) 1 462 500 $ (1)
-1 Way Contract Salary Cap : 1 462 500 $
-Salary Remaining : 651 366 $
Joakim Nordstrom 1 200 000 $ (1)
-Salary Remaining : 534 454 $
Alexandar Georgiev 925 000 $ (1)
-Salary Remaining : 411 975 $
Total Pro Players23
Salary Commitment
Year 2019 : 89 479 165 $
Year 2020 : 56 549 999 $
Year 2021 : 2 499 999 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 89 479 165 $
Year 2020 : 56 549 999 $
Year 2021 : 2 499 999 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 89 479 165 $
Year 2020 : 56 549 999 $
Year 2021 : 2 499 999 $
Year 2022 : 0 $

Farm Players Salaries

Kevan Miller 25 000 $ (2)
Salary Remaining : 11 250 $
Cory Schneider 25 000 $ (4)
Salary Remaining : 11 250 $
Aaron Dell 20 000 $ (1)
Salary Remaining : 9 000 $
Andreas Borgman 17 750 $ (1)
Salary Remaining : 7 988 $
Logan Brown 16 042 $ (1)
Salary Remaining : 7 219 $
Michael McLeod 13 633 $ (2)
Salary Remaining : 6 135 $
Filip Chytil (Out of Payroll) 12 750 $ (1)
Salary Remaining : 5 738 $
Nicholas Merkley 10 758 $ (1)
Salary Remaining : 4 841 $
Ian McCoshen 10 250 $ (2)
Salary Remaining : 4 613 $
Joey Anderson 10 000 $ (3)
Salary Remaining : 4 500 $
Juuso Riikola 10 000 $ (3)
Salary Remaining : 4 500 $
Gustav Forsling 9 250 $ (2)
Salary Remaining : 4 163 $
Anton Lindholm 9 250 $ (2)
Salary Remaining : 4 163 $
Jonas Siegenthaler 9 000 $ (3)
Salary Remaining : 4 050 $
Boris Katchouk 8 942 $ (2)
Salary Remaining : 4 024 $
Spencer Martin 8 942 $ (2)
Salary Remaining : 4 024 $
Tyler Benson 8 633 $ (2)
Salary Remaining : 3 885 $
Ben Gleason 7 950 $ (3)
Salary Remaining : 3 578 $
Miikka Salomaki 7 500 $ (2)
Salary Remaining : 3 375 $
Rinat Valiev 7 500 $ (1)
Salary Remaining : 3 375 $
Logan Shaw (Out of Payroll) 7 000 $ (2)
Salary Remaining : 3 150 $
Total Farm Players21
Salary Commitment
Year 2019 : 255 150 $
Year 2020 : 170 350 $
Year 2021 : 61 950 $
Year 2022 : 25 000 $
Salary Average Commitment
Year 2019 : 255 150 $
Year 2020 : 170 350 $
Year 2021 : 61 950 $
Year 2022 : 25 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 175 $ - 6 000 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 80 $ - 2 000 - 100,00%
Level 4: 4000 - 65 $ - 4 000 - 100,00%
Luxury : 1000 - 375 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %18 000 - 100,00%
Average Income per Game3 680 300 $
Year to Date Revenue88 327 200 $

Expense

Pro Players Total Salaries89 839 406 $
Farm Players Total Salaries256 912 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses49 713 458 $
Farm Year To Date Expenses798 312 $
Pro Salary Cap To Date48 881 528 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 565 100 $
Pro Remaining Season Days53
Pro Expenses Per Days767 558 $
Pro Estimated Expenses40 680 574 $
Farm Remaining Season Days54
Farm Expenses Per Days12 141 $
Farm Estimated Expenses655 614 $
Estimated Season Expenses41 336 188 $
Season Salary Cap89 839 406 $
Estimate Under Maximum Salary Cap of 100 000 000 $10 160 594 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 29 839 406 $
Current Bank Account221 927 105 $
Projected Bank Account243 156 017 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (2)
-Salary Remaining : 3 874 790 $
Evgeny Kuznetsov 7 800 000 $ (1)
-Salary Remaining : 3 473 950 $
Pekka Rinne 7 000 000 $ (4)
-Salary Remaining : 3 117 647 $
Marc-Edouard Vlasic 7 000 000 $ (2)
-Salary Remaining : 3 117 647 $
Brad Marchand 6 125 000 $ (1)
-Salary Remaining : 2 727 941 $
Aleksander Barkov 5 900 000 $ (1)
-Salary Remaining : 2 627 731 $
Gabriel Landeskog 5 571 429 $ (2)
-Salary Remaining : 2 481 393 $
Caleb Prévost 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Tom Prévost 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Tyler Toffoli 4 600 000 $ (2)
-Salary Remaining : 2 048 739 $
Max Pacioretty 4 500 000 $ (2)
-Salary Remaining : 2 004 202 $
Antti Raanta 4 250 000 $ (2)
-Salary Remaining : 1 892 857 $
Travis Hamonic 3 857 143 $ (2)
-Salary Remaining : 1 717 887 $
Casey Cizikas 3 350 000 $ (1)
-Salary Remaining : 1 492 017 $
Boone Jenner 2 900 000 $ (1)
-Salary Remaining : 1 291 597 $
Blake Comeau 2 400 000 $ (2)
-Salary Remaining : 1 068 908 $
Ivan Provorov 1 744 167 $ (2)
-Salary Remaining : 776 814 $
Adam Pelech 1 600 000 $ (1)
-Salary Remaining : 712 605 $
Jonathon Merrill 1 375 000 $ (2)
-Salary Remaining : 612 395 $
Paul Byron 1 166 667 $ (1)
-Salary Remaining : 519 608 $
Total Pro Players20
Salary Commitment
Year 2019 : 89 839 406 $
Year 2020 : 50 997 739 $
Year 2021 : 7 000 000 $
Year 2022 : 7 000 000 $
Salary Average Commitment
Year 2019 : 89 839 406 $
Year 2020 : 50 997 739 $
Year 2021 : 7 000 000 $
Year 2022 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 89 839 406 $
Year 2020 : 50 997 739 $
Year 2021 : 7 000 000 $
Year 2022 : 7 000 000 $

Farm Players Salaries

Victor Rask 40 000 $ (2)
Salary Remaining : 18 000 $
Jesperi Kotkaniemi 34 250 $ (2)
Salary Remaining : 15 413 $
Valeri Nichushkin 21 250 $ (1)
Salary Remaining : 9 563 $
Joonas Donskoi 19 000 $ (2)
Salary Remaining : 8 550 $
Lias Andersson 17 750 $ (1)
Salary Remaining : 7 988 $
Jeremy Bracco 10 000 $ (2)
Salary Remaining : 4 500 $
Cale Fleury 10 000 $ (3)
Salary Remaining : 4 500 $
Frederic Allard 9 750 $ (2)
Salary Remaining : 4 388 $
Dmitry Sokolov 9 500 $ (2)
Salary Remaining : 4 275 $
Alex Formenton 9 250 $ (1)
Salary Remaining : 4 163 $
Nick Seeler 9 250 $ (1)
Salary Remaining : 4 163 $
Josh Mahura 9 108 $ (2)
Salary Remaining : 4 099 $
German Rubtsov 9 000 $ (2)
Salary Remaining : 4 050 $
Aleksi Saarela 9 000 $ (2)
Salary Remaining : 4 050 $
Gabriel Carlsson 8 942 $ (2)
Salary Remaining : 4 024 $
Nail Yakupov 8 750 $ (1)
Salary Remaining : 3 938 $
Garret Sparks (Out of Payroll) 8 000 $ (2)
Salary Remaining : 3 600 $
Brandon Gignac 8 000 $ (2)
Salary Remaining : 3 600 $
Anthony Stolarz 7 613 $ (2)
Salary Remaining : 3 426 $
Pontus Aberg 6 500 $ (2)
Salary Remaining : 2 925 $
Total Farm Players20
Salary Commitment
Year 2019 : 264 912 $
Year 2020 : 198 662 $
Year 2021 : 10 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 264 912 $
Year 2020 : 198 662 $
Year 2021 : 10 000 $
Year 2022 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 390 $ - 5 982 - 99,69%
Level 2: 5000 - 275 $ - 5 000 - 100,00%
Level 3: 2000 - 250 $ - 2 000 - 100,00%
Level 4: 4000 - 160 $ - 3 976 - 99,40%
Luxury : 1000 - 999 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %17 958 - 99,76%
Average Income per Game8 627 746 $
Year to Date Revenue207 065 896 $

Expense

Pro Players Total Salaries81 139 166 $
Farm Players Total Salaries158 191 $
Coaches Total Salaries5 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses46 306 790 $
Farm Year To Date Expenses1 122 064 $
Pro Salary Cap To Date44 254 692 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue146 671 676 $
Pro Remaining Season Days53
Pro Expenses Per Days712 934 $
Pro Estimated Expenses37 785 502 $
Farm Remaining Season Days54
Farm Expenses Per Days17 152 $
Farm Estimated Expenses926 208 $
Estimated Season Expenses38 711 710 $
Season Salary Cap81 139 166 $
Estimate Under Maximum Salary Cap of 100 000 000 $18 860 834 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 139 166 $
Current Bank Account243 355 446 $
Projected Bank Account351 315 412 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (2)
-Salary Remaining : 4 676 471 $
Matt Duchene 8 000 000 $ (7)
-Salary Remaining : 3 563 025 $
Keith Yandle 6 350 000 $ (1)
-Salary Remaining : 2 828 151 $
Tyson Barrie 5 500 000 $ (1)
-Salary Remaining : 2 449 580 $
Alexander Edler 5 000 000 $ (3)
-Salary Remaining : 2 226 891 $
Papa BingBing 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Raymond Bourque 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Mama BingBing 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Anton Stralman 4 500 000 $ (2)
-Salary Remaining : 2 004 202 $
Nick Bjugstad 4 100 000 $ (1)
-Salary Remaining : 1 826 050 $
Joe Thornton 4 000 000 $ (1)
-Salary Remaining : 1 781 513 $
Nico Hischier 3 775 000 $ (1)
-Salary Remaining : 1 681 303 $
Mattias Janmark 2 300 000 $ (2)
-Salary Remaining : 1 024 370 $
Melker Karlsson 2 000 000 $ (1)
-Salary Remaining : 890 756 $
Darcy Kuemper 1 850 000 $ (2)
-Salary Remaining : 823 950 $
Vinnie Hinostroza 1 500 000 $ (3)
-Salary Remaining : 668 067 $
Brett Connolly 1 500 000 $ (2)
-Salary Remaining : 668 067 $
Jakub Vrana 1 363 333 $ (2)
-Salary Remaining : 607 199 $
Oskar Lindblom 1 137 500 $ (1)
-Salary Remaining : 506 618 $
Barclay Goodrow 925 000 $ (1)
-Salary Remaining : 411 975 $
Carl Dahlstrom 925 000 $ (1)
-Salary Remaining : 411 975 $
MacKenzie Blackwood 913 333 $ (2)
-Salary Remaining : 406 779 $
Total Pro Players22
Salary Commitment
Year 2019 : 81 139 166 $
Year 2020 : 37 426 666 $
Year 2021 : 14 500 000 $
Year 2022 : 8 000 000 $
Salary Average Commitment
Year 2019 : 81 139 166 $
Year 2020 : 37 426 666 $
Year 2021 : 14 500 000 $
Year 2022 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 139 166 $
Year 2020 : 37 426 666 $
Year 2021 : 14 500 000 $
Year 2022 : 8 000 000 $

Farm Players Salaries

Eeli Tolvanen 31 458 $ (1)
Salary Remaining : 14 156 $
Kristian Vesalainen 14 608 $ (2)
Salary Remaining : 6 574 $
Xavier Ouellet 12 500 $ (2)
Salary Remaining : 5 625 $
Kailer Yamamoto 11 550 $ (1)
Salary Remaining : 5 198 $
Kale Clague 8 942 $ (2)
Salary Remaining : 4 024 $
Vitaly Abramov 8 800 $ (2)
Salary Remaining : 3 960 $
Stefan Matteau 8 500 $ (2)
Salary Remaining : 3 825 $
Marko Dano 8 000 $ (2)
Salary Remaining : 3 600 $
Dillon Heatherington 7 983 $ (1)
Salary Remaining : 3 592 $
Erik Condra 7 000 $ (2)
Salary Remaining : 3 150 $
Gabriel Dumont 6 500 $ (2)
Salary Remaining : 2 925 $
Chris Butler 6 500 $ (2)
Salary Remaining : 2 925 $
Joakim Ryan 6 500 $ (1)
Salary Remaining : 2 925 $
Jarred Tinordi 6 500 $ (2)
Salary Remaining : 2 925 $
Richard Bachman 6 500 $ (1)
Salary Remaining : 2 925 $
Joe Hicketts 6 350 $ (1)
Salary Remaining : 2 858 $
Total Farm Players16
Salary Commitment
Year 2019 : 158 191 $
Year 2020 : 87 850 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 158 191 $
Year 2020 : 87 850 $
Year 2021 : 0 $
Year 2022 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRoger Arena
Level 1: 9000 - 100 $ - 9 000 - 100,00%
Level 2: 7000 - 80 $ - 7 000 - 100,00%
Level 3: 4000 - 55 $ - 4 000 - 100,00%
Level 4: 5000 - 42 $ - 5 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :26000
Team Popularity : 200,00%

Income

Home Games Left18
Average Attendance - %26 000 - 100,00%
Average Income per Game3 188 600 $
Year to Date Revenue73 337 800 $

Expense

Pro Players Total Salaries94 505 556 $
Farm Players Total Salaries191 778 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 859 338 $
Farm Year To Date Expenses928 845 $
Pro Salary Cap To Date52 027 407 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue57 394 800 $
Pro Remaining Season Days53
Pro Expenses Per Days806 769 $
Pro Estimated Expenses42 758 757 $
Farm Remaining Season Days54
Farm Expenses Per Days14 098 $
Farm Estimated Expenses761 292 $
Estimated Season Expenses43 520 049 $
Season Salary Cap94 505 556 $
Estimate Under Maximum Salary Cap of 100 000 000 $5 494 444 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 34 505 556 $
Current Bank Account295 817 267 $
Projected Bank Account309 692 018 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
-Salary Remaining : 4 676 471 $
Henrik Lundqvist 8 500 000 $ (1)
-Salary Remaining : 3 785 714 $
Vladimir Tarasenko 7 500 000 $ (1)
-Salary Remaining : 3 340 336 $
Patrice Bergeron 6 875 000 $ (1)
-Salary Remaining : 3 061 975 $
Zdeno Chara 6 750 000 $ (1)
-Salary Remaining : 3 006 303 $
Alex Pietrangelo 6 500 000 $ (2)
-Salary Remaining : 2 894 958 $
Sean Monahan 6 375 000 $ (1)
-Salary Remaining : 2 839 286 $
Hampus Lindholm 5 205 556 $ (1)
-Salary Remaining : 2 318 441 $
Andy Greene 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Thom Paradise 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Alex Killorn 4 450 000 $ (2)
-Salary Remaining : 1 981 933 $
Jake Gardiner 4 050 000 $ (2)
-Salary Remaining : 1 803 782 $
Alec Martinez 4 000 000 $ (2)
-Salary Remaining : 1 781 513 $
Andrew Shaw 3 900 000 $ (2)
-Salary Remaining : 1 736 975 $
Jean-Gabriel Pageau 3 100 000 $ (2)
-Salary Remaining : 1 380 672 $
Richard Panik 2 800 000 $ (2)
-Salary Remaining : 1 247 059 $
Tyler Bertuzzi 1 400 000 $ (2)
-Salary Remaining : 623 529 $
Brad Richardson 1 250 000 $ (1)
-Salary Remaining : 556 723 $
Curtis McElhinney 800 000 $ (1)
-Salary Remaining : 356 303 $
Tony Twist 550 000 $ (1)
-Salary Remaining : 244 958 $
Total Pro Players20
Salary Commitment
Year 2019 : 94 505 556 $
Year 2020 : 40 700 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 94 505 556 $
Year 2020 : 40 700 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 94 505 556 $
Year 2020 : 40 700 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Troy Stecher 23 250 $ (2)
Salary Remaining : 10 463 $
Max Veronneau 13 500 $ (2)
Salary Remaining : 6 075 $
Mathieu Joseph 9 108 $ (2)
Salary Remaining : 4 099 $
Libor Hajek 8 942 $ (2)
Salary Remaining : 4 024 $
Kenny Agostino 8 750 $ (1)
Salary Remaining : 3 938 $
Michael McCarron 8 741 $ (2)
Salary Remaining : 3 934 $
Cody Goloubef 8 000 $ (1)
Salary Remaining : 3 600 $
Eddie Pasquale 7 500 $ (2)
Salary Remaining : 3 375 $
Dale Weise 7 500 $ (1)
Salary Remaining : 3 375 $
Gabriel Bourque 7 500 $ (1)
Salary Remaining : 3 375 $
Kerby Rychel 7 250 $ (2)
Salary Remaining : 3 263 $
Jacob de La Rose (Out of Payroll) 7 250 $ (1)
Salary Remaining : 3 263 $
Greg McKegg 7 150 $ (2)
Salary Remaining : 3 218 $
Samuel Montembeault 7 088 $ (2)
Salary Remaining : 3 189 $
Philippe Desrosiers 7 000 $ (2)
Salary Remaining : 3 150 $
Zac Rinaldo 7 000 $ (1)
Salary Remaining : 3 150 $
Landon Bow 7 000 $ (3)
Salary Remaining : 3 150 $
Phil Varone 7 000 $ (2)
Salary Remaining : 3 150 $
Nathan Gerbe 6 750 $ (1)
Salary Remaining : 3 038 $
Matt Irwin 6 750 $ (2)
Salary Remaining : 3 038 $
Chris Summers 6 500 $ (1)
Salary Remaining : 2 925 $
Frank Corrado 6 500 $ (2)
Salary Remaining : 2 925 $
Ryan Murphy 6 500 $ (2)
Salary Remaining : 2 925 $
Connor Brickley 6 500 $ (2)
Salary Remaining : 2 925 $
Total Farm Players24
Salary Commitment
Year 2019 : 199 028 $
Year 2020 : 139 778 $
Year 2021 : 7 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 199 028 $
Year 2020 : 139 778 $
Year 2021 : 7 000 $
Year 2022 : 0 $

Cataractes



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Gervais Auto
Level 1: 6400 - 100 $ - 6 400 - 100,00%
Level 2: 6675 - 60 $ - 6 675 - 100,00%
Level 3: 4850 - 35 $ - 4 850 - 100,00%
Level 4: 6675 - 20 $ - 6 675 - 100,00%
Luxury : 1400 - 200 $ - 1 400 - 100,00%
Total Capacity :26000
Team Popularity : 200,00%

Income

Home Games Left18
Average Attendance - %26 000 - 100,00%
Average Income per Game2 419 388 $
Year to Date Revenue55 645 924 $

Expense

Pro Players Total Salaries86 617 499 $
Farm Players Total Salaries231 125 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses46 004 775 $
Farm Year To Date Expenses2 489 841 $
Pro Salary Cap To Date45 172 845 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue43 548 984 $
Pro Remaining Season Days53
Pro Expenses Per Days740 483 $
Pro Estimated Expenses39 245 599 $
Farm Remaining Season Days54
Farm Expenses Per Days37 759 $
Farm Estimated Expenses2 038 986 $
Estimated Season Expenses41 284 585 $
Season Salary Cap86 617 499 $
Estimate Under Maximum Salary Cap of 100 000 000 $13 382 501 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 26 617 499 $
Current Bank Account14 456 841 $
Projected Bank Account16 721 240 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (2)
-Salary Remaining : 4 231 092 $
Aaron Ekblad 7 500 000 $ (2)
-Salary Remaining : 3 340 336 $
Marc-Andre Fleury 7 000 000 $ (2)
-Salary Remaining : 3 117 647 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 2 672 269 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 2 449 580 $
Mika Zibanejad 5 350 000 $ (2)
-Salary Remaining : 2 382 773 $
Bryan Little 5 291 666 $ (2)
-Salary Remaining : 2 356 792 $
Jared Spurgeon 5 187 500 $ (1)
-Salary Remaining : 2 310 399 $
Mats Zuccarello 4 500 000 $ (2)
-Salary Remaining : 2 004 202 $
Jonathan Ericsson 4 250 000 $ (1)
-Salary Remaining : 1 892 857 $
Derick Brassard 4 000 000 $ (2)
-Salary Remaining : 1 781 513 $
Zack Smith 3 250 000 $ (2)
-Salary Remaining : 1 447 479 $
Frans Nielsen 3 000 000 $ (3)
-Salary Remaining : 1 336 134 $
Bobby Ryan 3 000 000 $ (3)
-Salary Remaining : 1 336 134 $
Carl Gunnarsson 2 900 000 $ (2)
-Salary Remaining : 1 291 597 $
Cal Clutterbuck 2 750 000 $ (1)
-Salary Remaining : 1 224 790 $
Andrew Ladd 2 500 000 $ (3)
-Salary Remaining : 1 113 445 $
Thomas Vanek 2 000 000 $ (1)
-Salary Remaining : 890 756 $
Kevin Labanc 925 000 $ (2)
-Salary Remaining : 411 975 $
Filip Hronek 913 333 $ (2)
-Salary Remaining : 406 779 $
Casey DeSmith 675 000 $ (1)
-Salary Remaining : 300 630 $
Colton Sissons 625 000 $ (1)
-Salary Remaining : 278 361 $
Total Pro Players22
Salary Commitment
Year 2019 : 86 617 499 $
Year 2020 : 59 629 999 $
Year 2021 : 8 500 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 86 617 499 $
Year 2020 : 59 629 999 $
Year 2021 : 8 500 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 86 617 499 $
Year 2020 : 59 629 999 $
Year 2021 : 8 500 000 $
Year 2022 : 0 $

Farm Players Salaries

Roberto Luongo 53 333 $ (1)
Salary Remaining : 24 000 $
Dominik Kahun 37 750 $ (2)
Salary Remaining : 16 988 $
Jamie McGinn 33 333 $ (1)
Salary Remaining : 15 000 $
Pierre-Edouard Bellemare (Out of Payroll) 14 500 $ (1)
Salary Remaining : 6 525 $
Martin Kaut 13 192 $ (2)
Salary Remaining : 5 936 $
Keith Kinkaid 12 500 $ (1)
Salary Remaining : 5 625 $
Devante Smith-Pelly 10 000 $ (2)
Salary Remaining : 4 500 $
Artturi Lehkonen (Out of Payroll) 9 250 $ (2)
Salary Remaining : 4 163 $
Daniel Sprong 9 250 $ (1)
Salary Remaining : 4 163 $
Andrei Mironov 9 250 $ (1)
Salary Remaining : 4 163 $
Dominic Turgeon 9 192 $ (1)
Salary Remaining : 4 136 $
Madison Bowey 9 025 $ (1)
Salary Remaining : 4 061 $
Joseph Blandisi 6 800 $ (2)
Salary Remaining : 3 060 $
Yannick Weber 6 500 $ (1)
Salary Remaining : 2 925 $
Brendan Leipsic 6 500 $ (2)
Salary Remaining : 2 925 $
Total Farm Players15
Salary Commitment
Year 2019 : 240 375 $
Year 2020 : 83 492 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 240 375 $
Year 2020 : 83 492 $
Year 2021 : 0 $
Year 2022 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 10000 - 155 $ - 10 000 - 100,00%
Level 2: 5000 - 102 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 60 $ - 4 000 - 100,00%
Luxury : 1000 - 325 $ - 1 000 - 100,00%
Total Capacity :22000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %22 000 - 100,00%
Average Income per Game3 839 854 $
Year to Date Revenue92 156 500 $

Expense

Pro Players Total Salaries73 826 667 $
Farm Players Total Salaries205 292 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses42 773 729 $
Farm Year To Date Expenses649 246 $
Pro Salary Cap To Date40 000 614 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 277 521 $
Pro Remaining Season Days53
Pro Expenses Per Days662 409 $
Pro Estimated Expenses35 107 677 $
Farm Remaining Season Days54
Farm Expenses Per Days10 044 $
Farm Estimated Expenses542 376 $
Estimated Season Expenses35 650 053 $
Season Salary Cap73 826 667 $
Estimate Under Maximum Salary Cap of 100 000 000 $26 173 333 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 826 667 $
Current Bank Account85 748 191 $
Projected Bank Account115 375 659 $

Pro Players Salaries

John Carlson 8 000 000 $ (2)
-Salary Remaining : 3 563 025 $
Sergei Bobrovsky 7 425 000 $ (2)
-Salary Remaining : 3 306 933 $
Evander Kane 7 000 000 $ (2)
-Salary Remaining : 3 117 647 $
Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 3 006 303 $
Luc Robitaille 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Bobby Orr 5 000 000 $ (8)
-Salary Remaining : 2 226 891 $
Mario Lemieux 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Artem Anisimov 4 550 000 $ (1)
-Salary Remaining : 2 026 471 $
Marco Scandella 4 000 000 $ (1)
-Salary Remaining : 1 781 513 $
Andrei Svechnikov 3 575 000 $ (2)
-Salary Remaining : 1 592 227 $
Eric Staal 3 500 000 $ (2)
-Salary Remaining : 1 558 824 $
Darnell Nurse 3 200 000 $ (2)
-Salary Remaining : 1 425 210 $
Anders Nilsson 2 500 000 $ (1)
-Salary Remaining : 1 113 445 $
Ilya Kovalchuk 2 000 000 $ (1)
-Salary Remaining : 890 756 $
Jake Debrusk 1 288 333 $ (1)
-Salary Remaining : 573 795 $
Colin Wilson 1 125 000 $ (2)
-Salary Remaining : 501 050 $
Jordie Benn 1 100 000 $ (1)
-Salary Remaining : 489 916 $
Nate Thompson 1 000 000 $ (1)
-Salary Remaining : 445 378 $
Brayden Point 919 167 $ (2)
-Salary Remaining : 409 377 $
Brandon Carlo 894 167 $ (2)
-Salary Remaining : 398 242 $
Total Pro Players20
Salary Commitment
Year 2019 : 73 826 667 $
Year 2020 : 40 638 334 $
Year 2021 : 5 000 000 $
Year 2022 : 5 000 000 $
Salary Average Commitment
Year 2019 : 73 826 667 $
Year 2020 : 40 638 334 $
Year 2021 : 5 000 000 $
Year 2022 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 73 826 667 $
Year 2020 : 40 638 334 $
Year 2021 : 5 000 000 $
Year 2022 : 5 000 000 $

Farm Players Salaries

Karl Alzner 46 250 $ (1)
Salary Remaining : 20 813 $
Pat Maroon 17 500 $ (2)
Salary Remaining : 7 875 $
Henrik Borgstrom 14 917 $ (1)
Salary Remaining : 6 712 $
Ty Dellandrea 14 317 $ (2)
Salary Remaining : 6 443 $
Jake Bean 13 633 $ (2)
Salary Remaining : 6 135 $
Trent Frederic 11 375 $ (2)
Salary Remaining : 5 119 $
Anders Bjork 10 667 $ (1)
Salary Remaining : 4 800 $
Garnet Hathaway 9 000 $ (2)
Salary Remaining : 4 050 $
Travis Boyd 8 750 $ (2)
Salary Remaining : 3 938 $
Scottie Upshall 8 000 $ (1)
Salary Remaining : 3 600 $
Keaton Middleton 8 000 $ (3)
Salary Remaining : 3 600 $
Taylor Chorney 8 000 $ (2)
Salary Remaining : 3 600 $
Will Bitten 7 500 $ (3)
Salary Remaining : 3 375 $
Alexander True (Out of Payroll) 7 500 $ (2)
Salary Remaining : 3 375 $
Dylan Coghlan 7 500 $ (3)
Salary Remaining : 3 375 $
Samuel Blais 7 258 $ (1)
Salary Remaining : 3 266 $
Michael Bournival 6 500 $ (1)
Salary Remaining : 2 925 $
Jeff Glass 6 125 $ (1)
Salary Remaining : 2 756 $
Total Farm Players18
Salary Commitment
Year 2019 : 212 792 $
Year 2020 : 113 075 $
Year 2021 : 23 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 212 792 $
Year 2020 : 113 075 $
Year 2021 : 23 000 $
Year 2022 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - 150 $ - 7 000 - 100,00%
Level 2: 6000 - 90 $ - 6 000 - 100,00%
Level 3: 3000 - 60 $ - 3 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 3500 - 175 $ - 3 267 - 93,33%
Total Capacity :23500
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %23 267 - 99,01%
Average Income per Game3 764 916 $
Year to Date Revenue90 357 995 $

Expense

Pro Players Total Salaries88 665 246 $
Farm Players Total Salaries401 999 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses50 405 089 $
Farm Year To Date Expenses1 112 658 $
Pro Salary Cap To Date48 413 477 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue64 003 580 $
Pro Remaining Season Days53
Pro Expenses Per Days761 893 $
Pro Estimated Expenses40 380 329 $
Farm Remaining Season Days54
Farm Expenses Per Days13 350 $
Farm Estimated Expenses720 900 $
Estimated Season Expenses41 101 229 $
Season Salary Cap88 665 246 $
Estimate Under Maximum Salary Cap of 100 000 000 $11 334 754 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 28 665 246 $
Current Bank Account40 340 669 $
Projected Bank Account63 243 020 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (2)
-Salary Remaining : 4 453 782 $
Jamie Benn 9 500 000 $ (6)
-Salary Remaining : 4 231 092 $
Ryan Getzlaf 8 250 000 $ (2)
-Salary Remaining : 3 674 370 $
Mark Stone 7 350 000 $ (2)
-Salary Remaining : 3 273 529 $
Drew Doughty 7 000 000 $ (2)
-Salary Remaining : 3 117 647 $
Cam Fowler 6 500 000 $ (1)
-Salary Remaining : 2 894 958 $
Brandon Saad 6 000 000 $ (1)
-Salary Remaining : 2 672 269 $
Cam Atkinson 5 875 000 $ (2)
-Salary Remaining : 2 616 597 $
Kevin Hayes 5 175 000 $ (2)
-Salary Remaining : 2 304 832 $
Zach Bogosian 3 499 413 $ (1)
-Salary Remaining : 1 558 562 $
Dylan Strome 3 338 000 $ (2)
-Salary Remaining : 1 486 672 $
Philipp Grubauer 3 333 333 $ (2)
-Salary Remaining : 1 484 594 $
Josh Morrissey 3 150 000 $ (2)
-Salary Remaining : 1 402 941 $
Adam Lowry 2 917 000 $ (2)
-Salary Remaining : 1 299 168 $
Brayden McNabb 1 700 000 $ (1)
-Salary Remaining : 757 143 $
Charlie McAvoy 1 258 333 $ (1)
-Salary Remaining : 560 434 $
Travis Konecny 1 106 667 $ (2)
-Salary Remaining : 492 885 $
Austin Watson 1 100 000 $ (2)
-Salary Remaining : 489 916 $
Scott Laughton 962 500 $ (1)
-Salary Remaining : 428 676 $
Jordan Binnington 650 000 $ (2)
-Salary Remaining : 289 496 $
Total Pro Players20
Salary Commitment
Year 2019 : 88 665 246 $
Year 2020 : 68 745 000 $
Year 2021 : 9 500 000 $
Year 2022 : 9 500 000 $
Salary Average Commitment
Year 2019 : 88 665 246 $
Year 2020 : 68 745 000 $
Year 2021 : 9 500 000 $
Year 2022 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 88 665 246 $
Year 2020 : 68 745 000 $
Year 2021 : 9 500 000 $
Year 2022 : 9 500 000 $

Farm Players Salaries

Cam Talbot 41 670 $ (1)
Salary Remaining : 18 752 $
Will Butcher 37 750 $ (1)
Salary Remaining : 16 988 $
Miro Heiskanen 33 942 $ (2)
Salary Remaining : 15 274 $
Riley Nash 27 500 $ (1)
Salary Remaining : 12 375 $
Jimmy Vesey 22 750 $ (2)
Salary Remaining : 10 238 $
Denis Gurianov 16 450 $ (2)
Salary Remaining : 7 403 $
Nick Ritchie 16 275 $ (1)
Salary Remaining : 7 324 $
Zemgus Girgensons 16 000 $ (1)
Salary Remaining : 7 200 $
Carter Verhaeghe 15 000 $ (2)
Salary Remaining : 6 750 $
Troy Terry 14 917 $ (1)
Salary Remaining : 6 712 $
Timothy Liljegren 12 633 $ (2)
Salary Remaining : 5 685 $
Connor Ingram 12 500 $ (2)
Salary Remaining : 5 625 $
Dylan Gambrell 12 500 $ (2)
Salary Remaining : 5 625 $
Samuel Girard 9 358 $ (1)
Salary Remaining : 4 211 $
Tyler Motte 9 250 $ (1)
Salary Remaining : 4 163 $
Zach Sanford 9 250 $ (1)
Salary Remaining : 4 163 $
Isac Lundestrom 9 250 $ (2)
Salary Remaining : 4 163 $
Alex Nedeljkovic 8 950 $ (2)
Salary Remaining : 4 028 $
Adrian Kempe 8 942 $ (2)
Salary Remaining : 4 024 $
Taylor Raddysh 8 942 $ (2)
Salary Remaining : 4 024 $
Nic Petan 8 750 $ (1)
Salary Remaining : 3 938 $
Griffin Reinhart 8 000 $ (1)
Salary Remaining : 3 600 $
Mike Reilly 7 250 $ (2)
Salary Remaining : 3 263 $
Jean-Francois Berube 7 000 $ (1)
Salary Remaining : 3 150 $
Devon Toews 7 000 $ (2)
Salary Remaining : 3 150 $
Alexandre Carrier 6 920 $ (1)
Salary Remaining : 3 114 $
Lucas Wallmark 6 750 $ (2)
Salary Remaining : 3 038 $
Jonny Brodzinski 6 500 $ (1)
Salary Remaining : 2 925 $
Total Farm Players28
Salary Commitment
Year 2019 : 401 999 $
Year 2020 : 182 859 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 401 999 $
Year 2020 : 182 859 $
Year 2021 : 0 $
Year 2022 : 0 $

Huskies



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Iamgold
Level 1: 8000 - 250 $ - 8 000 - 100,00%
Level 2: 7000 - 200 $ - 6 989 - 99,84%
Level 3: 3500 - 175 $ - 3 436 - 98,18%
Level 4: 5500 - 135 $ - 5 285 - 96,09%
Luxury : 2000 - 580 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 200,00%

Income

Home Games Left18
Average Attendance - %25 710 - 98,88%
Average Income per Game8 603 105 $
Year to Date Revenue197 871 412 $

Expense

Pro Players Total Salaries91 748 203 $
Farm Players Total Salaries322 583 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses50 068 675 $
Farm Year To Date Expenses711 720 $
Pro Salary Cap To Date49 236 744 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue154 855 888 $
Pro Remaining Season Days53
Pro Expenses Per Days783 598 $
Pro Estimated Expenses41 530 694 $
Farm Remaining Season Days54
Farm Expenses Per Days11 022 $
Farm Estimated Expenses595 188 $
Estimated Season Expenses42 125 882 $
Season Salary Cap91 748 203 $
Estimate Under Maximum Salary Cap of 100 000 000 $8 251 797 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 31 748 203 $
Current Bank Account242 831 125 $
Projected Bank Account355 561 131 $

Pro Players Salaries

Shea Weber 7 857 143 $ (5)
-Salary Remaining : 3 499 400 $
Kris Letang 7 250 000 $ (2)
-Salary Remaining : 3 228 992 $
Nathan MacKinnon 6 300 000 $ (2)
-Salary Remaining : 2 805 882 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 2 672 269 $
Jonathan Quick 5 800 000 $ (4)
-Salary Remaining : 2 583 193 $
Jeff Petry 5 500 000 $ (2)
-Salary Remaining : 2 449 580 $
Bo Horvat 5 500 000 $ (2)
-Salary Remaining : 2 449 580 $
Jeff Carter 5 272 727 $ (1)
-Salary Remaining : 2 348 357 $
J.T. Miller 5 250 000 $ (2)
-Salary Remaining : 2 338 235 $
Vanilla Thunder 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Michael Frolik 4 300 000 $ (2)
-Salary Remaining : 1 915 126 $
Roman Josi 4 000 000 $ (2)
-Salary Remaining : 1 781 513 $
Auston Matthews 3 775 000 $ (2)
-Salary Remaining : 1 681 303 $
Matt Murray 3 750 000 $ (1)
-Salary Remaining : 1 670 168 $
(SALAIRE RETENU JVR) (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 1 336 134 $
Ron Hainsey 3 000 000 $ (1)
-Salary Remaining : 1 336 134 $
Leo Komarov 2 950 000 $ (1)
-Salary Remaining : 1 313 866 $
Ondrej Kase 2 600 000 $ (2)
-Salary Remaining : 1 157 983 $
Luke Glendening 1 800 000 $ (2)
-Salary Remaining : 801 681 $
Ryan Pulock 1 363 333 $ (1)
-Salary Remaining : 607 199 $
Maxime Lajoie 780 000 $ (2)
-Salary Remaining : 347 395 $
Brandon Tanev 700 000 $ (1)
-Salary Remaining : 311 765 $
Total Pro Players22
Salary Commitment
Year 2019 : 91 748 203 $
Year 2020 : 63 712 143 $
Year 2021 : 13 657 143 $
Year 2022 : 13 657 143 $
Salary Average Commitment
Year 2019 : 91 748 203 $
Year 2020 : 63 712 143 $
Year 2021 : 13 657 143 $
Year 2022 : 13 657 143 $
Salary Cap with 1 Way Contract
Year 2019 : 91 748 203 $
Year 2020 : 63 712 143 $
Year 2021 : 13 657 143 $
Year 2022 : 13 657 143 $

Farm Players Salaries

Vladimir Sobotka 35 000 $ (2)
Salary Remaining : 15 750 $
Ilya Samsonov 30 000 $ (3)
Salary Remaining : 13 500 $
Thatcher Demko 29 417 $ (1)
Salary Remaining : 13 238 $
Devin Shore 23 000 $ (2)
Salary Remaining : 10 350 $
Calle Jarnkrok (Out of Payroll) 20 000 $ (1)
Salary Remaining : 9 000 $
Jesper Fast 18 500 $ (2)
Salary Remaining : 8 325 $
Zach Werenski 17 750 $ (2)
Salary Remaining : 7 988 $
Jake McCabe 16 000 $ (1)
Salary Remaining : 7 200 $
Brandon Davidson 14 250 $ (1)
Salary Remaining : 6 413 $
Jake Oettinger 13 875 $ (2)
Salary Remaining : 6 244 $
Taro Hirose 13 500 $ (2)
Salary Remaining : 6 075 $
Anthony DeAngelo 12 633 $ (2)
Salary Remaining : 5 685 $
Robert Hagg 11 500 $ (2)
Salary Remaining : 5 175 $
Evgeny Svechnikov 10 758 $ (2)
Salary Remaining : 4 841 $
Eric Fehr 10 000 $ (1)
Salary Remaining : 4 500 $
Carl Grundstrom 9 250 $ (2)
Salary Remaining : 4 163 $
Jordan Kyrou 8 800 $ (2)
Salary Remaining : 3 960 $
Nikita Soshnikov 8 000 $ (2)
Salary Remaining : 3 600 $
Remi Elie 7 350 $ (2)
Salary Remaining : 3 308 $
Liam O'Brien 6 500 $ (4)
Salary Remaining : 2 925 $
Eric Comrie 6 500 $ (2)
Salary Remaining : 2 925 $
Brad Malone (Out of Payroll) 6 500 $ (1)
Salary Remaining : 2 925 $
Total Farm Players22
Salary Commitment
Year 2019 : 329 083 $
Year 2020 : 232 916 $
Year 2021 : 36 500 $
Year 2022 : 6 500 $
Salary Average Commitment
Year 2019 : 329 083 $
Year 2020 : 232 916 $
Year 2021 : 36 500 $
Year 2022 : 6 500 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 350 $ - 6 000 - 100,00%
Level 2: 5000 - 280 $ - 4 957 - 99,15%
Level 3: 2000 - 260 $ - 1 988 - 99,40%
Level 4: 4000 - 170 $ - 3 875 - 96,88%
Luxury : 1000 - 999 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left18
Average Attendance - %17 821 - 99,00%
Average Income per Game8 437 509 $
Year to Date Revenue194 062 696 $

Expense

Pro Players Total Salaries91 973 333 $
Farm Players Total Salaries503 075 $
Coaches Total Salaries3 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 062 656 $
Farm Year To Date Expenses1 586 121 $
Pro Salary Cap To Date51 230 724 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue151 875 153 $
Pro Remaining Season Days53
Pro Expenses Per Days785 490 $
Pro Estimated Expenses41 630 970 $
Farm Remaining Season Days54
Farm Expenses Per Days24 192 $
Farm Estimated Expenses1 306 368 $
Estimated Season Expenses42 937 338 $
Season Salary Cap91 973 333 $
Estimate Under Maximum Salary Cap of 100 000 000 $8 026 667 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 31 973 333 $
Current Bank Account327 589 480 $
Projected Bank Account436 527 295 $

Pro Players Salaries

David Krejci 7 250 000 $ (4)
-Salary Remaining : 3 228 992 $
Paul Stastny 7 000 000 $ (2)
-Salary Remaining : 3 117 647 $
Tuukka Rask 7 000 000 $ (2)
-Salary Remaining : 3 117 647 $
Colton Parayko 5 500 000 $ (1)
-Salary Remaining : 2 449 580 $
Seth Jones 5 400 000 $ (2)
-Salary Remaining : 2 405 042 $
Torey Krug 5 250 000 $ (2)
-Salary Remaining : 2 338 235 $
Jon Marchessault 5 000 000 $ (2)
-Salary Remaining : 2 226 891 $
Brandon Dubinsky 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Chris Kreider 4 625 000 $ (2)
-Salary Remaining : 2 059 874 $
Justin Williams 4 500 000 $ (1)
-Salary Remaining : 2 004 202 $
Dmitry Kulikov 4 333 333 $ (1)
-Salary Remaining : 1 929 972 $
Darren Helm 3 850 000 $ (2)
-Salary Remaining : 1 714 706 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 1 558 824 $
Jack Johnson 3 250 000 $ (2)
-Salary Remaining : 1 447 479 $
Max Domi 3 150 000 $ (2)
-Salary Remaining : 1 402 941 $
Jaroslav Halak 2 750 000 $ (2)
-Salary Remaining : 1 224 790 $
Zach Hyman 2 250 000 $ (1)
-Salary Remaining : 1 002 101 $
Nate Schmidt 2 225 000 $ (2)
-Salary Remaining : 990 966 $
David Schlemko 2 100 000 $ (2)
-Salary Remaining : 935 294 $
Derek Ryan 2 000 000 $ (1)
-Salary Remaining : 890 756 $
Pavel Zacha 1 744 167 $ (2)
-Salary Remaining : 776 814 $
Ben Harpur 1 000 000 $ (1)
-Salary Remaining : 445 378 $
Chris Wagner 1 000 000 $ (1)
-Salary Remaining : 445 378 $
Danton Heinen 995 833 $ (2)
-Salary Remaining : 443 522 $
Evan Rodrigues 650 000 $ (1)
-Salary Remaining : 289 496 $
Brandon Pirri 650 000 $ (2)
-Salary Remaining : 289 496 $
Total Pro Players26
Salary Commitment
Year 2019 : 91 973 333 $
Year 2020 : 65 740 000 $
Year 2021 : 7 250 000 $
Year 2022 : 7 250 000 $
Salary Average Commitment
Year 2019 : 91 973 333 $
Year 2020 : 65 740 000 $
Year 2021 : 7 250 000 $
Year 2022 : 7 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 91 973 333 $
Year 2020 : 65 740 000 $
Year 2021 : 7 250 000 $
Year 2022 : 7 250 000 $

Farm Players Salaries

Tomas Plekanec 60 000 $ (1)
Salary Remaining : 27 000 $
Jori Lehtera 47 000 $ (1)
Salary Remaining : 21 150 $
Ryan Spooner 40 000 $ (1)
Salary Remaining : 18 000 $
Patrick Eaves 32 000 $ (1)
Salary Remaining : 14 400 $
Connor Brown 21 000 $ (1)
Salary Remaining : 9 450 $
Mark Letestu 20 000 $ (1)
Salary Remaining : 9 000 $
Jordan Martinook 20 000 $ (1)
Salary Remaining : 9 000 $
Alexander Petrovic 19 500 $ (2)
Salary Remaining : 8 775 $
David Warsofsky 15 000 $ (1)
Salary Remaining : 6 750 $
Carter Rowney 15 000 $ (1)
Salary Remaining : 6 750 $
Brian Gibbons 12 000 $ (1)
Salary Remaining : 5 400 $
Robert Thomas 11 775 $ (2)
Salary Remaining : 5 299 $
Justin Falk (Out of Payroll) 10 000 $ (1)
Salary Remaining : 4 500 $
Chandler Stephenson 10 000 $ (1)
Salary Remaining : 4 500 $
Darren Archibald 10 000 $ (1)
Salary Remaining : 4 500 $
Valentin Zykov 10 000 $ (4)
Salary Remaining : 4 500 $
Noel Acciari 10 000 $ (1)
Salary Remaining : 4 500 $
Dean Kukan 10 000 $ (1)
Salary Remaining : 4 500 $
Christian Folin 10 000 $ (1)
Salary Remaining : 4 500 $
Tomas Nosek 10 000 $ (1)
Salary Remaining : 4 500 $
Byron Froese 10 000 $ (1)
Salary Remaining : 4 500 $
Dominik Simon 9 250 $ (1)
Salary Remaining : 4 163 $
Jeremy Lauzon 8 717 $ (2)
Salary Remaining : 3 922 $
Brett Howden 8 633 $ (2)
Salary Remaining : 3 885 $
Tim Schaller 7 750 $ (1)
Salary Remaining : 3 488 $
Karson Kuhlman 7 625 $ (2)
Salary Remaining : 3 431 $
Harri Sateri 7 500 $ (1)
Salary Remaining : 3 375 $
Connor Clifton 7 350 $ (2)
Salary Remaining : 3 308 $
Taylor Leier 7 200 $ (1)
Salary Remaining : 3 240 $
Andy Andreoff 6 775 $ (1)
Salary Remaining : 3 049 $
Cameron Gaunce 6 500 $ (2)
Salary Remaining : 2 925 $
Eddie Lack 6 500 $ (2)
Salary Remaining : 2 925 $
Justin Holl 6 500 $ (1)
Salary Remaining : 2 925 $
Anton Blidh 6 500 $ (1)
Salary Remaining : 2 925 $
Matt Bartkowski 6 500 $ (2)
Salary Remaining : 2 925 $
Scott Kosmachuk 6 500 $ (1)
Salary Remaining : 2 925 $
Total Farm Players36
Salary Commitment
Year 2019 : 513 075 $
Year 2020 : 93 100 $
Year 2021 : 10 000 $
Year 2022 : 10 000 $
Salary Average Commitment
Year 2019 : 513 075 $
Year 2020 : 93 100 $
Year 2021 : 10 000 $
Year 2022 : 10 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 400 $ - 6 000 - 100,00%
Level 2: 5000 - 300 $ - 4 933 - 98,67%
Level 3: 2000 - 240 $ - 2 000 - 100,00%
Level 4: 4000 - 190 $ - 3 795 - 94,88%
Luxury : 1000 - 999 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %17 729 - 98,49%
Average Income per Game8 777 348 $
Year to Date Revenue210 656 363 $

Expense

Pro Players Total Salaries92 452 586 $
Farm Players Total Salaries204 008 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses50 912 141 $
Farm Year To Date Expenses682 025 $
Pro Salary Cap To Date49 359 186 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue149 214 924 $
Pro Remaining Season Days53
Pro Expenses Per Days800 442 $
Pro Estimated Expenses42 423 426 $
Farm Remaining Season Days54
Farm Expenses Per Days10 033 $
Farm Estimated Expenses541 782 $
Estimated Season Expenses42 965 208 $
Season Salary Cap92 452 586 $
Estimate Under Maximum Salary Cap of 100 000 000 $7 547 414 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 32 452 586 $
Current Bank Account331 950 937 $
Projected Bank Account438 200 653 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (1)
-Salary Remaining : 3 685 504 $
Mark Giordano 6 750 000 $ (1)
-Salary Remaining : 3 006 303 $
Johnny Gaudreau 6 750 000 $ (1)
-Salary Remaining : 3 006 303 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 2 984 034 $
Corey Crawford 6 000 000 $ (2)
-Salary Remaining : 2 672 269 $
Tomas Tatar 5 300 000 $ (2)
-Salary Remaining : 2 360 504 $
Brady Skjei 5 250 000 $ (2)
-Salary Remaining : 2 338 235 $
Tom Wilson 5 166 666 $ (2)
-Salary Remaining : 2 301 120 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Billy Charlebois 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Sami Vatanen 4 875 000 $ (1)
-Salary Remaining : 2 171 218 $
Nikita Kucherov 4 766 667 $ (1)
-Salary Remaining : 2 122 969 $
David Savard 4 250 000 $ (1)
-Salary Remaining : 1 892 857 $
Wayne Simmonds 3 975 000 $ (2)
-Salary Remaining : 1 770 378 $
Andrei Vasilevskiy 3 500 000 $ (2)
-Salary Remaining : 1 558 824 $
Andrew Cogliano 3 250 000 $ (1)
-Salary Remaining : 1 447 479 $
(SALAIRE RETENU BOZAK) (1 Way Contract) 2 100 000 $ (1)
-Salary Remaining : 935 294 $
Mitch Marner 1 744 167 $ (2)
-Salary Remaining : 776 814 $
Valtteri Filppula (Out of Payroll) 1 700 000 $ (1)
-Salary Remaining : 757 143 $
(SALAIRE RETENUE BOGOSIAN) 1 642 587 $ (1)
-Salary Remaining : 731 572 $
Mathew Barzal (1 Way Contract) 1 263 333 $ (2)
-Salary Remaining : 562 661 $
Alex DeBrincat 894 166 $ (1)
-Salary Remaining : 398 242 $
Total Pro Players22
Salary Commitment
Year 2019 : 94 152 586 $
Year 2020 : 38 899 166 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 94 152 586 $
Year 2020 : 38 899 166 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 94 152 586 $
Year 2020 : 38 899 166 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Rasmus Dahlin 37 750 $ (2)
Salary Remaining : 16 988 $
Tobias Rieder 20 000 $ (1)
Salary Remaining : 9 000 $
Brett Ritchie 17 500 $ (2)
Salary Remaining : 7 875 $
Austin Czarnik (Out of Payroll) 15 000 $ (2)
Salary Remaining : 6 750 $
Casey Mittelstadt 14 917 $ (1)
Salary Remaining : 6 712 $
Klim Kostin 10 758 $ (2)
Salary Remaining : 4 841 $
Nick Cousins 10 000 $ (2)
Salary Remaining : 4 500 $
Victor Mete 8 700 $ (1)
Salary Remaining : 3 915 $
Travis Dermott 8 633 $ (1)
Salary Remaining : 3 885 $
Cal Petersen 8 583 $ (2)
Salary Remaining : 3 862 $
Mirco Mueller 8 500 $ (2)
Salary Remaining : 3 825 $
Christian Jaros 8 017 $ (1)
Salary Remaining : 3 608 $
Andrew Mangiapane 8 000 $ (1)
Salary Remaining : 3 600 $
Ethan Bear 7 983 $ (1)
Salary Remaining : 3 592 $
Nicolas Deslauriers 7 750 $ (1)
Salary Remaining : 3 488 $
Dylan Ferguson 7 167 $ (1)
Salary Remaining : 3 225 $
Antoine Bibeau 6 750 $ (1)
Salary Remaining : 3 038 $
Chad Ruhwedel 6 500 $ (1)
Salary Remaining : 2 925 $
Riley Barber 6 500 $ (2)
Salary Remaining : 2 925 $
Total Farm Players19
Salary Commitment
Year 2019 : 219 008 $
Year 2020 : 114 591 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 219 008 $
Year 2020 : 114 591 $
Year 2021 : 0 $
Year 2022 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8500 - 200 $ - 8 500 - 100,00%
Level 2: 6500 - 150 $ - 6 500 - 100,00%
Level 3: 4500 - 140 $ - 4 500 - 100,00%
Level 4: 4500 - 130 $ - 4 500 - 100,00%
Luxury : 2000 - 500 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 200,00%

Income

Home Games Left18
Average Attendance - %26 000 - 100,00%
Average Income per Game5 505 032 $
Year to Date Revenue126 615 730 $

Expense

Pro Players Total Salaries72 742 754 $
Farm Players Total Salaries272 173 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses41 656 169 $
Farm Year To Date Expenses1 000 029 $
Pro Salary Cap To Date41 101 559 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue99 090 571 $
Pro Remaining Season Days53
Pro Expenses Per Days619 687 $
Pro Estimated Expenses32 843 411 $
Farm Remaining Season Days54
Farm Expenses Per Days14 768 $
Farm Estimated Expenses797 472 $
Estimated Season Expenses33 640 883 $
Season Salary Cap72 742 754 $
Estimate Under Maximum Salary Cap of 100 000 000 $27 257 246 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 742 754 $
Current Bank Account107 123 659 $
Projected Bank Account172 573 347 $

Pro Players Salaries

Brent Burns 8 000 000 $ (1)
-Salary Remaining : 3 563 025 $
Phil Kessel 8 000 000 $ (2)
-Salary Remaining : 3 563 025 $
Ryan Suter 7 538 461 $ (1)
-Salary Remaining : 3 357 466 $
Ryan O'Reilly 7 500 000 $ (2)
-Salary Remaining : 3 340 336 $
T.J. Oshie 5 750 000 $ (2)
-Salary Remaining : 2 560 924 $
Brent Seabrook (Out of Payroll) 5 650 000 $ (3)
-Salary Remaining : 2 516 387 $
Duncan Keith 5 538 462 $ (4)
-Salary Remaining : 2 466 710 $
Ben Bishop 4 916 666 $ (2)
-Salary Remaining : 2 189 776 $
Craig Smith 4 250 000 $ (2)
-Salary Remaining : 1 892 857 $
Niklas Hjalmarsson 4 100 000 $ (1)
-Salary Remaining : 1 826 050 $
Brendan Gallagher 3 750 000 $ (2)
-Salary Remaining : 1 670 168 $
Tomas Hertl 3 000 000 $ (1)
-Salary Remaining : 1 336 134 $
Micheal Ferland 1 750 000 $ (2)
-Salary Remaining : 779 412 $
Clayton Keller (1 Way Contract) 1 673 333 $ (2)
-Salary Remaining : 745 266 $
Dylan Larkin 1 425 000 $ (1)
-Salary Remaining : 634 664 $
Joel Eriksson Ek 1 106 666 $ (2)
-Salary Remaining : 492 885 $
Pavel Buchnevich 950 000 $ (2)
-Salary Remaining : 423 109 $
Juuse Saros 925 000 $ (1)
-Salary Remaining : 411 975 $
Mike Matheson 925 000 $ (1)
-Salary Remaining : 411 975 $
Jacob Larsson (1 Way Contract) 894 166 $ (2)
-Salary Remaining : 398 242 $
Daniel Carr 750 000 $ (2)
-Salary Remaining : 334 034 $
Chris Bigras 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2019 : 78 392 754 $
Year 2020 : 52 479 293 $
Year 2021 : 11 188 462 $
Year 2022 : 5 538 462 $
Salary Average Commitment
Year 2019 : 78 392 754 $
Year 2020 : 52 479 293 $
Year 2021 : 11 188 462 $
Year 2022 : 5 538 462 $
Salary Cap with 1 Way Contract
Year 2019 : 78 392 754 $
Year 2020 : 52 479 293 $
Year 2021 : 11 188 462 $
Year 2022 : 5 538 462 $

Farm Players Salaries

Brendan Smith 43 500 $ (2)
Salary Remaining : 19 575 $
Zach Whitecloud 15 500 $ (3)
Salary Remaining : 6 975 $
Adam Gaudette 14 917 $ (1)
Salary Remaining : 6 712 $
Dylan Sikura 13 875 $ (1)
Salary Remaining : 6 244 $
Jonathan Dahlen 13 250 $ (2)
Salary Remaining : 5 963 $
Juuso Valimaki 13 192 $ (2)
Salary Remaining : 5 936 $
Nikolay Goldobin 10 759 $ (1)
Salary Remaining : 4 842 $
Nathan Bastian 10 000 $ (2)
Salary Remaining : 4 500 $
Frank Vatrano 9 250 $ (2)
Salary Remaining : 4 163 $
Alex Lyon 9 250 $ (1)
Salary Remaining : 4 163 $
Sami Niku 9 167 $ (1)
Salary Remaining : 4 125 $
Vladislav Kamenev (Out of Payroll) 8 942 $ (2)
Salary Remaining : 4 024 $
Kyle Capobianco 8 942 $ (1)
Salary Remaining : 4 024 $
Hudson Fasching 8 741 $ (2)
Salary Remaining : 3 934 $
Brett Lernout 8 250 $ (1)
Salary Remaining : 3 713 $
Casey Nelson 8 125 $ (2)
Salary Remaining : 3 656 $
Tomas Jurco 8 000 $ (1)
Salary Remaining : 3 600 $
Mason Appleton 7 583 $ (2)
Salary Remaining : 3 412 $
Oliver Kylington 7 308 $ (2)
Salary Remaining : 3 289 $
Justin Bailey 7 150 $ (2)
Salary Remaining : 3 218 $
Philippe Myers 6 789 $ (2)
Salary Remaining : 3 055 $
Tobias Lindberg 6 500 $ (2)
Salary Remaining : 2 925 $
Anders Lindback 6 500 $ (1)
Salary Remaining : 2 925 $
Michael Latta 6 500 $ (1)
Salary Remaining : 2 925 $
Michael Sgarbossa 6 500 $ (1)
Salary Remaining : 2 925 $
Rocco Grimaldi 6 500 $ (2)
Salary Remaining : 2 925 $
Josh Leivo 6 125 $ (1)
Salary Remaining : 2 756 $
Total Farm Players27
Salary Commitment
Year 2019 : 281 115 $
Year 2020 : 172 330 $
Year 2021 : 15 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 281 115 $
Year 2020 : 172 330 $
Year 2021 : 15 500 $
Year 2022 : 0 $

Mighty Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - 300 $ - 7 989 - 99,87%
Level 2: 7000 - 200 $ - 6 990 - 99,86%
Level 3: 3500 - 150 $ - 3 500 - 100,00%
Level 4: 5500 - 100 $ - 5 495 - 99,91%
Luxury : 2000 - 999 $ - 1 323 - 66,16%
Total Capacity :26000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %25 298 - 97,30%
Average Income per Game8 895 508 $
Year to Date Revenue213 492 180 $

Expense

Pro Players Total Salaries79 752 166 $
Farm Players Total Salaries217 499 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses46 488 187 $
Farm Year To Date Expenses105 394 $
Pro Salary Cap To Date45 212 548 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue151 223 628 $
Pro Remaining Season Days53
Pro Expenses Per Days689 514 $
Pro Estimated Expenses36 544 242 $
Farm Remaining Season Days54
Farm Expenses Per Days1 812 $
Farm Estimated Expenses97 848 $
Estimated Season Expenses36 642 090 $
Season Salary Cap79 752 166 $
Estimate Under Maximum Salary Cap of 100 000 000 $20 247 834 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 19 752 166 $
Current Bank Account385 288 257 $
Projected Bank Account499 869 795 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (1)
-Salary Remaining : 3 563 025 $
Johnny Boychuk 6 000 000 $ (2)
-Salary Remaining : 2 672 269 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 2 449 580 $
Jordan Eberle 5 500 000 $ (2)
-Salary Remaining : 2 449 580 $
Ondrej Palat 5 300 000 $ (2)
-Salary Remaining : 2 360 504 $
Nino Niederreiter 5 250 000 $ (1)
-Salary Remaining : 2 338 235 $
Mike Hoffman 5 187 500 $ (1)
-Salary Remaining : 2 310 399 $
Danny DeKeyser 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
T.J. Brodie 4 650 000 $ (2)
-Salary Remaining : 2 071 008 $
Jake Allen 4 350 000 $ (1)
-Salary Remaining : 1 937 395 $
Brian Dumoulin 4 100 000 $ (1)
-Salary Remaining : 1 826 050 $
Patrik Laine 3 575 000 $ (2)
-Salary Remaining : 1 592 227 $
Sven Baertschi 3 366 666 $ (1)
-Salary Remaining : 1 499 439 $
Sam Gagner 3 150 000 $ (1)
-Salary Remaining : 1 402 941 $
Riley Sheahan 2 075 000 $ (1)
-Salary Remaining : 924 160 $
Sam Bennett 1 950 000 $ (2)
-Salary Remaining : 868 487 $
Mark Jankowski 1 675 000 $ (2)
-Salary Remaining : 746 008 $
Brian Boyle 1 500 000 $ (2)
-Salary Remaining : 668 067 $
Thomas Chabot (1 Way Contract) 1 223 000 $ (2)
-Salary Remaining : 544 697 $
(SALAIRE RETENU STASTNY) 1 000 000 $ (1)
-Salary Remaining : 445 378 $
Curtis Lazar 700 000 $ (2)
-Salary Remaining : 311 765 $
Andrew Hammond 700 000 $ (2)
-Salary Remaining : 311 765 $
Total Pro Players22
Salary Commitment
Year 2019 : 79 752 166 $
Year 2020 : 32 773 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 79 752 166 $
Year 2020 : 32 773 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 79 752 166 $
Year 2020 : 32 773 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Justin Schultz 55 000 $ (1)
Salary Remaining : 24 750 $
Owen Tippett 16 583 $ (1)
Salary Remaining : 7 462 $
Jakub Zboril 12 883 $ (2)
Salary Remaining : 5 797 $
Julien Gauthier 11 633 $ (2)
Salary Remaining : 5 235 $
Logan Stanley 10 758 $ (2)
Salary Remaining : 4 841 $
Ryan Carpenter 10 000 $ (1)
Salary Remaining : 4 500 $
Peter Budaj 10 000 $ (1)
Salary Remaining : 4 500 $
Chris Kunitz 10 000 $ (1)
Salary Remaining : 4 500 $
Matt Hunwick 10 000 $ (1)
Salary Remaining : 4 500 $
Slater Koekkoek 9 250 $ (2)
Salary Remaining : 4 163 $
Jakub Jerabek 9 250 $ (1)
Salary Remaining : 4 163 $
Filip Chlapik 8 942 $ (1)
Salary Remaining : 4 024 $
Adam Mascherin 8 800 $ (2)
Salary Remaining : 3 960 $
Tyrell Goulbourne 7 733 $ (1)
Salary Remaining : 3 480 $
Zac Dalpe 7 000 $ (2)
Salary Remaining : 3 150 $
Derrick Pouliot 7 000 $ (2)
Salary Remaining : 3 150 $
Charles Hudon 6 500 $ (1)
Salary Remaining : 2 925 $
Justin Auger 6 167 $ (1)
Salary Remaining : 2 775 $
Total Farm Players18
Salary Commitment
Year 2019 : 217 499 $
Year 2020 : 67 324 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 217 499 $
Year 2020 : 67 324 $
Year 2021 : 0 $
Year 2022 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6000 - 110 $ - 6 000 - 100,00%
Level 2: 5000 - 70 $ - 5 000 - 100,00%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %18 000 - 100,00%
Average Income per Game2 130 700 $
Year to Date Revenue51 136 800 $

Expense

Pro Players Total Salaries68 753 457 $
Farm Players Total Salaries199 358 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses40 317 266 $
Farm Year To Date Expenses933 357 $
Pro Salary Cap To Date39 485 336 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 221 900 $
Pro Remaining Season Days53
Pro Expenses Per Days590 365 $
Pro Estimated Expenses31 289 345 $
Farm Remaining Season Days54
Farm Expenses Per Days14 161 $
Farm Estimated Expenses764 694 $
Estimated Season Expenses32 054 039 $
Season Salary Cap68 753 457 $
Estimate Under Maximum Salary Cap of 100 000 000 $31 246 543 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 8 753 457 $
Current Bank Account244 156 186 $
Projected Bank Account248 324 047 $

Pro Players Salaries

Jakub Voracek 8 250 000 $ (2)
-Salary Remaining : 3 674 370 $
Jeff Skinner 5 725 000 $ (2)
-Salary Remaining : 2 549 790 $
Jimmy Howard 5 291 000 $ (2)
-Salary Remaining : 2 356 496 $
Jonas Brodin 4 166 667 $ (2)
-Salary Remaining : 1 855 742 $
Pierre-Luc Dubois 3 394 166 $ (1)
-Salary Remaining : 1 511 687 $
Brandon Montour 3 387 500 $ (1)
-Salary Remaining : 1 508 718 $
Anthony Mantha 3 300 000 $ (1)
-Salary Remaining : 1 469 748 $
Joel Edmundson 3 000 000 $ (1)
-Salary Remaining : 1 336 134 $
Chris Tierney 2 937 500 $ (1)
-Salary Remaining : 1 308 298 $
Marcus Foligno 2 875 000 $ (1)
-Salary Remaining : 1 280 462 $
Cody Ceci 2 800 000 $ (1)
-Salary Remaining : 1 247 059 $
John Gibson 2 300 000 $ (1)
-Salary Remaining : 1 024 370 $
Esa Lindell 2 200 000 $ (2)
-Salary Remaining : 979 832 $
Radek Faksa 2 200 000 $ (2)
-Salary Remaining : 979 832 $
Milan Lucic 2 125 000 $ (1)
-Salary Remaining : 946 429 $
Tyson Jost (1 Way Contract) 1 673 333 $ (2)
-1 Way Contract Salary Cap : 1 673 333 $
-Salary Remaining : 745 266 $
Timo Meier 1 644 167 $ (2)
-Salary Remaining : 732 276 $
Mark Borowiecki 1 550 000 $ (1)
-Salary Remaining : 690 336 $
Scott Mayfield 1 450 000 $ (1)
-Salary Remaining : 645 798 $
Alex Tuch 1 350 000 $ (2)
-Salary Remaining : 601 261 $
Andrew Copp 1 000 000 $ (1)
-Salary Remaining : 445 378 $
Blake Speers (1 Way Contract) 935 833 $ (2)
-1 Way Contract Salary Cap : 935 833 $
-Salary Remaining : 416 800 $
Anthony Cirelli 935 833 $ (1)
-Salary Remaining : 416 800 $
Maxime Comtois 925 000 $ (2)
-Salary Remaining : 411 975 $
Brendan Guhle (1 Way Contract) 888 333 $ (2)
-1 Way Contract Salary Cap : 888 333 $
-Salary Remaining : 395 644 $
Michael Kapla (1 Way Contract) 874 125 $ (1)
-1 Way Contract Salary Cap : 874 125 $
-Salary Remaining : 389 316 $
A.J. Greer (1 Way Contract) 825 000 $ (2)
-1 Way Contract Salary Cap : 825 000 $
-Salary Remaining : 367 437 $
Connor Carrick 750 000 $ (1)
-Salary Remaining : 334 034 $
Nikita Scherbak 0 $ (0)
Total Pro Players29
Salary Commitment
Year 2019 : 68 753 457 $
Year 2020 : 36 074 333 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 68 753 457 $
Year 2020 : 36 074 333 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 68 753 457 $
Year 2020 : 36 074 333 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Ryan Strome 25 000 $ (1)
Salary Remaining : 11 250 $
Luke Kunin 14 250 $ (1)
Salary Remaining : 6 413 $
Daniel Brickley 13 500 $ (1)
Salary Remaining : 6 075 $
Ryan Donato 13 500 $ (1)
Salary Remaining : 6 075 $
Travis Sanheim 12 633 $ (1)
Salary Remaining : 5 685 $
Martin Marincin 12 500 $ (1)
Salary Remaining : 5 625 $
Brendan Lemieux 10 392 $ (1)
Salary Remaining : 4 676 $
Andreas Englund 9 250 $ (2)
Salary Remaining : 4 163 $
Janne Kuokkanen 9 250 $ (1)
Salary Remaining : 4 163 $
Victor Ejdsell 9 250 $ (1)
Salary Remaining : 4 163 $
Dryden Hunt 9 250 $ (1)
Salary Remaining : 4 163 $
Oscar Fantenberg 9 250 $ (1)
Salary Remaining : 4 163 $
Nicolas Roy 8 150 $ (1)
Salary Remaining : 3 668 $
Calvin Pickard 8 000 $ (1)
Salary Remaining : 3 600 $
John Hayden 7 500 $ (1)
Salary Remaining : 3 375 $
Gustav Olofsson 7 250 $ (1)
Salary Remaining : 3 263 $
Marcus Sorensen 7 000 $ (2)
Salary Remaining : 3 150 $
Denis Malgin 6 933 $ (2)
Salary Remaining : 3 120 $
Scott Harrington (Out of Payroll) 6 750 $ (1)
Salary Remaining : 3 038 $
Michael McNiven (Out of Payroll) 6 667 $ (2)
Salary Remaining : 3 000 $
Tim Heed 6 500 $ (2)
Salary Remaining : 2 925 $
Total Farm Players21
Salary Commitment
Year 2019 : 212 775 $
Year 2020 : 36 350 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 212 775 $
Year 2020 : 36 350 $
Year 2021 : 0 $
Year 2022 : 0 $

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMetropolitan Sports Center
Level 1: 6750 - 400 $ - 6 599 - 97,77%
Level 2: 6000 - 245 $ - 5 960 - 99,33%
Level 3: 3500 - 190 $ - 3 223 - 92,08%
Level 4: 4750 - 145 $ - 4 645 - 97,79%
Luxury : 2000 - 650 $ - 1 959 - 97,95%
Total Capacity :23000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %22 386 - 97,33%
Average Income per Game9 928 008 $
Year to Date Revenue238 272 184 $

Expense

Pro Players Total Salaries85 350 128 $
Farm Players Total Salaries282 728 $
Coaches Total Salaries2 150 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses50 538 460 $
Farm Year To Date Expenses786 968 $
Pro Salary Cap To Date49 983 821 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue168 776 130 $
Pro Remaining Season Days53
Pro Expenses Per Days725 631 $
Pro Estimated Expenses38 458 443 $
Farm Remaining Season Days54
Farm Expenses Per Days11 939 $
Farm Estimated Expenses644 706 $
Estimated Season Expenses39 103 149 $
Season Salary Cap85 350 128 $
Estimate Under Maximum Salary Cap of 100 000 000 $14 649 872 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 25 350 128 $
Current Bank Account256 073 708 $
Projected Bank Account385 746 689 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (2)
-Salary Remaining : 4 248 223 $
Travis Zajac 6 666 666 $ (1)
-Salary Remaining : 2 969 187 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 2 894 958 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 2 672 269 $
Dustin Brown 5 875 000 $ (1)
-Salary Remaining : 2 616 597 $
Matt Niskanen 5 750 000 $ (2)
-Salary Remaining : 2 560 924 $
Marc Staal 5 700 000 $ (2)
-Salary Remaining : 2 538 655 $
Nick Foligno 5 500 000 $ (2)
-Salary Remaining : 2 449 580 $
Reilly Smith 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Mike Modano 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Vincent Trocheck 4 750 000 $ (1)
-Salary Remaining : 2 115 546 $
Mattias Ekholm 3 750 000 $ (2)
-Salary Remaining : 1 670 168 $
(SALAIRE RETENU COUTURE) (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 1 336 134 $
Jaden Schwartz 2 675 000 $ (2)
-Salary Remaining : 1 191 387 $
Ben Lovejoy 2 666 667 $ (1)
-Salary Remaining : 1 187 675 $
Ryan Ellis 2 500 000 $ (1)
-Salary Remaining : 1 113 445 $
Niklas Kronwall 1 400 000 $ (1)
-Salary Remaining : 623 529 $
Zach Aston-Reese 925 000 $ (1)
-Salary Remaining : 411 975 $
Carter Hart 863 333 $ (2)
-Salary Remaining : 384 510 $
Derek Grant 650 000 $ (2)
-Salary Remaining : 289 496 $
Bryan Rust 640 000 $ (1)
-Salary Remaining : 285 042 $
Total Pro Players21
Salary Commitment
Year 2019 : 85 350 128 $
Year 2020 : 43 101 795 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 86 687 628 $
Year 2020 : 41 764 295 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 85 350 128 $
Year 2020 : 40 426 795 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Shea Theodore 52 000 $ (2)
Salary Remaining : 23 400 $
Matt Beleskey 38 000 $ (2)
Salary Remaining : 17 100 $
Anthony Duclair 20 000 $ (2)
Salary Remaining : 9 000 $
Nick Holden 16 500 $ (1)
Salary Remaining : 7 425 $
Cal Foote 14 250 $ (2)
Salary Remaining : 6 413 $
Ben Chiarot 14 000 $ (2)
Salary Remaining : 6 300 $
Urho Vaakanainen 13 025 $ (2)
Salary Remaining : 5 861 $
Anthony Beauvillier 11 070 $ (2)
Salary Remaining : 4 982 $
Chris Wideman 10 000 $ (1)
Salary Remaining : 4 500 $
Vinni Lettieri 9 250 $ (1)
Salary Remaining : 4 163 $
Nick Shore 9 250 $ (1)
Salary Remaining : 4 163 $
Markus Granlund 9 000 $ (2)
Salary Remaining : 4 050 $
Vince Dunn 8 883 $ (1)
Salary Remaining : 3 997 $
Reto Berra 8 500 $ (1)
Salary Remaining : 3 825 $
Alex Biega 8 250 $ (2)
Salary Remaining : 3 713 $
Trevor Moore 7 750 $ (2)
Salary Remaining : 3 488 $
Reid Boucher 7 250 $ (1)
Salary Remaining : 3 263 $
Cody Bass 6 500 $ (2)
Salary Remaining : 2 925 $
Zach Senyshyn 6 500 $ (1)
Salary Remaining : 2 925 $
Kurtis Gabriel 6 500 $ (1)
Salary Remaining : 2 925 $
Corey Tropp 6 250 $ (1)
Salary Remaining : 2 813 $
Total Farm Players21
Salary Commitment
Year 2019 : 282 728 $
Year 2020 : 193 845 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 282 728 $
Year 2020 : 193 845 $
Year 2021 : 0 $
Year 2022 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7900 - 350 $ - 7 900 - 100,00%
Level 2: 5500 - 225 $ - 5 500 - 100,00%
Level 3: 4000 - 175 $ - 3 967 - 99,17%
Level 4: 4000 - 100 $ - 4 000 - 100,00%
Luxury : 1100 - 800 $ - 1 100 - 100,00%
Total Capacity :22500
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %22 467 - 99,85%
Average Income per Game4 778 317 $
Year to Date Revenue114 679 601 $

Expense

Pro Players Total Salaries80 919 610 $
Farm Players Total Salaries187 901 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses45 343 347 $
Farm Year To Date Expenses920 140 $
Pro Salary Cap To Date44 511 417 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue81 231 384 $
Pro Remaining Season Days53
Pro Expenses Per Days692 602 $
Pro Estimated Expenses36 707 906 $
Farm Remaining Season Days54
Farm Expenses Per Days14 066 $
Farm Estimated Expenses759 564 $
Estimated Season Expenses37 467 470 $
Season Salary Cap80 919 610 $
Estimate Under Maximum Salary Cap of 100 000 000 $19 080 390 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 919 610 $
Current Bank Account73 290 696 $
Projected Bank Account117 054 610 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 4 453 782 $
Oliver Ekman-Larsson 8 250 000 $ (2)
-Salary Remaining : 3 674 370 $
Zach Parise 7 538 000 $ (1)
-Salary Remaining : 3 357 261 $
David Pastrnak 6 666 666 $ (2)
-Salary Remaining : 2 969 187 $
Jonathan Huberdeau 5 900 000 $ (2)
-Salary Remaining : 2 627 731 $
Dan Girardi 5 500 000 $ (1)
-Salary Remaining : 2 449 580 $
Alexander Wennberg 4 900 000 $ (2)
-Salary Remaining : 2 182 353 $
Brandon Sutter 4 375 000 $ (2)
-Salary Remaining : 1 948 529 $
Brett Pesce 4 025 000 $ (2)
-Salary Remaining : 1 792 647 $
Rickard Rakell 3 789 444 $ (1)
-Salary Remaining : 1 687 736 $
Jacob Trouba 2 812 000 $ (1)
-Salary Remaining : 1 252 403 $
(SALAIRE RETENU BYFUGLIEN) (1 Way Contract) 2 700 000 $ (1)
-Salary Remaining : 1 202 521 $
Mathew Dumba 2 550 000 $ (1)
-Salary Remaining : 1 135 714 $
Connor Hellebuyck 2 250 000 $ (1)
-Salary Remaining : 1 002 101 $
Noah Hanifin 1 775 000 $ (1)
-Salary Remaining : 790 546 $
Michael Grabner 1 650 000 $ (1)
-Salary Remaining : 734 874 $
Malcolm Subban 1 463 000 $ (2)
-Salary Remaining : 651 588 $
Brendan Perlini 1 363 000 $ (2)
-Salary Remaining : 607 050 $
Andreas Johnsson 925 000 $ (1)
-Salary Remaining : 411 975 $
Joel Armia 925 000 $ (2)
-Salary Remaining : 411 975 $
Luca Sbisa 875 000 $ (2)
-Salary Remaining : 389 706 $
Michael Chaput 687 500 $ (1)
-Salary Remaining : 306 197 $
Total Pro Players22
Salary Commitment
Year 2019 : 80 919 610 $
Year 2020 : 48 742 666 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 80 919 610 $
Year 2020 : 48 742 666 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 80 919 610 $
Year 2020 : 48 742 666 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Michael Dal Colle 30 633 $ (1)
Salary Remaining : 13 785 $
Miles Wood 27 500 $ (2)
Salary Remaining : 12 375 $
Filip Zadina 17 442 $ (2)
Salary Remaining : 7 849 $
Zack Kassian 15 000 $ (1)
Salary Remaining : 6 750 $
Joonas Korpisalo 11 500 $ (2)
Salary Remaining : 5 175 $
Mark McNeill 11 130 $ (2)
Salary Remaining : 5 009 $
Hunter Shinkaruk 10 758 $ (2)
Salary Remaining : 4 841 $
Christoph Bertschy 9 250 $ (2)
Salary Remaining : 4 163 $
Filip Gustavsson 9 108 $ (2)
Salary Remaining : 4 099 $
Philip Samuelsson 9 080 $ (2)
Salary Remaining : 4 086 $
Petter Granberg 9 000 $ (2)
Salary Remaining : 4 050 $
Matt Puempel 7 250 $ (1)
Salary Remaining : 3 263 $
Landon Ferraro 7 000 $ (1)
Salary Remaining : 3 150 $
Josh Brown 6 750 $ (2)
Salary Remaining : 3 038 $
Alex Stalock 6 500 $ (1)
Salary Remaining : 2 925 $
Total Farm Players15
Salary Commitment
Year 2019 : 187 901 $
Year 2020 : 121 518 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 187 901 $
Year 2020 : 121 518 $
Year 2021 : 0 $
Year 2022 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6500 - 340 $ - 6 500 - 100,00%
Level 2: 5500 - 285 $ - 5 217 - 94,85%
Level 3: 3000 - 225 $ - 2 656 - 88,55%
Level 4: 4500 - 175 $ - 4 074 - 90,54%
Luxury : 1500 - 900 $ - 1 388 - 92,51%
Total Capacity :21000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %19 835 - 94,45%
Average Income per Game9 210 040 $
Year to Date Revenue221 040 964 $

Expense

Pro Players Total Salaries71 367 166 $
Farm Players Total Salaries279 888 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses40 146 973 $
Farm Year To Date Expenses649 004 $
Pro Salary Cap To Date39 592 372 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue156 570 683 $
Pro Remaining Season Days53
Pro Expenses Per Days608 127 $
Pro Estimated Expenses32 230 731 $
Farm Remaining Season Days54
Farm Expenses Per Days9 832 $
Farm Estimated Expenses530 928 $
Estimated Season Expenses32 761 659 $
Season Salary Cap71 367 166 $
Estimate Under Maximum Salary Cap of 100 000 000 $28 632 834 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 11 367 166 $
Current Bank Account283 474 936 $
Projected Bank Account407 283 960 $

Pro Players Salaries

Artemi Panarin 6 000 000 $ (1)
-Salary Remaining : 2 672 269 $
Dougie Hamilton 5 750 000 $ (2)
-Salary Remaining : 2 560 924 $
Alex Goligoski 5 475 000 $ (2)
-Salary Remaining : 2 438 445 $
William Karlsson 5 250 000 $ (2)
-Salary Remaining : 2 338 235 $
Brayden Schenn 5 125 000 $ (2)
-Salary Remaining : 2 282 563 $
Frederik Andersen 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Gustav Nyquist 4 750 000 $ (2)
-Salary Remaining : 2 115 546 $
Kris Russell 4 500 000 $ (2)
-Salary Remaining : 2 004 202 $
Sean Couturier 4 333 333 $ (1)
-Salary Remaining : 1 929 972 $
Olli Maatta 4 083 000 $ (2)
-Salary Remaining : 1 818 479 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 1 670 168 $
Michael Stone 3 500 000 $ (2)
-Salary Remaining : 1 558 824 $
David Rittich 3 500 000 $ (2)
-Salary Remaining : 1 558 824 $
Brock Nelson 2 500 000 $ (2)
-Salary Remaining : 1 113 445 $
Kyle Connor 1 775 000 $ (2)
-Salary Remaining : 790 546 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 790 546 $
Andreas Athanasiou 1 387 500 $ (1)
-Salary Remaining : 617 962 $
Jakob Chychrun 1 350 000 $ (2)
-Salary Remaining : 601 261 $
Kasperi Kapanen 863 333 $ (1)
-Salary Remaining : 384 510 $
Oskar Sundqvist 700 000 $ (1)
-Salary Remaining : 311 765 $
Total Pro Players20
Salary Commitment
Year 2019 : 71 367 166 $
Year 2020 : 49 333 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 71 367 166 $
Year 2020 : 49 333 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 71 367 166 $
Year 2020 : 49 333 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Ryan Miller 60 000 $ (1)
Salary Remaining : 27 000 $
Trevor van Riemsdyk 23 000 $ (2)
Salary Remaining : 10 350 $
Matt Grzelcyk 16 500 $ (2)
Salary Remaining : 7 425 $
Erik Brannstrom 13 133 $ (2)
Salary Remaining : 5 910 $
Kieffer Bellows 11 067 $ (2)
Salary Remaining : 4 980 $
Christian Fischer 10 758 $ (2)
Salary Remaining : 4 841 $
Noah Juulsen 10 633 $ (1)
Salary Remaining : 4 785 $
Tyler Pitlick (Out of Payroll) 10 000 $ (2)
Salary Remaining : 4 500 $
Jamie Oleksiak 9 647 $ (1)
Salary Remaining : 4 341 $
Alex Iafallo 9 250 $ (1)
Salary Remaining : 4 163 $
Adin Hill 9 250 $ (1)
Salary Remaining : 4 163 $
Dillon Dube 9 108 $ (2)
Salary Remaining : 4 099 $
Roland McKeown 8 942 $ (1)
Salary Remaining : 4 024 $
Oliver Bjorkstrand 8 717 $ (1)
Salary Remaining : 3 923 $
Sam Steel 8 633 $ (2)
Salary Remaining : 3 885 $
Anton Forsberg 7 500 $ (2)
Salary Remaining : 3 375 $
William Carrier 7 250 $ (2)
Salary Remaining : 3 263 $
Samuel Morin 7 000 $ (2)
Salary Remaining : 3 150 $
Frederik Gauthier 6 750 $ (1)
Salary Remaining : 3 038 $
Tristan Jarry 6 750 $ (2)
Salary Remaining : 3 038 $
Adam Cracknell 6 500 $ (1)
Salary Remaining : 2 925 $
Seth Griffith 6 500 $ (2)
Salary Remaining : 2 925 $
Chase De Leo 6 500 $ (1)
Salary Remaining : 2 925 $
Dylan McIlrath 6 500 $ (2)
Salary Remaining : 2 925 $
Total Farm Players24
Salary Commitment
Year 2019 : 279 888 $
Year 2020 : 143 699 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 279 888 $
Year 2020 : 143 699 $
Year 2021 : 0 $
Year 2022 : 0 $

Prédateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - 117 $ - 6 000 - 100,00%
Level 2: 5000 - 69 $ - 5 000 - 100,00%
Level 3: 2000 - 44 $ - 2 000 - 100,00%
Level 4: 4000 - 32 $ - 4 000 - 100,00%
Luxury : 1000 - 202 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %18 000 - 100,00%
Average Income per Game2 182 850 $
Year to Date Revenue52 388 400 $

Expense

Pro Players Total Salaries78 700 000 $
Farm Players Total Salaries145 665 $
Coaches Total Salaries5 875 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses43 988 485 $
Farm Year To Date Expenses1 564 198 $
Pro Salary Cap To Date42 213 695 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue37 108 450 $
Pro Remaining Season Days53
Pro Expenses Per Days688 235 $
Pro Estimated Expenses36 476 455 $
Farm Remaining Season Days54
Farm Expenses Per Days23 506 $
Farm Estimated Expenses1 269 324 $
Estimated Season Expenses37 745 779 $
Season Salary Cap78 700 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $21 300 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 700 000 $
Current Bank Account471 878 734 $
Projected Bank Account471 241 405 $

Pro Players Salaries

Kyle Turris 6 000 000 $ (2)
-Salary Remaining : 2 672 269 $
Kyle Okposo 6 000 000 $ (1)
-Salary Remaining : 2 672 269 $
Rick Nash 5 750 000 $ (2)
-Salary Remaining : 2 560 924 $
Mike Green 5 375 000 $ (1)
-Salary Remaining : 2 393 908 $
Tyler Johnson 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Devan Dubnyk 4 333 333 $ (2)
-Salary Remaining : 1 929 972 $
Mikkel Boedker 4 000 000 $ (2)
-Salary Remaining : 1 781 513 $
Michael Del Zotto 3 900 000 $ (2)
-Salary Remaining : 1 736 975 $
Cody Eakin 3 850 000 $ (1)
-Salary Remaining : 1 714 706 $
Justin Braun 3 800 000 $ (2)
-Salary Remaining : 1 692 437 $
Tanner Pearson 3 750 000 $ (1)
-Salary Remaining : 1 670 168 $
Radko Gudas 3 350 000 $ (2)
-Salary Remaining : 1 492 017 $
Antoine Roussel 3 000 000 $ (2)
-Salary Remaining : 1 336 134 $
John Moore 2 750 000 $ (2)
-Salary Remaining : 1 224 790 $
Nick Jensen 2 500 000 $ (2)
-Salary Remaining : 1 113 445 $
Nathan Beaulieu 2 400 000 $ (1)
-Salary Remaining : 1 068 908 $
Matt Benning 1 900 000 $ (1)
-Salary Remaining : 846 218 $
Ryan Dzingel 1 800 000 $ (2)
-Salary Remaining : 801 681 $
Oscar Lindberg 1 700 000 $ (2)
-Salary Remaining : 757 143 $
Jake Virtanen 1 250 000 $ (1)
-Salary Remaining : 556 723 $
Erik Gustafsson 1 200 000 $ (1)
-Salary Remaining : 534 454 $
Colin White (1 Way Contract) 925 000 $ (2)
-Salary Remaining : 411 975 $
Jakob Forsbacka Karlsson (1 Way Contract) 916 667 $ (2)
-1 Way Contract Salary Cap : 916 667 $
-Salary Remaining : 408 263 $
Magnus Paajarvi 900 000 $ (1)
-Salary Remaining : 400 840 $
Jason Dickinson 875 000 $ (2)
-Salary Remaining : 389 706 $
Torrey Mitchell 800 000 $ (1)
-Salary Remaining : 356 303 $
Jack Campbell 675 000 $ (2)
-Salary Remaining : 300 630 $
Total Pro Players27
Salary Commitment
Year 2019 : 78 700 000 $
Year 2020 : 46 275 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 78 700 000 $
Year 2020 : 46 275 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 78 700 000 $
Year 2020 : 46 275 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Michal Neuvirth 25 000 $ (1)
Salary Remaining : 11 250 $
Dmitrij Jaskin 11 000 $ (1)
Salary Remaining : 4 950 $
Christian Wolanin 9 250 $ (1)
Salary Remaining : 4 163 $
Daniel O'Regan (Out of Payroll) 8 751 $ (2)
Salary Remaining : 3 938 $
Sonny Milano 8 633 $ (1)
Salary Remaining : 3 885 $
Joshua Ho-Sang 8 633 $ (2)
Salary Remaining : 3 885 $
Nic Hague 8 633 $ (2)
Salary Remaining : 3 885 $
Paul Ladue 8 250 $ (2)
Salary Remaining : 3 713 $
Laurent Dauphin 7 875 $ (1)
Salary Remaining : 3 544 $
Nicholas Baptiste 7 875 $ (2)
Salary Remaining : 3 544 $
Rasmus Asplund 7 558 $ (2)
Salary Remaining : 3 401 $
Rasmus Andersson 7 558 $ (2)
Salary Remaining : 3 401 $
Jon Gillies 7 500 $ (1)
Salary Remaining : 3 375 $
Matthew Phillips 7 500 $ (2)
Salary Remaining : 3 375 $
Jordan Schmaltz 7 000 $ (2)
Salary Remaining : 3 150 $
Robbie Russo 7 000 $ (2)
Salary Remaining : 3 150 $
Trevor Murphy 6 400 $ (1)
Salary Remaining : 2 880 $
Total Farm Players17
Salary Commitment
Year 2019 : 154 416 $
Year 2020 : 78 758 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 154 416 $
Year 2020 : 78 758 $
Year 2021 : 0 $
Year 2022 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 310 $ - 6 000 - 100,00%
Level 2: 5000 - 290 $ - 4 815 - 96,30%
Level 3: 2000 - 211 $ - 1 974 - 98,70%
Level 4: 4000 - 190 $ - 3 599 - 89,98%
Luxury : 1000 - 980 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %17 388 - 96,60%
Average Income per Game8 041 982 $
Year to Date Revenue193 007 567 $

Expense

Pro Players Total Salaries96 137 499 $
Farm Players Total Salaries242 125 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses54 673 300 $
Farm Year To Date Expenses1 238 738 $
Pro Salary Cap To Date53 841 370 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue136 713 693 $
Pro Remaining Season Days53
Pro Expenses Per Days820 483 $
Pro Estimated Expenses43 485 599 $
Farm Remaining Season Days54
Farm Expenses Per Days18 684 $
Farm Estimated Expenses1 008 936 $
Estimated Season Expenses44 494 535 $
Season Salary Cap96 137 499 $
Estimate Under Maximum Salary Cap of 100 000 000 $3 862 501 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 36 137 499 $
Current Bank Account235 678 689 $
Projected Bank Account327 897 847 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (2)
-Salary Remaining : 4 008 403 $
Leon Draisaitl 8 500 000 $ (2)
-Salary Remaining : 3 785 714 $
Kevin Shattenkirk 6 650 000 $ (1)
-Salary Remaining : 2 961 765 $
Alexander Radulov 6 250 000 $ (2)
-Salary Remaining : 2 783 613 $
Mark Scheifele 6 125 000 $ (2)
-Salary Remaining : 2 727 941 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 2 672 269 $
Patric Hornqvist 5 300 000 $ (1)
-Salary Remaining : 2 360 504 $
Justin Faulk 4 833 333 $ (2)
-Salary Remaining : 2 152 661 $
Kyle Palmieri 4 650 000 $ (2)
-Salary Remaining : 2 071 008 $
Nikita Zaitsev 4 500 000 $ (2)
-Salary Remaining : 2 004 202 $
Carl Soderberg 4 500 000 $ (1)
-Salary Remaining : 2 004 202 $
Chris Tanev 4 500 000 $ (3)
-Salary Remaining : 2 004 202 $
James van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 1 892 857 $
Thomas Greiss 3 333 333 $ (1)
-Salary Remaining : 1 484 594 $
Marcus Kruger 3 083 333 $ (2)
-Salary Remaining : 1 373 249 $
Anton Khudobin 3 000 000 $ (3)
-Salary Remaining : 1 336 134 $
Patrik Nemeth 3 000 000 $ (2)
-Salary Remaining : 1 336 134 $
Jay Beagle 3 000 000 $ (1)
-Salary Remaining : 1 336 134 $
Patrick Marleau 2 000 000 $ (1)
-Salary Remaining : 890 756 $
Trevor Daley 1 500 000 $ (2)
-Salary Remaining : 668 067 $
Kevin Connauton 1 350 000 $ (2)
-Salary Remaining : 601 261 $
Cedric Paquette 812 500 $ (1)
-Salary Remaining : 361 870 $
Total Pro Players22
Salary Commitment
Year 2019 : 96 137 499 $
Year 2020 : 66 291 666 $
Year 2021 : 7 500 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 96 137 499 $
Year 2020 : 66 291 666 $
Year 2021 : 7 500 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 96 137 499 $
Year 2020 : 66 291 666 $
Year 2021 : 7 500 000 $
Year 2022 : 0 $

Farm Players Salaries

Erik Haula (Out of Payroll) 27 500 $ (2)
Salary Remaining : 12 375 $
Markus Nutivaara 27 000 $ (2)
Salary Remaining : 12 150 $
Carter Hutton 27 000 $ (1)
Salary Remaining : 12 150 $
Tyler Bozak 21 000 $ (1)
Salary Remaining : 9 450 $
Jason Zucker 20 000 $ (1)
Salary Remaining : 9 000 $
Michael Rasmussen 17 108 $ (2)
Salary Remaining : 7 699 $
Francois Beauchemin 17 000 $ (1)
Salary Remaining : 7 650 $
Luke Schenn 12 500 $ (1)
Salary Remaining : 5 625 $
Kole Lind 11 250 $ (2)
Salary Remaining : 5 063 $
Kyle Wood 10 000 $ (3)
Salary Remaining : 4 500 $
Antti Niemi 9 500 $ (1)
Salary Remaining : 4 275 $
Conor Garland 7 750 $ (2)
Salary Remaining : 3 488 $
Giovanni Fiore 7 017 $ (2)
Salary Remaining : 3 158 $
Jordan Nolan 7 000 $ (2)
Salary Remaining : 3 150 $
Henrik Samuelsson 7 000 $ (2)
Salary Remaining : 3 150 $
Tommy Cross 7 000 $ (2)
Salary Remaining : 3 150 $
Dustin Tokarski 6 500 $ (2)
Salary Remaining : 2 925 $
Total Farm Players17
Salary Commitment
Year 2019 : 242 125 $
Year 2020 : 135 125 $
Year 2021 : 10 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 242 125 $
Year 2020 : 135 125 $
Year 2021 : 10 000 $
Year 2022 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 500 $ - 5 923 - 98,71%
Level 2: 5000 - 350 $ - 4 982 - 99,64%
Level 3: 2000 - 200 $ - 2 000 - 100,00%
Level 4: 4000 - 125 $ - 4 000 - 100,00%
Luxury : 1000 - 600 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %17 905 - 99,47%
Average Income per Game6 006 050 $
Year to Date Revenue144 145 207 $

Expense

Pro Players Total Salaries87 004 032 $
Farm Players Total Salaries397 482 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses49 191 936 $
Farm Year To Date Expenses195 200 $
Pro Salary Cap To Date48 360 006 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue102 102 855 $
Pro Remaining Season Days53
Pro Expenses Per Days743 731 $
Pro Estimated Expenses39 417 743 $
Farm Remaining Season Days54
Farm Expenses Per Days3 312 $
Farm Estimated Expenses178 848 $
Estimated Season Expenses39 596 591 $
Season Salary Cap87 004 032 $
Estimate Under Maximum Salary Cap of 100 000 000 $12 995 968 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 27 004 032 $
Current Bank Account265 501 026 $
Projected Bank Account328 007 290 $

Pro Players Salaries

Joe Pavelski 7 000 000 $ (2)
-Salary Remaining : 3 117 647 $
William Nylander 6 962 366 $ (2)
-Salary Remaining : 3 100 886 $
Nikolaj Ehlers 6 000 000 $ (2)
-Salary Remaining : 2 672 269 $
Blake Wheeler 5 600 000 $ (1)
-Salary Remaining : 2 494 118 $
Jaccob Slavin 5 300 000 $ (1)
-Salary Remaining : 2 360 504 $
François Coté 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Robin Lehner 5 000 000 $ (2)
-Salary Remaining : 2 226 891 $
Nazem Kadri 4 900 000 $ (2)
-Salary Remaining : 2 182 353 $
Alex Galchenyuk 4 900 000 $ (1)
-Salary Remaining : 2 182 353 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 1 892 857 $
Damon Severson 4 166 666 $ (2)
-Salary Remaining : 1 855 742 $
Josh Manson 4 100 000 $ (2)
-Salary Remaining : 1 826 050 $
Vladislav Namestnikov 4 000 000 $ (2)
-Salary Remaining : 1 781 513 $
Connor Murphy 3 850 000 $ (1)
-Salary Remaining : 1 714 706 $
Mikael Backlund 3 575 000 $ (1)
-Salary Remaining : 1 592 227 $
Teuvo Teravainen 2 860 000 $ (1)
-Salary Remaining : 1 273 782 $
Brian Elliott 2 750 000 $ (1)
-Salary Remaining : 1 224 790 $
Elias Lindholm 2 700 000 $ (1)
-Salary Remaining : 1 202 521 $
Derek Forbort 2 525 000 $ (2)
-Salary Remaining : 1 124 580 $
Erik Cernak 890 000 $ (2)
-Salary Remaining : 396 387 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 300 630 $
Total Pro Players21
Salary Commitment
Year 2019 : 87 004 032 $
Year 2020 : 49 794 032 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 87 004 032 $
Year 2020 : 49 794 032 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 87 004 032 $
Year 2020 : 49 794 032 $
Year 2021 : 0 $
Year 2022 : 0 $

Farm Players Salaries

Calvin de Haan 45 500 $ (2)
Salary Remaining : 20 475 $
Colin Miller 38 750 $ (2)
Salary Remaining : 17 438 $
Andre Burakovsky 32 500 $ (2)
Salary Remaining : 14 625 $
Conor Sheary 30 000 $ (2)
Salary Remaining : 13 500 $
Mark Pysyk 27 333 $ (2)
Salary Remaining : 12 300 $
Nikita Zadorov 21 500 $ (1)
Salary Remaining : 9 675 $
Olli Juolevi 19 133 $ (2)
Salary Remaining : 8 610 $
Andrew Welinski 17 750 $ (1)
Salary Remaining : 7 988 $
Haydn Fleury 17 133 $ (1)
Salary Remaining : 7 710 $
Steven Santini 14 167 $ (2)
Salary Remaining : 6 375 $
Kevin Fiala 13 633 $ (2)
Salary Remaining : 6 135 $
Jordan Greenway 12 250 $ (1)
Salary Remaining : 5 513 $
Laurent Brossoit 12 250 $ (2)
Salary Remaining : 5 513 $
Tage Thompson 11 375 $ (1)
Salary Remaining : 5 119 $
Adam Erne 10 500 $ (2)
Salary Remaining : 4 725 $
Stelio Mattheos 9 250 $ (2)
Salary Remaining : 4 163 $
Tyler Parsons 9 250 $ (2)
Salary Remaining : 4 163 $
Marcus Pettersson 8 942 $ (1)
Salary Remaining : 4 024 $
Morgan Klimchuk 8 633 $ (1)
Salary Remaining : 3 885 $
Alexander Nylander 8 633 $ (2)
Salary Remaining : 3 885 $
Jake Dotchin 7 000 $ (1)
Salary Remaining : 3 150 $
Martin Frk 7 000 $ (2)
Salary Remaining : 3 150 $
Jean-Sebastien Dea 7 000 $ (2)
Salary Remaining : 3 150 $
Christian Djoos 6 500 $ (1)
Salary Remaining : 2 925 $
Johan Larsson 1 500 $ (2)
Salary Remaining : 675 $
Total Farm Players25
Salary Commitment
Year 2019 : 397 482 $
Year 2020 : 286 399 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 397 482 $
Year 2020 : 286 399 $
Year 2021 : 0 $
Year 2022 : 0 $

Sénateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - 210 $ - 6 000 - 100,00%
Level 2: 6000 - 195 $ - 6 000 - 100,00%
Level 3: 4000 - 164 $ - 3 981 - 99,53%
Level 4: 7000 - 117 $ - 6 559 - 93,70%
Luxury : 3000 - 120 $ - 2 999 - 99,97%
Total Capacity :26000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %25 539 - 98,23%
Average Income per Game5 355 557 $
Year to Date Revenue128 533 367 $

Expense

Pro Players Total Salaries77 948 667 $
Farm Players Total Salaries223 592 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses43 229 473 $
Farm Year To Date Expenses814 154 $
Pro Salary Cap To Date42 407 627 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue91 044 468 $
Pro Remaining Season Days53
Pro Expenses Per Days665 115 $
Pro Estimated Expenses35 251 095 $
Farm Remaining Season Days54
Farm Expenses Per Days19 363 $
Farm Estimated Expenses1 045 602 $
Estimated Season Expenses36 296 697 $
Season Salary Cap77 948 667 $
Estimate Under Maximum Salary Cap of 100 000 000 $22 051 333 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 948 667 $
Current Bank Account258 762 375 $
Projected Bank Account313 510 146 $

Pro Players Salaries

Corey Perry 8 625 000 $ (1)
-Salary Remaining : 3 841 387 $
Adam Henrique 5 850 000 $ (2)
-Salary Remaining : 2 605 462 $
Max Power 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Andrew MacDonald 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Turbo Shotsayeul (Out of Payroll) 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Guy Lafleur 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Shayne Gostisbehere 4 500 000 $ (2)
-Salary Remaining : 2 004 202 $
John Klingberg 4 250 000 $ (1)
-Salary Remaining : 1 892 857 $
Craig Anderson 4 200 000 $ (1)
-Salary Remaining : 1 870 588 $
Oscar Klefbom 4 167 000 $ (1)
-Salary Remaining : 1 855 891 $
Petr Mrazek 4 000 000 $ (2)
-Salary Remaining : 1 781 513 $
(SALAIRE RYAN O'REILLY) (1 Way Contract) 3 750 000 $ (1)
-Salary Remaining : 1 670 168 $
Charlie Coyle 3 200 000 $ (1)
-Salary Remaining : 1 425 210 $
(SALAIRE RETENU KESLER) (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 1 336 134 $
Ben Hutton 2 800 000 $ (1)
-Salary Remaining : 1 247 059 $
(SALAIRE RETENU SCHWARTZ) 2 675 000 $ (1)
-Salary Remaining : 1 191 387 $
Blake Coleman 2 500 000 $ (3)
-Salary Remaining : 1 113 445 $
Josh Anderson 1 850 000 $ (1)
-Salary Remaining : 823 950 $
Neal Pionk 1 775 000 $ (1)
-Salary Remaining : 790 546 $
Sean Kuraly 1 300 000 $ (2)
-Salary Remaining : 578 992 $
Jared McCann 1 106 667 $ (1)
-Salary Remaining : 492 885 $
Roope Hintz 925 000 $ (2)
-Salary Remaining : 411 975 $
Jake Guentzel 925 000 $ (2)
-Salary Remaining : 411 975 $
Jesper Bratt 825 000 $ (1)
-Salary Remaining : 367 437 $
Stephen Johns 725 000 $ (1)
-Salary Remaining : 322 899 $
Total Pro Players25
Salary Commitment
Year 2019 : 82 948 667 $
Year 2020 : 20 000 000 $
Year 2021 : 2 500 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 81 511 167 $
Year 2020 : 20 000 000 $
Year 2021 : 2 500 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 82 948 667 $
Year 2020 : 20 000 000 $
Year 2021 : 2 500 000 $
Year 2022 : 0 $

Farm Players Salaries

Lawson Crouse 16 025 $ (1)
Salary Remaining : 7 211 $
Drake Caggiula 15 000 $ (2)
Salary Remaining : 6 750 $
Matt Roy 15 000 $ (3)
Salary Remaining : 6 750 $
Sven Andrighetto 14 000 $ (1)
Salary Remaining : 6 300 $
Michael Hutchinson 13 000 $ (2)
Salary Remaining : 5 850 $
Alex Barre-Boulet 12 500 $ (3)
Salary Remaining : 5 625 $
Robert Bortuzzo 11 500 $ (1)
Salary Remaining : 5 175 $
Ryan Reaves 11 250 $ (1)
Salary Remaining : 5 063 $
Robby Fabbri 11 067 $ (1)
Salary Remaining : 4 980 $
Rudolfs Balcers 10 000 $ (3)
Salary Remaining : 4 500 $
Brock McGinn 9 500 $ (3)
Salary Remaining : 4 275 $
Morgan Geekie 9 250 $ (3)
Salary Remaining : 4 163 $
Louie Belpedio 9 250 $ (1)
Salary Remaining : 4 163 $
Kevin Roy 9 250 $ (1)
Salary Remaining : 4 163 $
Brett Kulak 9 000 $ (2)
Salary Remaining : 4 050 $
Warren Foegele 8 000 $ (1)
Salary Remaining : 3 600 $
Linus Ullmark 7 500 $ (2)
Salary Remaining : 3 375 $
Paul Postma 7 250 $ (1)
Salary Remaining : 3 263 $
Brandon Mashinter 6 500 $ (1)
Salary Remaining : 2 925 $
Tom Kuhnhackl 6 250 $ (1)
Salary Remaining : 2 813 $
Markus Hannikainen 6 250 $ (1)
Salary Remaining : 2 813 $
Ryan Sproul 6 250 $ (1)
Salary Remaining : 2 813 $
Total Farm Players22
Salary Commitment
Year 2019 : 223 592 $
Year 2020 : 100 750 $
Year 2021 : 56 250 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 223 592 $
Year 2020 : 100 750 $
Year 2021 : 56 250 $
Year 2022 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 444 $ - 5 935 - 98,92%
Level 2: 5000 - 300 $ - 4 899 - 97,99%
Level 3: 2000 - 283 $ - 2 000 - 100,00%
Level 4: 4000 - 176 $ - 3 928 - 98,20%
Luxury : 1000 - 999 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left17
Average Attendance - %17 763 - 98,68%
Average Income per Game8 862 769 $
Year to Date Revenue212 706 462 $

Expense

Pro Players Total Salaries70 629 167 $
Farm Players Total Salaries300 484 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses39 674 882 $
Farm Year To Date Expenses968 355 $
Pro Salary Cap To Date38 232 852 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue150 667 077 $
Pro Remaining Season Days53
Pro Expenses Per Days615 371 $
Pro Estimated Expenses32 614 663 $
Farm Remaining Season Days54
Farm Expenses Per Days15 004 $
Farm Estimated Expenses810 216 $
Estimated Season Expenses33 424 879 $
Season Salary Cap70 629 167 $
Estimate Under Maximum Salary Cap of 100 000 000 $29 370 833 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 10 629 167 $
Current Bank Account275 839 550 $
Projected Bank Account393 081 748 $

Pro Players Salaries

Braden Holtby 6 100 000 $ (2)
-Salary Remaining : 2 716 807 $
Tyler Seguin (Out of Payroll) 5 750 000 $ (2)
-Salary Remaining : 2 560 924 $
Mike Smith 5 666 667 $ (1)
-Salary Remaining : 2 523 810 $
Vincent Damphousse 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Evgenii Dadonov 5 000 000 $ (4)
-Salary Remaining : 2 226 891 $
Dustin Byfuglien 4 900 000 $ (1)
-Salary Remaining : 2 182 353 $
David Perron 4 000 000 $ (2)
-Salary Remaining : 1 781 513 $
Elias Pettersson 3 775 000 $ (2)
-Salary Remaining : 1 681 303 $
Braydon Coburn 3 700 000 $ (1)
-Salary Remaining : 1 647 899 $
Jacob Markstrom 3 666 667 $ (2)
-Salary Remaining : 1 633 053 $
Erik Gudbranson 3 500 000 $ (1)
-Salary Remaining : 1 558 824 $
Brenden Dillon 3 270 000 $ (1)
-Salary Remaining : 1 456 387 $
Jason Spezza 3 000 000 $ (1)
-Salary Remaining : 1 336 134 $
Deryk Engelland 2 500 000 $ (2)
-Salary Remaining : 1 113 445 $
Ian Cole 2 100 000 $ (1)
-Salary Remaining : 935 294 $
Matthew Nieto 1 975 000 $ (2)
-Salary Remaining : 879 622 $
Sebastian Aho 1 775 000 $ (2)
-Salary Remaining : 790 546 $
Roman Polak 1 300 000 $ (1)
-Salary Remaining : 578 992 $
Alexander Kerfoot 1 137 500 $ (1)
-Salary Remaining : 506 618 $
J.T. Compher 1 000 000 $ (2)
-Salary Remaining : 445 378 $
Ivan Barbashev 863 333 $ (2)
-Salary Remaining : 384 510 $
Alex Chiasson 650 000 $ (2)
-Salary Remaining : 289 496 $
Total Pro Players22
Salary Commitment
Year 2019 : 70 629 167 $
Year 2020 : 37 055 000 $
Year 2021 : 5 000 000 $
Year 2022 : 5 000 000 $
Salary Average Commitment
Year 2019 : 70 629 166 $
Year 2020 : 37 055 000 $
Year 2021 : 5 000 000 $
Year 2022 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 70 629 167 $
Year 2020 : 37 055 000 $
Year 2021 : 5 000 000 $
Year 2022 : 5 000 000 $

Farm Players Salaries

Jason Demers 45 000 $ (1)
Salary Remaining : 20 250 $
Matt Calvert 28 500 $ (2)
Salary Remaining : 12 825 $
Jan Rutta 23 000 $ (3)
Salary Remaining : 10 350 $
Greg Pateryn 22 500 $ (3)
Salary Remaining : 10 125 $
Kyle Clifford 16 000 $ (1)
Salary Remaining : 7 200 $
Mark Barberio 14 500 $ (3)
Salary Remaining : 6 525 $
Julius Honka 13 633 $ (2)
Salary Remaining : 6 135 $
Henri Jokiharju 12 792 $ (2)
Salary Remaining : 5 756 $
Jack Roslovic 11 067 $ (2)
Salary Remaining : 4 980 $
David Kampf 9 750 $ (4)
Salary Remaining : 4 388 $
Pavel Francouz 9 500 $ (2)
Salary Remaining : 4 275 $
Sebastian AhoD 9 250 $ (1)
Salary Remaining : 4 163 $
Dylan DeMelo 9 000 $ (2)
Salary Remaining : 4 050 $
John Quenneville 8 942 $ (1)
Salary Remaining : 4 024 $
Dennis Cholowski 8 942 $ (2)
Salary Remaining : 4 024 $
Ryan Hartman 8 750 $ (2)
Salary Remaining : 3 938 $
Max Jones 8 633 $ (2)
Salary Remaining : 3 885 $
Jordan Oesterle 7 500 $ (4)
Salary Remaining : 3 375 $
Joel L'Esperance 7 225 $ (2)
Salary Remaining : 3 251 $
Nicolas Aube-Kubel 7 000 $ (2)
Salary Remaining : 3 150 $
Oscar Dansk 6 500 $ (1)
Salary Remaining : 2 925 $
Nic Dowd 6 500 $ (4)
Salary Remaining : 2 925 $
Maxime Lagace 6 000 $ (1)
Salary Remaining : 2 700 $
Total Farm Players23
Salary Commitment
Year 2019 : 300 484 $
Year 2020 : 208 792 $
Year 2021 : 83 750 $
Year 2022 : 23 750 $
Salary Average Commitment
Year 2019 : 300 484 $
Year 2020 : 208 792 $
Year 2021 : 83 750 $
Year 2022 : 23 750 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpringfield Civic Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 200,00%

Income

Home Games Left18
Average Attendance - %18 000 - 100,00%
Average Income per Game1 862 500 $
Year to Date Revenue42 837 500 $

Expense

Pro Players Total Salaries98 764 999 $
Farm Players Total Salaries294 575 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses55 753 114 $
Farm Year To Date Expenses811 628 $
Pro Salary Cap To Date53 978 314 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 525 000 $
Pro Remaining Season Days53
Pro Expenses Per Days856 849 $
Pro Estimated Expenses45 412 997 $
Farm Remaining Season Days54
Farm Expenses Per Days12 038 $
Farm Estimated Expenses650 052 $
Estimated Season Expenses46 063 049 $
Season Salary Cap98 764 999 $
Estimate Under Maximum Salary Cap of 100 000 000 $1 235 001 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 38 764 999 $
Current Bank Account108 687 648 $
Projected Bank Account96 149 599 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (2)
-Salary Remaining : 5 567 227 $
John Tavares 11 000 000 $ (2)
-Salary Remaining : 4 899 160 $
Steven Stamkos 8 500 000 $ (2)
-Salary Remaining : 3 785 714 $
Victor Hedman 7 875 000 $ (2)
-Salary Remaining : 3 507 353 $
Erik Karlsson 6 500 000 $ (2)
-Salary Remaining : 2 894 958 $
Jay Bouwmeester 5 400 000 $ (1)
-Salary Remaining : 2 405 042 $
Scott Stevens (Out of Payroll) 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Jaromir Bure 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Patrick Roy 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Josh Bailey 5 000 000 $ (2)
-Salary Remaining : 2 226 891 $
Chris Chelios 5 000 000 $ (1)
-Salary Remaining : 2 226 891 $
Justin Abdelkader 4 500 000 $ (2)
-Salary Remaining : 2 004 202 $
Jakob Silfverberg 3 750 000 $ (2)
-Salary Remaining : 1 670 168 $
Sam Reinhart 3 650 000 $ (2)
-Salary Remaining : 1 625 630 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 1 258 193 $
Dmitry Orlov 2 570 000 $ (1)
-Salary Remaining : 1 144 622 $
Nick Bonino 1 900 000 $ (1)
-Salary Remaining : 846 218 $
Mikko Rantanen 1 627 500 $ (1)
-Salary Remaining : 724 853 $
Caleb Jones 1 250 000 $ (3)
-Salary Remaining : 556 723 $
Louis Domingue 1 150 000 $ (2)
-Salary Remaining : 512 185 $
Tom Pyatt 1 100 000 $ (2)
-Salary Remaining : 489 916 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 445 378 $
Mikhail Sergachev (1 Way Contract) 894 166 $ (2)
-Salary Remaining : 398 242 $
Drake Batherson 773 333 $ (2)
-Salary Remaining : 344 426 $
Total Pro Players24
Salary Commitment
Year 2019 : 103 764 999 $
Year 2020 : 68 442 499 $
Year 2021 : 1 250 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 103 764 999 $
Year 2020 : 68 442 499 $
Year 2021 : 1 250 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 103 764 999 $
Year 2020 : 68 442 499 $
Year 2021 : 1 250 000 $
Year 2022 : 0 $

Farm Players Salaries

Martin Jones 57 500 $ (2)
Salary Remaining : 25 875 $
Jonathan Drouin 55 000 $ (2)
Salary Remaining : 24 750 $
Martin Hanzal 47 500 $ (2)
Salary Remaining : 21 375 $
Jordan Weal 17 500 $ (1)
Salary Remaining : 7 875 $
Lawrence Pilut 13 500 $ (2)
Salary Remaining : 6 075 $
Cooper Marody (Out of Payroll) 11 000 $ (3)
Salary Remaining : 4 950 $
Josef Korenar 10 000 $ (3)
Salary Remaining : 4 500 $
Mitch Reinke 10 000 $ (3)
Salary Remaining : 4 500 $
Tyler Steenbergen 10 000 $ (3)
Salary Remaining : 4 500 $
Victor Olofsson 9 250 $ (2)
Salary Remaining : 4 163 $
Jesse Puljujarvi 9 250 $ (2)
Salary Remaining : 4 163 $
Rasmus Sandin 8 942 $ (2)
Salary Remaining : 4 024 $
Emile Poirier 8 633 $ (2)
Salary Remaining : 3 885 $
Charlie Lindgren 7 500 $ (2)
Salary Remaining : 3 375 $
T.J. Brennan 6 750 $ (2)
Salary Remaining : 3 038 $
Cory Conacher 6 500 $ (2)
Salary Remaining : 2 925 $
Christian Thomas 5 750 $ (2)
Salary Remaining : 2 588 $
Total Farm Players17
Salary Commitment
Year 2019 : 294 575 $
Year 2020 : 277 075 $
Year 2021 : 41 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 294 575 $
Year 2020 : 277 075 $
Year 2021 : 41 000 $
Year 2022 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 100 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Blackhawks 293 153 395 $ 83 479 165 $ 16 520 835 $ 23 479 165 $ 232144
Bruins 221 927 105 $ 89 839 406 $ 10 160 594 $ 29 839 406 $ 202040
Canadiens 243 355 446 $ 81 139 166 $ 18 860 834 $ 21 139 166 $ 221638
Canucks 295 817 267 $ 94 505 556 $ 5 494 444 $ 34 505 556 $ 202444
Cataractes 14 456 841 $ 86 617 499 $ 13 382 501 $ 26 617 499 $ 221537
Flyers 85 748 191 $ 73 826 667 $ 26 173 333 $ 13 826 667 $ 201838
Golden Knights 40 340 669 $ 88 665 246 $ 11 334 754 $ 28 665 246 $ 202848
Huskies 242 831 125 $ 91 748 203 $ 8 251 797 $ 31 748 203 $ 222244
Kings 327 589 480 $ 91 973 333 $ 8 026 667 $ 31 973 333 $ 263662
Lightning 331 950 937 $ 92 452 586 $ 7 547 414 $ 32 452 586 $ 221941
Maple Leafs 107 123 659 $ 72 742 754 $ 27 257 246 $ 12 742 754 $ 222749
Mighty Ducks 385 288 257 $ 79 752 166 $ 20 247 834 $ 19 752 166 $ 221840
Nordiques 244 156 186 $ 68 753 457 $ 31 246 543 $ 8 753 457 $ 292150
North Stars 256 073 708 $ 85 350 128 $ 14 649 872 $ 25 350 128 $ 212142
Panthers 73 290 696 $ 80 919 610 $ 19 080 390 $ 20 919 610 $ 221537
Penguins 283 474 936 $ 71 367 166 $ 28 632 834 $ 11 367 166 $ 202444
Prédateurs 471 878 734 $ 78 700 000 $ 21 300 000 $ 18 700 000 $ 271744
Rangers 235 678 689 $ 96 137 499 $ 3 862 501 $ 36 137 499 $ 221739
Red Wings 265 501 026 $ 87 004 032 $ 12 995 968 $ 27 004 032 $ 212546
Sénateurs 258 762 375 $ 77 948 667 $ 22 051 333 $ 17 948 667 $ 252247
Sharks 275 839 550 $ 70 629 167 $ 29 370 833 $ 10 629 167 $ 222345
Whalers 108 687 648 $ 98 764 999 $ 1 235 001 $ 38 764 999 $ 241741